vs
PAMT CORP（PAMT）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是PAMT CORP的1.5倍（$212.2M vs $141.3M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -20.7%，领先39.5%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -15.1%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -12.0%）
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
PAMT vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$141.3M
营收增速更快
RAMP
高出23.7%
-15.1%
净利率更高
RAMP
高出39.5%
-20.7%
两年增速更快
RAMP
近两年复合增速
-12.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $141.3M | $212.2M |
| 净利润 | $-29.3M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | -27.0% | 18.6% |
| 净利率 | -20.7% | 18.8% |
| 营收同比 | -15.1% | 8.6% |
| 净利润同比 | 7.4% | 255.7% |
| 每股收益（稀释后） | $-1.38 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PAMTRAMP
| Q4 25 | $141.3M | $212.2M | ||
| Q3 25 | $150.3M | $199.8M | ||
| Q2 25 | $151.1M | $194.8M | ||
| Q1 25 | $155.3M | $188.7M | ||
| Q4 24 | $166.5M | $195.4M | ||
| Q3 24 | $182.6M | $185.5M | ||
| Q2 24 | $182.9M | $176.0M | ||
| Q1 24 | $182.6M | $171.9M |
净利润PAMTRAMP
| Q4 25 | $-29.3M | $39.9M | ||
| Q3 25 | $-5.6M | $27.4M | ||
| Q2 25 | $-9.6M | $7.7M | ||
| Q1 25 | $-8.1M | $-6.3M | ||
| Q4 24 | $-31.6M | $11.2M | ||
| Q3 24 | $2.4M | $1.7M | ||
| Q2 24 | $-2.9M | $-7.5M | ||
| Q1 24 | $281.0K | $-5.4M |
毛利率PAMTRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率PAMTRAMP
| Q4 25 | -27.0% | 18.6% | ||
| Q3 25 | -3.8% | 10.7% | ||
| Q2 25 | -7.3% | 3.7% | ||
| Q1 25 | -5.9% | -6.1% | ||
| Q4 24 | -22.6% | 7.5% | ||
| Q3 24 | 1.3% | 4.0% | ||
| Q2 24 | -0.4% | -3.0% | ||
| Q1 24 | -0.4% | -8.3% |
净利率PAMTRAMP
| Q4 25 | -20.7% | 18.8% | ||
| Q3 25 | -3.7% | 13.7% | ||
| Q2 25 | -6.4% | 4.0% | ||
| Q1 25 | -5.2% | -3.3% | ||
| Q4 24 | -19.0% | 5.7% | ||
| Q3 24 | 1.3% | 0.9% | ||
| Q2 24 | -1.6% | -4.3% | ||
| Q1 24 | 0.2% | -3.1% |
每股收益（稀释后）PAMTRAMP
| Q4 25 | $-1.38 | $0.62 | ||
| Q3 25 | $-0.27 | $0.42 | ||
| Q2 25 | $-0.46 | $0.12 | ||
| Q1 25 | $-0.37 | $-0.10 | ||
| Q4 24 | $-1.44 | $0.17 | ||
| Q3 24 | $0.11 | $0.03 | ||
| Q2 24 | $-0.13 | $-0.11 | ||
| Q1 24 | $0.01 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $83.7M | $403.4M |
| 总债务越低越好 | $333.9M | — |
| 股东权益账面价值 | $210.5M | $962.3M |
| 总资产 | $697.9M | $1.3B |
| 负债/权益比越低杠杆越低 | 1.59× | — |
8季度趋势，按日历期对齐
现金及短期投资PAMTRAMP
| Q4 25 | $83.7M | $403.4M | ||
| Q3 25 | $115.6M | $376.9M | ||
| Q2 25 | $117.3M | $371.1M | ||
| Q1 25 | $102.7M | $420.8M | ||
| Q4 24 | $110.7M | $384.3M | ||
| Q3 24 | $92.3M | $348.4M | ||
| Q2 24 | $114.0M | $342.7M | ||
| Q1 24 | $125.8M | $368.9M |
总债务PAMTRAMP
| Q4 25 | $333.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $325.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PAMTRAMP
| Q4 25 | $210.5M | $962.3M | ||
| Q3 25 | $239.5M | $943.8M | ||
| Q2 25 | $244.9M | $947.8M | ||
| Q1 25 | $269.6M | $948.9M | ||
| Q4 24 | $277.5M | $957.7M | ||
| Q3 24 | $308.9M | $932.1M | ||
| Q2 24 | $306.7M | $951.9M | ||
| Q1 24 | $314.6M | $949.1M |
总资产PAMTRAMP
| Q4 25 | $697.9M | $1.3B | ||
| Q3 25 | $715.2M | $1.2B | ||
| Q2 25 | $707.9M | $1.2B | ||
| Q1 25 | $712.6M | $1.3B | ||
| Q4 24 | $741.7M | $1.3B | ||
| Q3 24 | $756.7M | $1.2B | ||
| Q2 24 | $733.5M | $1.2B | ||
| Q1 24 | $746.4M | $1.2B |
负债/权益比PAMTRAMP
| Q4 25 | 1.59× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.17× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-25.0M | — |
| 自由现金流率自由现金流/营收 | -17.7% | — |
| 资本支出强度资本支出/营收 | 13.6% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-23.4M | — |
8季度趋势，按日历期对齐
经营现金流PAMTRAMP
| Q4 25 | $-5.8M | — | ||
| Q3 25 | $5.9M | $57.4M | ||
| Q2 25 | $12.2M | $-15.8M | ||
| Q1 25 | $5.0M | — | ||
| Q4 24 | $15.2M | $45.1M | ||
| Q3 24 | $15.5M | $55.6M | ||
| Q2 24 | $18.7M | $-9.3M | ||
| Q1 24 | $9.6M | — |
自由现金流PAMTRAMP
| Q4 25 | $-25.0M | — | ||
| Q3 25 | $2.5M | $56.8M | ||
| Q2 25 | $5.9M | $-16.2M | ||
| Q1 25 | $-6.8M | — | ||
| Q4 24 | $-39.9M | $44.8M | ||
| Q3 24 | $-33.6M | $55.4M | ||
| Q2 24 | $4.1M | $-9.6M | ||
| Q1 24 | $-12.2M | — |
自由现金流率PAMTRAMP
| Q4 25 | -17.7% | — | ||
| Q3 25 | 1.7% | 28.4% | ||
| Q2 25 | 3.9% | -8.3% | ||
| Q1 25 | -4.4% | — | ||
| Q4 24 | -24.0% | 22.9% | ||
| Q3 24 | -18.4% | 29.8% | ||
| Q2 24 | 2.2% | -5.4% | ||
| Q1 24 | -6.7% | — |
资本支出强度PAMTRAMP
| Q4 25 | 13.6% | 0.1% | ||
| Q3 25 | 2.3% | 0.3% | ||
| Q2 25 | 4.2% | 0.2% | ||
| Q1 25 | 7.6% | 0.2% | ||
| Q4 24 | 33.1% | 0.1% | ||
| Q3 24 | 26.9% | 0.1% | ||
| Q2 24 | 8.0% | 0.1% | ||
| Q1 24 | 12.0% | 1.0% |
现金转化率PAMTRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 6.44× | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 34.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
RAMP
暂无分部数据
