vs

UiPath, Inc.(PATH)与TERADATA CORP(TDC)财务数据对比。点击上方公司名可切换其他公司

TERADATA CORP的季度营收约是UiPath, Inc.的1.0倍($421.0M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 8.8%,领先39.6%),UiPath, Inc.同比增速更快(15.9% vs 2.9%),TERADATA CORP自由现金流更多($151.0M vs $25.1M),过去两年UiPath, Inc.的营收复合增速更高(0.7% vs -4.8%)

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

Teradata是全球知名的企业级软件与数据分析服务商,提供云原生数据平台、高级分析工具及专业咨询服务,服务金融、零售、电信、医疗等行业的大型企业客户,助力客户整合海量数据,实现数据驱动的业务决策。

PATH vs TDC — 直观对比

营收规模更大
TDC
TDC
是对方的1.0倍
TDC
$421.0M
$411.1M
PATH
营收增速更快
PATH
PATH
高出13.0%
PATH
15.9%
2.9%
TDC
净利率更高
PATH
PATH
高出39.6%
PATH
48.4%
8.8%
TDC
自由现金流更多
TDC
TDC
多$125.9M
TDC
$151.0M
$25.1M
PATH
两年增速更快
PATH
PATH
近两年复合增速
PATH
0.7%
-4.8%
TDC

损益表 — Q3 FY2026 vs Q4 FY2025

指标
PATH
PATH
TDC
TDC
营收
$411.1M
$421.0M
净利润
$198.8M
$37.0M
毛利率
83.3%
60.8%
营业利润率
3.2%
12.8%
净利率
48.4%
8.8%
营收同比
15.9%
2.9%
净利润同比
1966.2%
48.0%
每股收益(稀释后)
$0.37
$0.39

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
PATH
PATH
TDC
TDC
Q4 25
$411.1M
$421.0M
Q3 25
$361.7M
$416.0M
Q2 25
$356.6M
$408.0M
Q1 25
$423.6M
$418.0M
Q4 24
$354.7M
$409.0M
Q3 24
$316.3M
$440.0M
Q2 24
$335.1M
$436.0M
Q1 24
$405.3M
$465.0M
净利润
PATH
PATH
TDC
TDC
Q4 25
$198.8M
$37.0M
Q3 25
$1.6M
$40.0M
Q2 25
$-22.6M
$9.0M
Q1 25
$51.8M
$44.0M
Q4 24
$-10.7M
$25.0M
Q3 24
$-86.1M
$32.0M
Q2 24
$-28.7M
$37.0M
Q1 24
$33.9M
$20.0M
毛利率
PATH
PATH
TDC
TDC
Q4 25
83.3%
60.8%
Q3 25
82.2%
60.8%
Q2 25
82.1%
56.4%
Q1 25
84.8%
59.3%
Q4 24
82.0%
59.4%
Q3 24
80.0%
60.5%
Q2 24
83.5%
60.8%
Q1 24
86.8%
61.1%
营业利润率
PATH
PATH
TDC
TDC
Q4 25
3.2%
12.8%
Q3 25
-5.6%
14.7%
Q2 25
-4.6%
5.9%
Q1 25
7.9%
15.8%
Q4 24
-12.2%
9.5%
Q3 24
-32.7%
12.7%
Q2 24
-14.8%
15.1%
Q1 24
3.7%
10.3%
净利率
PATH
PATH
TDC
TDC
Q4 25
48.4%
8.8%
Q3 25
0.4%
9.6%
Q2 25
-6.3%
2.2%
Q1 25
12.2%
10.5%
Q4 24
-3.0%
6.1%
Q3 24
-27.2%
7.3%
Q2 24
-8.6%
8.5%
Q1 24
8.4%
4.3%
每股收益(稀释后)
PATH
PATH
TDC
TDC
Q4 25
$0.37
$0.39
Q3 25
$0.00
$0.42
Q2 25
$-0.04
$0.09
Q1 25
$0.09
$0.45
Q4 24
$-0.02
$0.25
Q3 24
$-0.15
$0.33
Q2 24
$-0.05
$0.38
Q1 24
$0.07
$0.20

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
PATH
PATH
TDC
TDC
现金及短期投资手头流动性
$1.4B
$493.0M
总债务越低越好
股东权益账面价值
$1.9B
$230.0M
总资产
$2.9B
$1.8B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
PATH
PATH
TDC
TDC
Q4 25
$1.4B
$493.0M
Q3 25
$1.4B
$406.0M
Q2 25
$1.6B
$369.0M
Q1 25
$1.6B
$368.0M
Q4 24
$1.6B
$420.0M
Q3 24
$1.7B
$348.0M
Q2 24
$1.9B
$301.0M
Q1 24
$1.9B
$337.0M
股东权益
PATH
PATH
TDC
TDC
Q4 25
$1.9B
$230.0M
Q3 25
$1.7B
$219.0M
Q2 25
$1.7B
$176.0M
Q1 25
$1.8B
$158.0M
Q4 24
$1.7B
$133.0M
Q3 24
$1.8B
$125.0M
Q2 24
$2.0B
$75.0M
Q1 24
$2.0B
$54.0M
总资产
PATH
PATH
TDC
TDC
Q4 25
$2.9B
$1.8B
Q3 25
$2.6B
$1.8B
Q2 25
$2.6B
$1.7B
Q1 25
$2.9B
$1.8B
Q4 24
$2.7B
$1.7B
Q3 24
$2.7B
$1.7B
Q2 24
$2.8B
$1.6B
Q1 24
$3.0B
$1.7B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
PATH
PATH
TDC
TDC
经营现金流最新季度
$28.3M
$160.0M
自由现金流经营现金流 - 资本支出
$25.1M
$151.0M
自由现金流率自由现金流/营收
6.1%
35.9%
资本支出强度资本支出/营收
0.8%
2.1%
现金转化率经营现金流/净利润
0.14×
4.32×
过去12个月自由现金流最近4个季度
$286.0M

8季度趋势,按日历期对齐

经营现金流
PATH
PATH
TDC
TDC
Q4 25
$28.3M
$160.0M
Q3 25
$41.6M
$94.0M
Q2 25
$119.0M
$43.0M
Q1 25
$146.1M
$8.0M
Q4 24
$28.1M
$156.0M
Q3 24
$46.4M
$77.0M
Q2 24
$100.0M
$43.0M
Q1 24
$145.6M
$27.0M
自由现金流
PATH
PATH
TDC
TDC
Q4 25
$25.1M
$151.0M
Q3 25
$89.0M
Q2 25
$106.2M
$39.0M
Q1 25
$138.7M
$7.0M
Q4 24
$23.2M
$149.0M
Q3 24
$45.0M
$69.0M
Q2 24
$98.8M
$40.0M
Q1 24
$141.8M
$21.0M
自由现金流率
PATH
PATH
TDC
TDC
Q4 25
6.1%
35.9%
Q3 25
21.4%
Q2 25
29.8%
9.6%
Q1 25
32.7%
1.7%
Q4 24
6.5%
36.4%
Q3 24
14.2%
15.7%
Q2 24
29.5%
9.2%
Q1 24
35.0%
4.5%
资本支出强度
PATH
PATH
TDC
TDC
Q4 25
0.8%
2.1%
Q3 25
0.0%
1.2%
Q2 25
3.6%
1.0%
Q1 25
1.7%
0.2%
Q4 24
1.4%
1.7%
Q3 24
0.4%
1.8%
Q2 24
0.4%
0.7%
Q1 24
0.9%
1.3%
现金转化率
PATH
PATH
TDC
TDC
Q4 25
0.14×
4.32×
Q3 25
26.25×
2.35×
Q2 25
4.78×
Q1 25
2.82×
0.18×
Q4 24
6.24×
Q3 24
2.41×
Q2 24
1.16×
Q1 24
4.29×
1.35×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

TDC
TDC

Services And Other Recurring$302.0M72%
Subscription Software License Recurring$65.0M15%
Consulting Services Segment$53.0M13%
Software And Hardware Perpetual$1.0M0%

相关对比