vs

UiPath, Inc.(PATH)与Upstart Holdings, Inc.(UPST)财务数据对比。点击上方公司名可切换其他公司

UiPath, Inc.的季度营收约是Upstart Holdings, Inc.的1.4倍($411.1M vs $296.1M),UiPath, Inc.净利率更高(48.4% vs 6.3%,领先42.1%),Upstart Holdings, Inc.同比增速更快(35.2% vs 15.9%),Upstart Holdings, Inc.自由现金流更多($108.4M vs $25.1M),过去两年Upstart Holdings, Inc.的营收复合增速更高(52.2% vs 0.7%)

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

Upstart是一家AI信贷平台服务商,与银行及信用合作社合作,将教育背景、就业情况等非传统指标纳入信用评估模型,更精准地预测借款人的信用状况,为用户提供消费贷款服务,助力金融机构提升信贷效率、扩大服务覆盖范围。

PATH vs UPST — 直观对比

营收规模更大
PATH
PATH
是对方的1.4倍
PATH
$411.1M
$296.1M
UPST
营收增速更快
UPST
UPST
高出19.3%
UPST
35.2%
15.9%
PATH
净利率更高
PATH
PATH
高出42.1%
PATH
48.4%
6.3%
UPST
自由现金流更多
UPST
UPST
多$83.3M
UPST
$108.4M
$25.1M
PATH
两年增速更快
UPST
UPST
近两年复合增速
UPST
52.2%
0.7%
PATH

损益表 — Q3 FY2026 vs Q4 FY2025

指标
PATH
PATH
UPST
UPST
营收
$411.1M
$296.1M
净利润
$198.8M
$18.6M
毛利率
83.3%
营业利润率
3.2%
6.4%
净利率
48.4%
6.3%
营收同比
15.9%
35.2%
净利润同比
1966.2%
776.4%
每股收益(稀释后)
$0.37
$0.20

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
PATH
PATH
UPST
UPST
Q4 25
$411.1M
$296.1M
Q3 25
$361.7M
$277.1M
Q2 25
$356.6M
$257.3M
Q1 25
$423.6M
$213.4M
Q4 24
$354.7M
$219.0M
Q3 24
$316.3M
$162.1M
Q2 24
$335.1M
$127.6M
Q1 24
$405.3M
$127.8M
净利润
PATH
PATH
UPST
UPST
Q4 25
$198.8M
$18.6M
Q3 25
$1.6M
$31.8M
Q2 25
$-22.6M
$5.6M
Q1 25
$51.8M
$-2.4M
Q4 24
$-10.7M
$-2.8M
Q3 24
$-86.1M
$-6.8M
Q2 24
$-28.7M
$-54.5M
Q1 24
$33.9M
$-64.6M
毛利率
PATH
PATH
UPST
UPST
Q4 25
83.3%
Q3 25
82.2%
Q2 25
82.1%
Q1 25
84.8%
Q4 24
82.0%
Q3 24
80.0%
Q2 24
83.5%
Q1 24
86.8%
营业利润率
PATH
PATH
UPST
UPST
Q4 25
3.2%
6.4%
Q3 25
-5.6%
8.5%
Q2 25
-4.6%
1.8%
Q1 25
7.9%
-2.1%
Q4 24
-12.2%
-2.2%
Q3 24
-32.7%
-27.8%
Q2 24
-14.8%
-43.5%
Q1 24
3.7%
-52.8%
净利率
PATH
PATH
UPST
UPST
Q4 25
48.4%
6.3%
Q3 25
0.4%
11.5%
Q2 25
-6.3%
2.2%
Q1 25
12.2%
-1.1%
Q4 24
-3.0%
-1.3%
Q3 24
-27.2%
-4.2%
Q2 24
-8.6%
-42.7%
Q1 24
8.4%
-50.5%
每股收益(稀释后)
PATH
PATH
UPST
UPST
Q4 25
$0.37
$0.20
Q3 25
$0.00
$0.23
Q2 25
$-0.04
$0.05
Q1 25
$0.09
$-0.03
Q4 24
$-0.02
$-0.01
Q3 24
$-0.15
$-0.07
Q2 24
$-0.05
$-0.62
Q1 24
$0.07
$-0.74

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
PATH
PATH
UPST
UPST
现金及短期投资手头流动性
$1.4B
$652.4M
总债务越低越好
股东权益账面价值
$1.9B
$798.8M
总资产
$2.9B
$3.0B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
PATH
PATH
UPST
UPST
Q4 25
$1.4B
$652.4M
Q3 25
$1.4B
$489.8M
Q2 25
$1.6B
$395.9M
Q1 25
$1.6B
$599.8M
Q4 24
$1.6B
$788.4M
Q3 24
$1.7B
Q2 24
$1.9B
Q1 24
$1.9B
股东权益
PATH
PATH
UPST
UPST
Q4 25
$1.9B
$798.8M
Q3 25
$1.7B
$743.7M
Q2 25
$1.7B
$722.0M
Q1 25
$1.8B
$676.6M
Q4 24
$1.7B
$633.2M
Q3 24
$1.8B
$595.5M
Q2 24
$2.0B
$594.7M
Q1 24
$2.0B
$612.8M
总资产
PATH
PATH
UPST
UPST
Q4 25
$2.9B
$3.0B
Q3 25
$2.6B
$2.9B
Q2 25
$2.6B
$2.5B
Q1 25
$2.9B
$2.3B
Q4 24
$2.7B
$2.4B
Q3 24
$2.7B
$1.8B
Q2 24
$2.8B
$1.8B
Q1 24
$3.0B
$1.9B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
PATH
PATH
UPST
UPST
经营现金流最新季度
$28.3M
$108.6M
自由现金流经营现金流 - 资本支出
$25.1M
$108.4M
自由现金流率自由现金流/营收
6.1%
36.6%
资本支出强度资本支出/营收
0.8%
0.1%
现金转化率经营现金流/净利润
0.14×
5.82×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
PATH
PATH
UPST
UPST
Q4 25
$28.3M
$108.6M
Q3 25
$41.6M
$-122.6M
Q2 25
$119.0M
$-120.2M
Q1 25
$146.1M
$-13.5M
Q4 24
$28.1M
$-110.9M
Q3 24
$46.4M
$179.3M
Q2 24
$100.0M
$65.3M
Q1 24
$145.6M
$52.6M
自由现金流
PATH
PATH
UPST
UPST
Q4 25
$25.1M
$108.4M
Q3 25
$-122.7M
Q2 25
$106.2M
$-120.3M
Q1 25
$138.7M
Q4 24
$23.2M
Q3 24
$45.0M
$179.2M
Q2 24
$98.8M
$65.3M
Q1 24
$141.8M
$51.9M
自由现金流率
PATH
PATH
UPST
UPST
Q4 25
6.1%
36.6%
Q3 25
-44.3%
Q2 25
29.8%
-46.7%
Q1 25
32.7%
Q4 24
6.5%
Q3 24
14.2%
110.5%
Q2 24
29.5%
51.1%
Q1 24
35.0%
40.6%
资本支出强度
PATH
PATH
UPST
UPST
Q4 25
0.8%
0.1%
Q3 25
0.0%
0.0%
Q2 25
3.6%
0.0%
Q1 25
1.7%
0.0%
Q4 24
1.4%
0.0%
Q3 24
0.4%
0.1%
Q2 24
0.4%
0.0%
Q1 24
0.9%
0.5%
现金转化率
PATH
PATH
UPST
UPST
Q4 25
0.14×
5.82×
Q3 25
26.25×
-3.86×
Q2 25
-21.43×
Q1 25
2.82×
Q4 24
Q3 24
Q2 24
Q1 24
4.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

UPST
UPST

Personal Lending Segment$201.4M68%
Servicing Fees Net$39.5M13%
Servicing Fees$27.5M9%
Other$15.7M5%
Borrower Fees$8.4M3%
Collection Agency Fees$3.5M1%

相关对比