vs

UiPath, Inc.(PATH)与ProPetro Holding Corp.(PUMP)财务数据对比。点击上方公司名可切换其他公司

UiPath, Inc.的季度营收约是ProPetro Holding Corp.的1.4倍($411.1M vs $289.7M),UiPath, Inc.同比增速更快(15.9% vs -9.6%),UiPath, Inc.自由现金流更多($25.1M vs $16.8M),过去两年UiPath, Inc.的营收复合增速更高(0.7% vs -15.5%)

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

ProPetro Holding Corp.是一家总部位于美国的油田服务供应商,主要为陆上油气勘探开采企业提供水力压裂、完井及相关配套服务,核心业务集中在横跨德克萨斯州和新墨西哥州的二叠纪盆地。

PATH vs PUMP — 直观对比

营收规模更大
PATH
PATH
是对方的1.4倍
PATH
$411.1M
$289.7M
PUMP
营收增速更快
PATH
PATH
高出25.6%
PATH
15.9%
-9.6%
PUMP
自由现金流更多
PATH
PATH
多$8.3M
PATH
$25.1M
$16.8M
PUMP
两年增速更快
PATH
PATH
近两年复合增速
PATH
0.7%
-15.5%
PUMP

损益表 — Q3 FY2026 vs Q4 FY2025

指标
PATH
PATH
PUMP
PUMP
营收
$411.1M
$289.7M
净利润
$198.8M
毛利率
83.3%
营业利润率
3.2%
2.1%
净利率
48.4%
营收同比
15.9%
-9.6%
净利润同比
1966.2%
每股收益(稀释后)
$0.37
$0.01

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
PATH
PATH
PUMP
PUMP
Q4 25
$411.1M
$289.7M
Q3 25
$361.7M
$293.9M
Q2 25
$356.6M
$326.2M
Q1 25
$423.6M
$359.4M
Q4 24
$354.7M
$320.6M
Q3 24
$316.3M
$360.9M
Q2 24
$335.1M
$357.0M
Q1 24
$405.3M
$405.8M
净利润
PATH
PATH
PUMP
PUMP
Q4 25
$198.8M
Q3 25
$1.6M
$-2.4M
Q2 25
$-22.6M
$-7.2M
Q1 25
$51.8M
$9.6M
Q4 24
$-10.7M
Q3 24
$-86.1M
$-137.1M
Q2 24
$-28.7M
$-3.7M
Q1 24
$33.9M
$19.9M
毛利率
PATH
PATH
PUMP
PUMP
Q4 25
83.3%
Q3 25
82.2%
Q2 25
82.1%
Q1 25
84.8%
Q4 24
82.0%
Q3 24
80.0%
Q2 24
83.5%
Q1 24
86.8%
营业利润率
PATH
PATH
PUMP
PUMP
Q4 25
3.2%
2.1%
Q3 25
-5.6%
-2.1%
Q2 25
-4.6%
-1.0%
Q1 25
7.9%
2.6%
Q4 24
-12.2%
-5.8%
Q3 24
-32.7%
-49.4%
Q2 24
-14.8%
-0.1%
Q1 24
3.7%
7.5%
净利率
PATH
PATH
PUMP
PUMP
Q4 25
48.4%
Q3 25
0.4%
-0.8%
Q2 25
-6.3%
-2.2%
Q1 25
12.2%
2.7%
Q4 24
-3.0%
Q3 24
-27.2%
-38.0%
Q2 24
-8.6%
-1.0%
Q1 24
8.4%
4.9%
每股收益(稀释后)
PATH
PATH
PUMP
PUMP
Q4 25
$0.37
$0.01
Q3 25
$0.00
$-0.02
Q2 25
$-0.04
$-0.07
Q1 25
$0.09
$0.09
Q4 24
$-0.02
$-0.14
Q3 24
$-0.15
$-1.32
Q2 24
$-0.05
$-0.03
Q1 24
$0.07
$0.18

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
PATH
PATH
PUMP
PUMP
现金及短期投资手头流动性
$1.4B
$91.3M
总债务越低越好
股东权益账面价值
$1.9B
$829.8M
总资产
$2.9B
$1.3B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
PATH
PATH
PUMP
PUMP
Q4 25
$1.4B
$91.3M
Q3 25
$1.4B
$76.7M
Q2 25
$1.6B
$83.0M
Q1 25
$1.6B
$71.4M
Q4 24
$1.6B
$58.3M
Q3 24
$1.7B
$54.0M
Q2 24
$1.9B
$74.7M
Q1 24
$1.9B
$53.6M
股东权益
PATH
PATH
PUMP
PUMP
Q4 25
$1.9B
$829.8M
Q3 25
$1.7B
$826.2M
Q2 25
$1.7B
$824.0M
Q1 25
$1.8B
$826.5M
Q4 24
$1.7B
$816.3M
Q3 24
$1.8B
$833.0M
Q2 24
$2.0B
$975.8M
Q1 24
$2.0B
$998.2M
总资产
PATH
PATH
PUMP
PUMP
Q4 25
$2.9B
$1.3B
Q3 25
$2.6B
$1.3B
Q2 25
$2.6B
$1.2B
Q1 25
$2.9B
$1.2B
Q4 24
$2.7B
$1.2B
Q3 24
$2.7B
$1.3B
Q2 24
$2.8B
$1.5B
Q1 24
$3.0B
$1.2B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
PATH
PATH
PUMP
PUMP
经营现金流最新季度
$28.3M
$81.0M
自由现金流经营现金流 - 资本支出
$25.1M
$16.8M
自由现金流率自由现金流/营收
6.1%
5.8%
资本支出强度资本支出/营收
0.8%
22.2%
现金转化率经营现金流/净利润
0.14×
过去12个月自由现金流最近4个季度
$45.3M

8季度趋势,按日历期对齐

经营现金流
PATH
PATH
PUMP
PUMP
Q4 25
$28.3M
$81.0M
Q3 25
$41.6M
$41.7M
Q2 25
$119.0M
$54.2M
Q1 25
$146.1M
$54.7M
Q4 24
$28.1M
$37.9M
Q3 24
$46.4M
$34.7M
Q2 24
$100.0M
$104.9M
Q1 24
$145.6M
$74.8M
自由现金流
PATH
PATH
PUMP
PUMP
Q4 25
$25.1M
$16.8M
Q3 25
$-2.4M
Q2 25
$106.2M
$17.1M
Q1 25
$138.7M
$13.8M
Q4 24
$23.2M
$10.0M
Q3 24
$45.0M
$-6.0M
Q2 24
$98.8M
$67.7M
Q1 24
$141.8M
$40.2M
自由现金流率
PATH
PATH
PUMP
PUMP
Q4 25
6.1%
5.8%
Q3 25
-0.8%
Q2 25
29.8%
5.2%
Q1 25
32.7%
3.8%
Q4 24
6.5%
3.1%
Q3 24
14.2%
-1.7%
Q2 24
29.5%
19.0%
Q1 24
35.0%
9.9%
资本支出强度
PATH
PATH
PUMP
PUMP
Q4 25
0.8%
22.2%
Q3 25
0.0%
15.0%
Q2 25
3.6%
11.4%
Q1 25
1.7%
11.4%
Q4 24
1.4%
8.7%
Q3 24
0.4%
11.3%
Q2 24
0.4%
10.4%
Q1 24
0.9%
8.5%
现金转化率
PATH
PATH
PUMP
PUMP
Q4 25
0.14×
Q3 25
26.25×
Q2 25
Q1 25
2.82×
5.70×
Q4 24
Q3 24
Q2 24
Q1 24
4.29×
3.75×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

PUMP
PUMP

Hydraulic Fracturing Segment$203.9M70%
Wireline Operating Segment$55.4M19%
Cementing Operating Segment$29.6M10%

相关对比