vs
PAMT CORP(PAMT)与PUMA BIOTECHNOLOGY, INC.(PBYI)财务数据对比。点击上方公司名可切换其他公司
PAMT CORP的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.9倍($141.3M vs $75.5M),PUMA BIOTECHNOLOGY, INC.同比增速更快(27.7% vs -15.1%),PUMA BIOTECHNOLOGY, INC.自由现金流更多($14.4M vs $-25.0M),过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高(31.3% vs -12.0%)
彪马生物技术是一家公开上市的生物制药企业,总部位于美国加利福尼亚州洛杉矶,专注于创新药物研发相关业务,在生物制药领域开展研发与商业化运营。
PAMT vs PBYI — 直观对比
营收规模更大
PAMT
是对方的1.9倍
$75.5M
营收增速更快
PBYI
高出42.9%
-15.1%
自由现金流更多
PBYI
多$39.4M
$-25.0M
两年增速更快
PBYI
近两年复合增速
-12.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $141.3M | $75.5M |
| 净利润 | $-29.3M | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | -27.0% | 22.7% |
| 净利率 | -20.7% | — |
| 营收同比 | -15.1% | 27.7% |
| 净利润同比 | 7.4% | — |
| 每股收益(稀释后) | $-1.38 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PAMT
PBYI
| Q4 25 | $141.3M | $75.5M | ||
| Q3 25 | $150.3M | $54.5M | ||
| Q2 25 | $151.1M | $52.4M | ||
| Q1 25 | $155.3M | $46.0M | ||
| Q4 24 | $166.5M | $59.1M | ||
| Q3 24 | $182.6M | $80.5M | ||
| Q2 24 | $182.9M | $47.1M | ||
| Q1 24 | $182.6M | $43.8M |
净利润
PAMT
PBYI
| Q4 25 | $-29.3M | — | ||
| Q3 25 | $-5.6M | $8.8M | ||
| Q2 25 | $-9.6M | $5.9M | ||
| Q1 25 | $-8.1M | $3.0M | ||
| Q4 24 | $-31.6M | — | ||
| Q3 24 | $2.4M | $20.3M | ||
| Q2 24 | $-2.9M | $-4.5M | ||
| Q1 24 | $281.0K | $-4.8M |
毛利率
PAMT
PBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
营业利润率
PAMT
PBYI
| Q4 25 | -27.0% | 22.7% | ||
| Q3 25 | -3.8% | 17.6% | ||
| Q2 25 | -7.3% | 12.7% | ||
| Q1 25 | -5.9% | 8.7% | ||
| Q4 24 | -22.6% | 22.6% | ||
| Q3 24 | 1.3% | 27.4% | ||
| Q2 24 | -0.4% | -4.6% | ||
| Q1 24 | -0.4% | -5.3% |
净利率
PAMT
PBYI
| Q4 25 | -20.7% | — | ||
| Q3 25 | -3.7% | 16.2% | ||
| Q2 25 | -6.4% | 11.2% | ||
| Q1 25 | -5.2% | 6.5% | ||
| Q4 24 | -19.0% | — | ||
| Q3 24 | 1.3% | 25.2% | ||
| Q2 24 | -1.6% | -9.6% | ||
| Q1 24 | 0.2% | -11.0% |
每股收益(稀释后)
PAMT
PBYI
| Q4 25 | $-1.38 | $0.26 | ||
| Q3 25 | $-0.27 | $0.17 | ||
| Q2 25 | $-0.46 | $0.12 | ||
| Q1 25 | $-0.37 | $0.06 | ||
| Q4 24 | $-1.44 | $0.40 | ||
| Q3 24 | $0.11 | $0.41 | ||
| Q2 24 | $-0.13 | $-0.09 | ||
| Q1 24 | $0.01 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $83.7M | $97.5M |
| 总债务越低越好 | $333.9M | $22.7M |
| 股东权益账面价值 | $210.5M | $130.3M |
| 总资产 | $697.9M | $216.3M |
| 负债/权益比越低杠杆越低 | 1.59× | 0.17× |
8季度趋势,按日历期对齐
现金及短期投资
PAMT
PBYI
| Q4 25 | $83.7M | $97.5M | ||
| Q3 25 | $115.6M | $94.4M | ||
| Q2 25 | $117.3M | $96.0M | ||
| Q1 25 | $102.7M | $93.2M | ||
| Q4 24 | $110.7M | $101.0M | ||
| Q3 24 | $92.3M | $96.7M | ||
| Q2 24 | $114.0M | $96.8M | ||
| Q1 24 | $125.8M | $107.2M |
总债务
PAMT
PBYI
| Q4 25 | $333.9M | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | $325.6M | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益
PAMT
PBYI
| Q4 25 | $210.5M | $130.3M | ||
| Q3 25 | $239.5M | $115.3M | ||
| Q2 25 | $244.9M | $104.7M | ||
| Q1 25 | $269.6M | $97.1M | ||
| Q4 24 | $277.5M | $92.1M | ||
| Q3 24 | $308.9M | $71.1M | ||
| Q2 24 | $306.7M | $48.5M | ||
| Q1 24 | $314.6M | $51.0M |
总资产
PAMT
PBYI
| Q4 25 | $697.9M | $216.3M | ||
| Q3 25 | $715.2M | $202.9M | ||
| Q2 25 | $707.9M | $194.9M | ||
| Q1 25 | $712.6M | $196.2M | ||
| Q4 24 | $741.7M | $213.3M | ||
| Q3 24 | $756.7M | $220.7M | ||
| Q2 24 | $733.5M | $205.0M | ||
| Q1 24 | $746.4M | $214.1M |
负债/权益比
PAMT
PBYI
| Q4 25 | 1.59× | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | 1.17× | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $-25.0M | $14.4M |
| 自由现金流率自由现金流/营收 | -17.7% | 19.1% |
| 资本支出强度资本支出/营收 | 13.6% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-23.4M | $41.7M |
8季度趋势,按日历期对齐
经营现金流
PAMT
PBYI
| Q4 25 | $-5.8M | $14.4M | ||
| Q3 25 | $5.9M | $9.7M | ||
| Q2 25 | $12.2M | $14.1M | ||
| Q1 25 | $5.0M | $3.6M | ||
| Q4 24 | $15.2M | $15.6M | ||
| Q3 24 | $15.5M | $11.0M | ||
| Q2 24 | $18.7M | $1.0M | ||
| Q1 24 | $9.6M | $11.2M |
自由现金流
PAMT
PBYI
| Q4 25 | $-25.0M | $14.4M | ||
| Q3 25 | $2.5M | $9.7M | ||
| Q2 25 | $5.9M | $14.1M | ||
| Q1 25 | $-6.8M | $3.6M | ||
| Q4 24 | $-39.9M | $15.6M | ||
| Q3 24 | $-33.6M | $11.0M | ||
| Q2 24 | $4.1M | $1.0M | ||
| Q1 24 | $-12.2M | — |
自由现金流率
PAMT
PBYI
| Q4 25 | -17.7% | 19.1% | ||
| Q3 25 | 1.7% | 17.7% | ||
| Q2 25 | 3.9% | 26.8% | ||
| Q1 25 | -4.4% | 7.7% | ||
| Q4 24 | -24.0% | 26.4% | ||
| Q3 24 | -18.4% | 13.7% | ||
| Q2 24 | 2.2% | 2.1% | ||
| Q1 24 | -6.7% | — |
资本支出强度
PAMT
PBYI
| Q4 25 | 13.6% | 0.0% | ||
| Q3 25 | 2.3% | 0.0% | ||
| Q2 25 | 4.2% | 0.0% | ||
| Q1 25 | 7.6% | 0.1% | ||
| Q4 24 | 33.1% | 0.0% | ||
| Q3 24 | 26.9% | 0.0% | ||
| Q2 24 | 8.0% | 0.0% | ||
| Q1 24 | 12.0% | 0.0% |
现金转化率
PAMT
PBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | 6.44× | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | 34.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
PBYI
暂无分部数据