vs
PAMT CORP(PAMT)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
PAMT CORP的季度营收约是COMSCORE, INC.的1.5倍($141.3M vs $93.5M),COMSCORE, INC.净利率更高(3.2% vs -20.7%,领先23.9%),COMSCORE, INC.同比增速更快(-1.5% vs -15.1%),COMSCORE, INC.自由现金流更多($2.9M vs $-25.0M),过去两年COMSCORE, INC.的营收复合增速更高(3.8% vs -12.0%)
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
PAMT vs SCOR — 直观对比
营收规模更大
PAMT
是对方的1.5倍
$93.5M
营收增速更快
SCOR
高出13.6%
-15.1%
净利率更高
SCOR
高出23.9%
-20.7%
自由现金流更多
SCOR
多$27.9M
$-25.0M
两年增速更快
SCOR
近两年复合增速
-12.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $141.3M | $93.5M |
| 净利润 | $-29.3M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -27.0% | 7.0% |
| 净利率 | -20.7% | 3.2% |
| 营收同比 | -15.1% | -1.5% |
| 净利润同比 | 7.4% | -3.7% |
| 每股收益(稀释后) | $-1.38 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PAMT
SCOR
| Q4 25 | $141.3M | $93.5M | ||
| Q3 25 | $150.3M | $88.9M | ||
| Q2 25 | $151.1M | $89.4M | ||
| Q1 25 | $155.3M | $85.7M | ||
| Q4 24 | $166.5M | $94.9M | ||
| Q3 24 | $182.6M | $88.5M | ||
| Q2 24 | $182.9M | $85.8M | ||
| Q1 24 | $182.6M | $86.8M |
净利润
PAMT
SCOR
| Q4 25 | $-29.3M | $3.0M | ||
| Q3 25 | $-5.6M | $453.0K | ||
| Q2 25 | $-9.6M | $-9.5M | ||
| Q1 25 | $-8.1M | $-4.0M | ||
| Q4 24 | $-31.6M | $3.1M | ||
| Q3 24 | $2.4M | $-60.6M | ||
| Q2 24 | $-2.9M | $-1.7M | ||
| Q1 24 | $281.0K | $-1.1M |
毛利率
PAMT
SCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率
PAMT
SCOR
| Q4 25 | -27.0% | 7.0% | ||
| Q3 25 | -3.8% | 1.9% | ||
| Q2 25 | -7.3% | -1.9% | ||
| Q1 25 | -5.9% | -2.4% | ||
| Q4 24 | -22.6% | 4.1% | ||
| Q3 24 | 1.3% | -67.4% | ||
| Q2 24 | -0.4% | -2.2% | ||
| Q1 24 | -0.4% | -2.2% |
净利率
PAMT
SCOR
| Q4 25 | -20.7% | 3.2% | ||
| Q3 25 | -3.7% | 0.5% | ||
| Q2 25 | -6.4% | -10.6% | ||
| Q1 25 | -5.2% | -4.7% | ||
| Q4 24 | -19.0% | 3.3% | ||
| Q3 24 | 1.3% | -68.5% | ||
| Q2 24 | -1.6% | -2.0% | ||
| Q1 24 | 0.2% | -1.2% |
每股收益(稀释后)
PAMT
SCOR
| Q4 25 | $-1.38 | $9.50 | ||
| Q3 25 | $-0.27 | $-0.86 | ||
| Q2 25 | $-0.46 | $-2.73 | ||
| Q1 25 | $-0.37 | $-1.66 | ||
| Q4 24 | $-1.44 | $-0.47 | ||
| Q3 24 | $0.11 | $-12.79 | ||
| Q2 24 | $-0.13 | $-1.19 | ||
| Q1 24 | $0.01 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $83.7M | $23.6M |
| 总债务越低越好 | $333.9M | $41.5M |
| 股东权益账面价值 | $210.5M | $111.4M |
| 总资产 | $697.9M | $407.7M |
| 负债/权益比越低杠杆越低 | 1.59× | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
PAMT
SCOR
| Q4 25 | $83.7M | $23.6M | ||
| Q3 25 | $115.6M | $26.7M | ||
| Q2 25 | $117.3M | $26.0M | ||
| Q1 25 | $102.7M | $31.0M | ||
| Q4 24 | $110.7M | $29.9M | ||
| Q3 24 | $92.3M | $20.0M | ||
| Q2 24 | $114.0M | $14.7M | ||
| Q1 24 | $125.8M | $18.7M |
总债务
PAMT
SCOR
| Q4 25 | $333.9M | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | $325.6M | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
PAMT
SCOR
| Q4 25 | $210.5M | $111.4M | ||
| Q3 25 | $239.5M | $-26.3M | ||
| Q2 25 | $244.9M | $-21.7M | ||
| Q1 25 | $269.6M | $-13.5M | ||
| Q4 24 | $277.5M | $-8.3M | ||
| Q3 24 | $308.9M | $-2.7M | ||
| Q2 24 | $306.7M | $45.8M | ||
| Q1 24 | $314.6M | $51.4M |
总资产
PAMT
SCOR
| Q4 25 | $697.9M | $407.7M | ||
| Q3 25 | $715.2M | $406.9M | ||
| Q2 25 | $707.9M | $415.9M | ||
| Q1 25 | $712.6M | $421.5M | ||
| Q4 24 | $741.7M | $430.2M | ||
| Q3 24 | $756.7M | $412.5M | ||
| Q2 24 | $733.5M | $474.1M | ||
| Q1 24 | $746.4M | $477.7M |
负债/权益比
PAMT
SCOR
| Q4 25 | 1.59× | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.17× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-25.0M | $2.9M |
| 自由现金流率自由现金流/营收 | -17.7% | 3.1% |
| 资本支出强度资本支出/营收 | 13.6% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-23.4M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
PAMT
SCOR
| Q4 25 | $-5.8M | $3.2M | ||
| Q3 25 | $5.9M | $9.5M | ||
| Q2 25 | $12.2M | $932.0K | ||
| Q1 25 | $5.0M | $9.1M | ||
| Q4 24 | $15.2M | $-10.0M | ||
| Q3 24 | $15.5M | $12.5M | ||
| Q2 24 | $18.7M | $8.7M | ||
| Q1 24 | $9.6M | $6.9M |
自由现金流
PAMT
SCOR
| Q4 25 | $-25.0M | $2.9M | ||
| Q3 25 | $2.5M | $9.4M | ||
| Q2 25 | $5.9M | $787.0K | ||
| Q1 25 | $-6.8M | $8.7M | ||
| Q4 24 | $-39.9M | $-10.3M | ||
| Q3 24 | $-33.6M | $12.4M | ||
| Q2 24 | $4.1M | $8.5M | ||
| Q1 24 | $-12.2M | $6.6M |
自由现金流率
PAMT
SCOR
| Q4 25 | -17.7% | 3.1% | ||
| Q3 25 | 1.7% | 10.5% | ||
| Q2 25 | 3.9% | 0.9% | ||
| Q1 25 | -4.4% | 10.1% | ||
| Q4 24 | -24.0% | -10.8% | ||
| Q3 24 | -18.4% | 14.0% | ||
| Q2 24 | 2.2% | 10.0% | ||
| Q1 24 | -6.7% | 7.6% |
资本支出强度
PAMT
SCOR
| Q4 25 | 13.6% | 0.3% | ||
| Q3 25 | 2.3% | 0.1% | ||
| Q2 25 | 4.2% | 0.2% | ||
| Q1 25 | 7.6% | 0.4% | ||
| Q4 24 | 33.1% | 0.2% | ||
| Q3 24 | 26.9% | 0.1% | ||
| Q2 24 | 8.0% | 0.2% | ||
| Q1 24 | 12.0% | 0.3% |
现金转化率
PAMT
SCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 6.44× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 34.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |