vs
PAMT CORP(PAMT)与CarParts.com, Inc.(PRTS)财务数据对比。点击上方公司名可切换其他公司
PAMT CORP的季度营收约是CarParts.com, Inc.的1.2倍($141.3M vs $120.4M),CarParts.com, Inc.净利率更高(-9.6% vs -20.7%,领先11.1%),CarParts.com, Inc.同比增速更快(-9.8% vs -15.1%),过去两年CarParts.com, Inc.的营收复合增速更高(-8.6% vs -12.0%)
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商,1928年由弗雷泽兄弟创立,目前拥有约六万名员工。除美国本土市场外,公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国,旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
PAMT vs PRTS — 直观对比
营收规模更大
PAMT
是对方的1.2倍
$120.4M
营收增速更快
PRTS
高出5.3%
-15.1%
净利率更高
PRTS
高出11.1%
-20.7%
两年增速更快
PRTS
近两年复合增速
-12.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $141.3M | $120.4M |
| 净利润 | $-29.3M | $-11.6M |
| 毛利率 | — | 33.2% |
| 营业利润率 | -27.0% | — |
| 净利率 | -20.7% | -9.6% |
| 营收同比 | -15.1% | -9.8% |
| 净利润同比 | 7.4% | 25.0% |
| 每股收益(稀释后) | $-1.38 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PAMT
PRTS
| Q4 25 | $141.3M | $120.4M | ||
| Q3 25 | $150.3M | $127.8M | ||
| Q2 25 | $151.1M | $151.9M | ||
| Q1 25 | $155.3M | $147.4M | ||
| Q4 24 | $166.5M | $133.5M | ||
| Q3 24 | $182.6M | $144.8M | ||
| Q2 24 | $182.9M | $144.3M | ||
| Q1 24 | $182.6M | — |
净利润
PAMT
PRTS
| Q4 25 | $-29.3M | $-11.6M | ||
| Q3 25 | $-5.6M | $-10.9M | ||
| Q2 25 | $-9.6M | $-12.7M | ||
| Q1 25 | $-8.1M | $-15.3M | ||
| Q4 24 | $-31.6M | $-15.4M | ||
| Q3 24 | $2.4M | $-10.0M | ||
| Q2 24 | $-2.9M | $-8.7M | ||
| Q1 24 | $281.0K | — |
毛利率
PAMT
PRTS
| Q4 25 | — | 33.2% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 32.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 33.5% | ||
| Q1 24 | — | — |
营业利润率
PAMT
PRTS
| Q4 25 | -27.0% | — | ||
| Q3 25 | -3.8% | -7.9% | ||
| Q2 25 | -7.3% | -8.2% | ||
| Q1 25 | -5.9% | -10.3% | ||
| Q4 24 | -22.6% | -11.6% | ||
| Q3 24 | 1.3% | -6.9% | ||
| Q2 24 | -0.4% | -6.0% | ||
| Q1 24 | -0.4% | — |
净利率
PAMT
PRTS
| Q4 25 | -20.7% | -9.6% | ||
| Q3 25 | -3.7% | -8.5% | ||
| Q2 25 | -6.4% | -8.4% | ||
| Q1 25 | -5.2% | -10.4% | ||
| Q4 24 | -19.0% | -11.5% | ||
| Q3 24 | 1.3% | -6.9% | ||
| Q2 24 | -1.6% | -6.0% | ||
| Q1 24 | 0.2% | — |
每股收益(稀释后)
PAMT
PRTS
| Q4 25 | $-1.38 | $-0.82 | ||
| Q3 25 | $-0.27 | $-0.19 | ||
| Q2 25 | $-0.46 | $-0.23 | ||
| Q1 25 | $-0.37 | $-0.27 | ||
| Q4 24 | $-1.44 | $-0.28 | ||
| Q3 24 | $0.11 | $-0.17 | ||
| Q2 24 | $-0.13 | $-0.15 | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $83.7M | $25.8M |
| 总债务越低越好 | $333.9M | — |
| 股东权益账面价值 | $210.5M | $53.5M |
| 总资产 | $697.9M | $184.9M |
| 负债/权益比越低杠杆越低 | 1.59× | — |
8季度趋势,按日历期对齐
现金及短期投资
PAMT
PRTS
| Q4 25 | $83.7M | $25.8M | ||
| Q3 25 | $115.6M | — | ||
| Q2 25 | $117.3M | — | ||
| Q1 25 | $102.7M | — | ||
| Q4 24 | $110.7M | — | ||
| Q3 24 | $92.3M | — | ||
| Q2 24 | $114.0M | — | ||
| Q1 24 | $125.8M | — |
总债务
PAMT
PRTS
| Q4 25 | $333.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $325.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
PAMT
PRTS
| Q4 25 | $210.5M | $53.5M | ||
| Q3 25 | $239.5M | $64.2M | ||
| Q2 25 | $244.9M | $62.4M | ||
| Q1 25 | $269.6M | $72.8M | ||
| Q4 24 | $277.5M | $85.2M | ||
| Q3 24 | $308.9M | $97.2M | ||
| Q2 24 | $306.7M | $103.9M | ||
| Q1 24 | $314.6M | — |
总资产
PAMT
PRTS
| Q4 25 | $697.9M | $184.9M | ||
| Q3 25 | $715.2M | $200.3M | ||
| Q2 25 | $707.9M | $189.6M | ||
| Q1 25 | $712.6M | $216.5M | ||
| Q4 24 | $741.7M | $210.6M | ||
| Q3 24 | $756.7M | $227.6M | ||
| Q2 24 | $733.5M | $238.0M | ||
| Q1 24 | $746.4M | — |
负债/权益比
PAMT
PRTS
| Q4 25 | 1.59× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.17× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-25.0M | — |
| 自由现金流率自由现金流/营收 | -17.7% | — |
| 资本支出强度资本支出/营收 | 13.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-23.4M | — |
8季度趋势,按日历期对齐
经营现金流
PAMT
PRTS
| Q4 25 | $-5.8M | — | ||
| Q3 25 | $5.9M | $-6.4M | ||
| Q2 25 | $12.2M | $-25.6M | ||
| Q1 25 | $5.0M | $5.5M | ||
| Q4 24 | $15.2M | $1.8M | ||
| Q3 24 | $15.5M | $8.5M | ||
| Q2 24 | $18.7M | $-3.6M | ||
| Q1 24 | $9.6M | — |
自由现金流
PAMT
PRTS
| Q4 25 | $-25.0M | — | ||
| Q3 25 | $2.5M | $-8.3M | ||
| Q2 25 | $5.9M | $-27.9M | ||
| Q1 25 | $-6.8M | $3.4M | ||
| Q4 24 | $-39.9M | $-631.0K | ||
| Q3 24 | $-33.6M | $4.9M | ||
| Q2 24 | $4.1M | $-10.8M | ||
| Q1 24 | $-12.2M | — |
自由现金流率
PAMT
PRTS
| Q4 25 | -17.7% | — | ||
| Q3 25 | 1.7% | -6.5% | ||
| Q2 25 | 3.9% | -18.3% | ||
| Q1 25 | -4.4% | 2.3% | ||
| Q4 24 | -24.0% | -0.5% | ||
| Q3 24 | -18.4% | 3.4% | ||
| Q2 24 | 2.2% | -7.5% | ||
| Q1 24 | -6.7% | — |
资本支出强度
PAMT
PRTS
| Q4 25 | 13.6% | — | ||
| Q3 25 | 2.3% | 1.5% | ||
| Q2 25 | 4.2% | 1.5% | ||
| Q1 25 | 7.6% | 1.4% | ||
| Q4 24 | 33.1% | 1.8% | ||
| Q3 24 | 26.9% | 2.5% | ||
| Q2 24 | 8.0% | 4.9% | ||
| Q1 24 | 12.0% | — |
现金转化率
PAMT
PRTS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 6.44× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 34.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
PRTS
暂无分部数据