vs
Ranpak Holdings Corp.（PACK）与合众银行（WASH）财务数据对比。点击上方公司名可切换其他公司
Ranpak Holdings Corp.的季度营收约是合众银行的1.6倍（$93.7M vs $57.8M），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 9.5%）
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
美国合众银行是一家美国跨国金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，该银行为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
PACK vs WASH — 直观对比
营收规模更大
PACK
是对方的1.6倍
$57.8M
两年增速更快
PACK
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $93.7M | $57.8M |
| 净利润 | — | $12.6M |
| 毛利率 | 39.0% | — |
| 营业利润率 | -1.0% | — |
| 净利率 | — | 21.8% |
| 营收同比 | 2.3% | — |
| 净利润同比 | — | 3.5% |
| 每股收益（稀释后） | $-0.11 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PACKWASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | $93.7M | $59.3M | ||
| Q3 25 | $83.6M | $56.5M | ||
| Q2 25 | $77.8M | $54.3M | ||
| Q1 25 | $77.6M | $59.1M | ||
| Q4 24 | $91.6M | $12.4M | ||
| Q3 24 | $78.6M | $48.5M | ||
| Q2 24 | $72.8M | $48.2M |
净利润PACKWASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | — | $16.0M | ||
| Q3 25 | $-10.4M | $10.8M | ||
| Q2 25 | $-7.5M | $13.2M | ||
| Q1 25 | $-10.9M | $12.2M | ||
| Q4 24 | — | $-60.8M | ||
| Q3 24 | $-8.1M | $11.0M | ||
| Q2 24 | $5.5M | $10.8M |
毛利率PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | 39.0% | — | ||
| Q3 25 | 41.1% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 43.5% | — |
营业利润率PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | 34.9% | ||
| Q3 25 | -6.8% | 24.7% | ||
| Q2 25 | -12.5% | 31.6% | ||
| Q1 25 | -10.3% | 26.5% | ||
| Q4 24 | 1.5% | -648.7% | ||
| Q3 24 | -5.3% | 28.5% | ||
| Q2 24 | -7.1% | 28.7% |
净利率PACKWASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | — | 27.0% | ||
| Q3 25 | -12.4% | 19.2% | ||
| Q2 25 | -9.6% | 24.4% | ||
| Q1 25 | -14.0% | 20.6% | ||
| Q4 24 | — | -491.4% | ||
| Q3 24 | -10.3% | 22.6% | ||
| Q2 24 | 7.6% | 22.4% |
每股收益（稀释后）PACKWASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | $-0.11 | $0.84 | ||
| Q3 25 | $-0.12 | $0.56 | ||
| Q2 25 | $-0.09 | $0.68 | ||
| Q1 25 | $-0.13 | $0.63 | ||
| Q4 24 | $-0.13 | $-3.54 | ||
| Q3 24 | $-0.10 | $0.64 | ||
| Q2 24 | $0.07 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.0M | $12.3M |
| 总债务越低越好 | $401.9M | — |
| 股东权益账面价值 | $534.9M | $546.8M |
| 总资产 | $1.1B | $6.5B |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势，按日历期对齐
现金及短期投资PACKWASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | $63.0M | — | ||
| Q3 25 | $49.9M | — | ||
| Q2 25 | $49.2M | — | ||
| Q1 25 | $65.5M | — | ||
| Q4 24 | $76.1M | — | ||
| Q3 24 | $69.5M | — | ||
| Q2 24 | $65.1M | — |
总债务PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | $401.9M | — | ||
| Q3 25 | $403.1M | — | ||
| Q2 25 | $403.1M | — | ||
| Q1 25 | $405.2M | — | ||
| Q4 24 | $406.4M | — | ||
| Q3 24 | $403.2M | — | ||
| Q2 24 | $396.1M | — |
股东权益PACKWASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | $534.9M | $543.6M | ||
| Q3 25 | $537.8M | $533.0M | ||
| Q2 25 | $539.0M | $527.5M | ||
| Q1 25 | $544.1M | $521.7M | ||
| Q4 24 | $548.1M | $499.7M | ||
| Q3 24 | $564.3M | $502.2M | ||
| Q2 24 | $566.2M | $471.0M |
总资产PACKWASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | $1.1B | $6.6B | ||
| Q3 25 | $1.1B | $6.7B | ||
| Q2 25 | $1.1B | $6.7B | ||
| Q1 25 | $1.1B | $6.6B | ||
| Q4 24 | $1.1B | $6.9B | ||
| Q3 24 | $1.1B | $7.1B | ||
| Q2 24 | $1.1B | $7.2B |
负债/权益比PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.71× | — | ||
| Q2 24 | 0.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.5M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | $19.5M | $80.3M | ||
| Q3 25 | $8.5M | $39.6M | ||
| Q2 25 | $-3.6M | $11.3M | ||
| Q1 25 | $-1.3M | $8.4M | ||
| Q4 24 | $6.5M | $57.7M | ||
| Q3 24 | $10.1M | $25.7M | ||
| Q2 24 | $19.6M | $11.2M |
自由现金流PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | — | $78.3M | ||
| Q3 25 | — | $39.3M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $53.7M | ||
| Q3 24 | — | $24.4M | ||
| Q2 24 | — | $9.6M |
自由现金流率PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 132.2% | ||
| Q3 25 | — | 69.6% | ||
| Q2 25 | — | 20.2% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 433.8% | ||
| Q3 24 | — | 50.4% | ||
| Q2 24 | — | 19.8% |
资本支出强度PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.4% |
现金转化率PACKWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 5.03× | ||
| Q3 25 | — | 3.65× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | 3.56× | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |
