vs
PLAINS GP HOLDINGS LP（PAGP）与美国再保险集团（RGA）财务数据对比。点击上方公司名可切换其他公司
PLAINS GP HOLDINGS LP的季度营收约是美国再保险集团的1.5倍（$10.0B vs $6.6B），美国再保险集团净利率更高（7.0% vs 0.6%，领先6.4%），美国再保险集团同比增速更快（26.6% vs -19.1%），过去两年美国再保险集团的营收复合增速更高（2.3% vs -8.6%）
Plains GP Holdings是一家业主有限合伙企业，业务覆盖美国及加拿大地区的液化石油气、石油产品的管道运输、营销及仓储。公司拥有总长约2.96万公里的管线权益，配套约7500万桶原油、2800万桶天然气凝液、680亿立方英尺天然气的存储能力，还运营5座天然气加工厂，总部位于得克萨斯州休斯敦市中心的艾伦中心。
美国再保险集团（RGA）是总部位于美国密苏里州大圣路易斯地区西郊切斯特菲尔德的全球人寿与健康再保险控股集团。截至2024年12月31日，集团有效人寿再保额约3.9万亿美元，总资产达1187亿美元，是全球唯一主营人寿及健康相关再保险业务的国际企业。
PAGP vs RGA — 直观对比
营收规模更大
PAGP
是对方的1.5倍
$6.6B
营收增速更快
RGA
高出45.7%
-19.1%
净利率更高
RGA
高出6.4%
0.6%
两年增速更快
RGA
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $10.0B | $6.6B |
| 净利润 | $63.0M | $463.0M |
| 毛利率 | 7.0% | — |
| 营业利润率 | 1.8% | 7.7% |
| 净利率 | 0.6% | 7.0% |
| 营收同比 | -19.1% | 26.6% |
| 净利润同比 | 672.7% | 212.8% |
| 每股收益（稀释后） | — | $6.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PAGPRGA
| Q4 25 | $10.0B | $6.6B | ||
| Q3 25 | $11.6B | $6.2B | ||
| Q2 25 | $10.6B | $5.6B | ||
| Q1 25 | $12.0B | $5.3B | ||
| Q4 24 | $12.4B | $5.2B | ||
| Q3 24 | $12.7B | $5.7B | ||
| Q2 24 | $12.9B | $4.9B | ||
| Q1 24 | $12.0B | $6.3B |
净利润PAGPRGA
| Q4 25 | $63.0M | $463.0M | ||
| Q3 25 | $83.0M | $253.0M | ||
| Q2 25 | $30.0M | $180.0M | ||
| Q1 25 | $84.0M | $286.0M | ||
| Q4 24 | $-11.0M | $148.0M | ||
| Q3 24 | $33.0M | $156.0M | ||
| Q2 24 | $39.0M | $203.0M | ||
| Q1 24 | $42.0M | $210.0M |
毛利率PAGPRGA
| Q4 25 | 7.0% | — | ||
| Q3 25 | 8.6% | — | ||
| Q2 25 | 8.3% | — | ||
| Q1 25 | 10.4% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 9.0% | — |
营业利润率PAGPRGA
| Q4 25 | 1.8% | 7.7% | ||
| Q3 25 | 4.2% | 5.2% | ||
| Q2 25 | 2.2% | 6.1% | ||
| Q1 25 | 4.4% | 7.0% | ||
| Q4 24 | 0.7% | 4.3% | ||
| Q3 24 | 2.7% | 3.8% | ||
| Q2 24 | 2.9% | 5.5% | ||
| Q1 24 | 3.1% | 4.3% |
净利率PAGPRGA
| Q4 25 | 0.6% | 7.0% | ||
| Q3 25 | 0.7% | 4.1% | ||
| Q2 25 | 0.3% | 3.2% | ||
| Q1 25 | 0.7% | 5.4% | ||
| Q4 24 | -0.1% | 2.8% | ||
| Q3 24 | 0.3% | 2.8% | ||
| Q2 24 | 0.3% | 4.2% | ||
| Q1 24 | 0.4% | 3.3% |
每股收益（稀释后）PAGPRGA
| Q4 25 | — | $6.91 | ||
| Q3 25 | — | $3.81 | ||
| Q2 25 | — | $2.70 | ||
| Q1 25 | — | $4.27 | ||
| Q4 24 | — | $2.21 | ||
| Q3 24 | — | $2.33 | ||
| Q2 24 | — | $3.03 | ||
| Q1 24 | — | $3.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $329.0M | $4.2B |
| 总债务越低越好 | $10.7B | $5.7B |
| 股东权益账面价值 | — | $13.5B |
| 总资产 | $31.3B | $156.6B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资PAGPRGA
| Q4 25 | $329.0M | $4.2B | ||
| Q3 25 | $1.2B | $4.6B | ||
| Q2 25 | $460.0M | $5.4B | ||
| Q1 25 | $429.0M | $5.2B | ||
| Q4 24 | $349.0M | $3.3B | ||
| Q3 24 | $641.0M | $5.2B | ||
| Q2 24 | $556.0M | $4.6B | ||
| Q1 24 | $334.0M | $5.9B |
总债务PAGPRGA
| Q4 25 | $10.7B | $5.7B | ||
| Q3 25 | $8.4B | $5.7B | ||
| Q2 25 | $8.2B | $5.7B | ||
| Q1 25 | $8.2B | $5.7B | ||
| Q4 24 | $7.2B | $5.0B | ||
| Q3 24 | $7.2B | $5.1B | ||
| Q2 24 | $7.2B | $5.1B | ||
| Q1 24 | $7.3B | $4.4B |
股东权益PAGPRGA
| Q4 25 | — | $13.5B | ||
| Q3 25 | — | $13.0B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $11.4B | ||
| Q4 24 | — | $10.8B | ||
| Q3 24 | — | $11.1B | ||
| Q2 24 | — | $9.7B | ||
| Q1 24 | — | $9.5B |
总资产PAGPRGA
| Q4 25 | $31.3B | $156.6B | ||
| Q3 25 | $29.3B | $152.0B | ||
| Q2 25 | $28.3B | $133.5B | ||
| Q1 25 | $28.3B | $128.2B | ||
| Q4 24 | $27.8B | $118.7B | ||
| Q3 24 | $28.4B | $120.3B | ||
| Q2 24 | $28.7B | $109.9B | ||
| Q1 24 | $28.6B | $106.0B |
负债/权益比PAGPRGA
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.46× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.47× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $784.0M | $7.3B |
| 自由现金流经营现金流 - 资本支出 | $636.0M | — |
| 自由现金流率自由现金流/营收 | 6.3% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 12.44× | 15.83× |
| 过去12个月自由现金流最近4个季度 | $2.3B | — |
8季度趋势，按日历期对齐
经营现金流PAGPRGA
| Q4 25 | $784.0M | $7.3B | ||
| Q3 25 | $817.0M | $-990.0M | ||
| Q2 25 | $692.0M | $-820.0M | ||
| Q1 25 | $638.0M | $-1.4B | ||
| Q4 24 | $726.0M | $17.1B | ||
| Q3 24 | $688.0M | $-1.1B | ||
| Q2 24 | $652.0M | $-967.0M | ||
| Q1 24 | $418.0M | $-5.7B |
自由现金流PAGPRGA
| Q4 25 | $636.0M | — | ||
| Q3 25 | $632.0M | — | ||
| Q2 25 | $573.0M | — | ||
| Q1 25 | $447.0M | — | ||
| Q4 24 | $560.0M | — | ||
| Q3 24 | $531.0M | — | ||
| Q2 24 | $513.0M | — | ||
| Q1 24 | $261.0M | — |
自由现金流率PAGPRGA
| Q4 25 | 6.3% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.2% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 2.2% | — |
资本支出强度PAGPRGA
| Q4 25 | 1.5% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.3% | — |
现金转化率PAGPRGA
| Q4 25 | 12.44× | 15.83× | ||
| Q3 25 | 9.84× | -3.91× | ||
| Q2 25 | 23.07× | -4.56× | ||
| Q1 25 | 7.60× | -5.00× | ||
| Q4 24 | — | 115.81× | ||
| Q3 24 | 20.85× | -6.84× | ||
| Q2 24 | 16.72× | -4.76× | ||
| Q1 24 | 9.95× | -27.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PAGP
| Products | $9.6B | 96% |
| Services | $421.0M | 4% |
| Affiliated Entity | $14.0M | 0% |
RGA
暂无分部数据
