vs
PACS Group, Inc.（PACS）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
PACS Group, Inc.的季度营收约是Rithm Capital Corp.的1.6倍（$1.4B vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs 4.4%，领先8.8%），PACS Group, Inc.同比增速更快（18.4% vs -40.0%），过去两年PACS Group, Inc.的营收复合增速更高（20.5% vs -17.9%）
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
PACS vs RITM — 直观对比
营收规模更大
PACS
是对方的1.6倍
$828.2M
营收增速更快
PACS
高出58.4%
-40.0%
净利率更高
RITM
高出8.8%
4.4%
两年增速更快
PACS
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $828.2M |
| 净利润 | $59.7M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | 7.0% | — |
| 净利率 | 4.4% | 13.2% |
| 营收同比 | 18.4% | -40.0% |
| 净利润同比 | 3022.5% | 20.9% |
| 每股收益（稀释后） | $0.42 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PACSRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $1.4B | $1.5B | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.3B | $768.4M | ||
| Q4 24 | $1.1B | $2.1B | ||
| Q3 24 | $1.0B | $619.5M | ||
| Q2 24 | $981.4M | $1.2B |
净利润PACSRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $59.7M | $85.0M | ||
| Q3 25 | $52.4M | $221.5M | ||
| Q2 25 | $51.0M | $311.7M | ||
| Q1 25 | $28.5M | $78.8M | ||
| Q4 24 | $1.9M | $290.2M | ||
| Q3 24 | $15.6M | $121.7M | ||
| Q2 24 | $-10.9M | $235.6M |
毛利率PACSRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 17.1% | — | ||
| Q2 24 | 22.3% | — |
营业利润率PACSRITM
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 13.8% | ||
| Q3 25 | 6.4% | 21.4% | ||
| Q2 25 | 6.2% | 25.2% | ||
| Q1 25 | 3.8% | 7.4% | ||
| Q4 24 | 1.7% | 23.8% | ||
| Q3 24 | 2.2% | 7.3% | ||
| Q2 24 | 0.1% | 23.6% |
净利率PACSRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 4.4% | 5.7% | ||
| Q3 25 | 3.9% | 20.0% | ||
| Q2 25 | 3.9% | 25.6% | ||
| Q1 25 | 2.2% | 10.3% | ||
| Q4 24 | 0.2% | 14.0% | ||
| Q3 24 | 1.5% | 19.7% | ||
| Q2 24 | -1.1% | 19.2% |
每股收益（稀释后）PACSRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.42 | $0.09 | ||
| Q3 25 | $0.32 | $0.35 | ||
| Q2 25 | $0.31 | $0.53 | ||
| Q1 25 | $0.17 | $0.07 | ||
| Q4 24 | $-0.03 | $0.50 | ||
| Q3 24 | $0.10 | $0.20 | ||
| Q2 24 | $-0.07 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.0M | — |
| 总债务越低越好 | $353.2M | — |
| 股东权益账面价值 | $946.8M | $9.1B |
| 总资产 | $5.6B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资PACSRITM
| Q1 26 | — | — | ||
| Q4 25 | $197.0M | $1.8B | ||
| Q3 25 | $355.7M | $1.6B | ||
| Q2 25 | $294.2M | $1.6B | ||
| Q1 25 | $287.5M | $1.5B | ||
| Q4 24 | $157.7M | $1.5B | ||
| Q3 24 | $49.5M | $1.6B | ||
| Q2 24 | $73.4M | $1.2B |
总债务PACSRITM
| Q1 26 | — | — | ||
| Q4 25 | $353.2M | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | $411.9M | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益PACSRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $946.8M | $8.4B | ||
| Q3 25 | $871.3M | $8.5B | ||
| Q2 25 | $806.8M | $7.9B | ||
| Q1 25 | $750.2M | $7.8B | ||
| Q4 24 | $709.6M | $7.8B | ||
| Q3 24 | $660.0M | $7.7B | ||
| Q2 24 | $572.1M | $7.3B |
总资产PACSRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $5.6B | $53.1B | ||
| Q3 25 | $5.6B | $47.2B | ||
| Q2 25 | $5.5B | $44.3B | ||
| Q1 25 | $5.5B | $45.3B | ||
| Q4 24 | $5.2B | $46.0B | ||
| Q3 24 | $4.5B | $42.3B | ||
| Q2 24 | $3.9B | $42.0B |
负债/权益比PACSRITM
| Q1 26 | — | — | ||
| Q4 25 | 0.37× | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | 0.58× | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.06× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PACSRITM
| Q1 26 | — | — | ||
| Q4 25 | $-3.4M | $-114.6M | ||
| Q3 25 | $204.8M | $-2.0B | ||
| Q2 25 | $52.6M | $-557.1M | ||
| Q1 25 | $150.2M | $1.4B | ||
| Q4 24 | $64.6M | $-1.8B | ||
| Q3 24 | $209.2M | $768.1M | ||
| Q2 24 | $34.8M | $-55.7M |
现金转化率PACSRITM
| Q1 26 | — | — | ||
| Q4 25 | -0.06× | -1.35× | ||
| Q3 25 | 3.91× | -9.22× | ||
| Q2 25 | 1.03× | -1.79× | ||
| Q1 25 | 5.28× | 18.03× | ||
| Q4 24 | 33.78× | -6.04× | ||
| Q3 24 | 13.39× | 6.31× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PACS
暂无分部数据
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
