vs
Ranpak Holdings Corp.(PACK)与PREFORMED LINE PRODUCTS CO(PLPC)财务数据对比。点击上方公司名可切换其他公司
PREFORMED LINE PRODUCTS CO的季度营收约是Ranpak Holdings Corp.的1.8倍($173.1M vs $93.7M),PREFORMED LINE PRODUCTS CO同比增速更快(3.6% vs 2.3%),过去两年Ranpak Holdings Corp.的营收复合增速更高(13.7% vs 10.8%)
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品,可为电商及各行业货品运输提供纸质缓冲包装方案,同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德,在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室,产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
预成型线路产品公司(PLPC)研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件,服务全球多地的公用事业、网络运营商及工业客户,提供可提升网络可靠性与运营效率的解决方案。
PACK vs PLPC — 直观对比
营收规模更大
PLPC
是对方的1.8倍
$93.7M
营收增速更快
PLPC
高出1.3%
2.3%
两年增速更快
PACK
近两年复合增速
10.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $93.7M | $173.1M |
| 净利润 | — | $8.4M |
| 毛利率 | 39.0% | 29.8% |
| 营业利润率 | -1.0% | 6.8% |
| 净利率 | — | 4.9% |
| 营收同比 | 2.3% | 3.6% |
| 净利润同比 | — | -19.3% |
| 每股收益(稀释后) | $-0.11 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PACK
PLPC
| Q4 25 | $93.7M | $173.1M | ||
| Q3 25 | $83.6M | $178.1M | ||
| Q2 25 | $77.8M | $169.6M | ||
| Q1 25 | $77.6M | $148.5M | ||
| Q4 24 | $91.6M | $167.1M | ||
| Q3 24 | $78.6M | $147.0M | ||
| Q2 24 | $72.8M | $138.7M | ||
| Q1 24 | $72.5M | $140.9M |
净利润
PACK
PLPC
| Q4 25 | — | $8.4M | ||
| Q3 25 | $-10.4M | $2.6M | ||
| Q2 25 | $-7.5M | $12.7M | ||
| Q1 25 | $-10.9M | $11.5M | ||
| Q4 24 | — | $10.5M | ||
| Q3 24 | $-8.1M | $7.7M | ||
| Q2 24 | $5.5M | $9.4M | ||
| Q1 24 | $-8.1M | $9.6M |
毛利率
PACK
PLPC
| Q4 25 | 39.0% | 29.8% | ||
| Q3 25 | 41.1% | 29.7% | ||
| Q2 25 | 37.1% | 32.7% | ||
| Q1 25 | 39.8% | 32.8% | ||
| Q4 24 | 45.2% | 33.3% | ||
| Q3 24 | 43.8% | 31.1% | ||
| Q2 24 | 43.5% | 31.9% | ||
| Q1 24 | 44.6% | 31.3% |
营业利润率
PACK
PLPC
| Q4 25 | -1.0% | 6.8% | ||
| Q3 25 | -6.8% | 7.4% | ||
| Q2 25 | -12.5% | 10.1% | ||
| Q1 25 | -10.3% | 8.8% | ||
| Q4 24 | 1.5% | 10.5% | ||
| Q3 24 | -5.3% | 7.1% | ||
| Q2 24 | -7.1% | 8.1% | ||
| Q1 24 | -6.6% | 8.2% |
净利率
PACK
PLPC
| Q4 25 | — | 4.9% | ||
| Q3 25 | -12.4% | 1.5% | ||
| Q2 25 | -9.6% | 7.5% | ||
| Q1 25 | -14.0% | 7.8% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | -10.3% | 5.2% | ||
| Q2 24 | 7.6% | 6.8% | ||
| Q1 24 | -11.2% | 6.8% |
每股收益(稀释后)
PACK
PLPC
| Q4 25 | $-0.11 | $1.72 | ||
| Q3 25 | $-0.12 | $0.53 | ||
| Q2 25 | $-0.09 | $2.56 | ||
| Q1 25 | $-0.13 | $2.33 | ||
| Q4 24 | $-0.13 | $2.13 | ||
| Q3 24 | $-0.10 | $1.54 | ||
| Q2 24 | $0.07 | $1.89 | ||
| Q1 24 | $-0.10 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $63.0M | — |
| 总债务越低越好 | $401.9M | $38.3M |
| 股东权益账面价值 | $534.9M | $475.5M |
| 总资产 | $1.1B | $653.6M |
| 负债/权益比越低杠杆越低 | 0.75× | 0.08× |
8季度趋势,按日历期对齐
现金及短期投资
PACK
PLPC
| Q4 25 | $63.0M | — | ||
| Q3 25 | $49.9M | — | ||
| Q2 25 | $49.2M | — | ||
| Q1 25 | $65.5M | — | ||
| Q4 24 | $76.1M | — | ||
| Q3 24 | $69.5M | — | ||
| Q2 24 | $65.1M | — | ||
| Q1 24 | $55.1M | — |
总债务
PACK
PLPC
| Q4 25 | $401.9M | $38.3M | ||
| Q3 25 | $403.1M | $36.0M | ||
| Q2 25 | $403.1M | $31.8M | ||
| Q1 25 | $405.2M | $29.1M | ||
| Q4 24 | $406.4M | $20.8M | ||
| Q3 24 | $403.2M | $27.2M | ||
| Q2 24 | $396.1M | $31.6M | ||
| Q1 24 | $396.7M | $55.0M |
股东权益
PACK
PLPC
| Q4 25 | $534.9M | $475.5M | ||
| Q3 25 | $537.8M | $466.3M | ||
| Q2 25 | $539.0M | $460.7M | ||
| Q1 25 | $544.1M | $435.8M | ||
| Q4 24 | $548.1M | $422.3M | ||
| Q3 24 | $564.3M | $429.0M | ||
| Q2 24 | $566.2M | $416.2M | ||
| Q1 24 | $560.0M | $413.4M |
总资产
PACK
PLPC
| Q4 25 | $1.1B | $653.6M | ||
| Q3 25 | $1.1B | $644.6M | ||
| Q2 25 | $1.1B | $631.5M | ||
| Q1 25 | $1.1B | $592.5M | ||
| Q4 24 | $1.1B | $573.9M | ||
| Q3 24 | $1.1B | $592.0M | ||
| Q2 24 | $1.1B | $572.6M | ||
| Q1 24 | $1.1B | $586.1M |
负债/权益比
PACK
PLPC
| Q4 25 | 0.75× | 0.08× | ||
| Q3 25 | 0.75× | 0.08× | ||
| Q2 25 | 0.75× | 0.07× | ||
| Q1 25 | 0.74× | 0.07× | ||
| Q4 24 | 0.74× | 0.05× | ||
| Q3 24 | 0.71× | 0.06× | ||
| Q2 24 | 0.70× | 0.08× | ||
| Q1 24 | 0.71× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $19.5M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | — | $11.8M |
| 自由现金流率自由现金流/营收 | — | 6.8% |
| 资本支出强度资本支出/营收 | — | 5.9% |
| 现金转化率经营现金流/净利润 | — | 2.60× |
| 过去12个月自由现金流最近4个季度 | — | $33.3M |
8季度趋势,按日历期对齐
经营现金流
PACK
PLPC
| Q4 25 | $19.5M | $21.9M | ||
| Q3 25 | $8.5M | $18.9M | ||
| Q2 25 | $-3.6M | $26.9M | ||
| Q1 25 | $-1.3M | $5.7M | ||
| Q4 24 | $6.5M | $24.1M | ||
| Q3 24 | $10.1M | $9.4M | ||
| Q2 24 | $19.6M | $28.3M | ||
| Q1 24 | $5.2M | $5.8M |
自由现金流
PACK
PLPC
| Q4 25 | — | $11.8M | ||
| Q3 25 | — | $8.3M | ||
| Q2 25 | — | $18.6M | ||
| Q1 25 | — | $-5.3M | ||
| Q4 24 | — | $20.6M | ||
| Q3 24 | — | $5.8M | ||
| Q2 24 | — | $24.6M | ||
| Q1 24 | — | $1.8M |
自由现金流率
PACK
PLPC
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 10.9% | ||
| Q1 25 | — | -3.6% | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 17.7% | ||
| Q1 24 | — | 1.3% |
资本支出强度
PACK
PLPC
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 2.8% |
现金转化率
PACK
PLPC
| Q4 25 | — | 2.60× | ||
| Q3 25 | — | 7.21× | ||
| Q2 25 | — | 2.12× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | 3.56× | 3.02× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
PLPC
暂无分部数据