vs

UiPath, Inc.(PATH)与Vontier Corp(VNT)财务数据对比。点击上方公司名可切换其他公司

Vontier Corp的季度营收约是UiPath, Inc.的2.0倍($808.5M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 15.3%,领先33.1%),UiPath, Inc.同比增速更快(15.9% vs 4.1%),Vontier Corp自由现金流更多($174.8M vs $25.1M),过去两年Vontier Corp的营收复合增速更高(3.4% vs 0.7%)

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

Vontier Corp是一家总部位于美国北卡罗来纳州罗利市的工业制造企业,旗下拥有Gilbarco Veeder-Root、Matco Tools、Teletrac Navman等核心品牌,还控股Hennessy Industries、Gasboy、全球交通技术(GTT)等多家子公司,业务覆盖多个工业制造细分领域。

PATH vs VNT — 直观对比

营收规模更大
VNT
VNT
是对方的2.0倍
VNT
$808.5M
$411.1M
PATH
营收增速更快
PATH
PATH
高出11.8%
PATH
15.9%
4.1%
VNT
净利率更高
PATH
PATH
高出33.1%
PATH
48.4%
15.3%
VNT
自由现金流更多
VNT
VNT
多$149.7M
VNT
$174.8M
$25.1M
PATH
两年增速更快
VNT
VNT
近两年复合增速
VNT
3.4%
0.7%
PATH

损益表 — Q3 FY2026 vs Q4 FY2025

指标
PATH
PATH
VNT
VNT
营收
$411.1M
$808.5M
净利润
$198.8M
$123.5M
毛利率
83.3%
营业利润率
3.2%
18.9%
净利率
48.4%
15.3%
营收同比
15.9%
4.1%
净利润同比
1966.2%
0.0%
每股收益(稀释后)
$0.37
$0.85

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
PATH
PATH
VNT
VNT
Q4 25
$411.1M
$808.5M
Q3 25
$361.7M
$752.5M
Q2 25
$356.6M
$773.5M
Q1 25
$423.6M
$741.1M
Q4 24
$354.7M
$776.8M
Q3 24
$316.3M
$750.0M
Q2 24
$335.1M
$696.4M
Q1 24
$405.3M
$755.8M
净利润
PATH
PATH
VNT
VNT
Q4 25
$198.8M
$123.5M
Q3 25
$1.6M
$102.8M
Q2 25
$-22.6M
$91.9M
Q1 25
$51.8M
$87.9M
Q4 24
$-10.7M
$123.5M
Q3 24
$-86.1M
$91.8M
Q2 24
$-28.7M
$70.1M
Q1 24
$33.9M
$136.8M
毛利率
PATH
PATH
VNT
VNT
Q4 25
83.3%
Q3 25
82.2%
47.3%
Q2 25
82.1%
47.9%
Q1 25
84.8%
47.3%
Q4 24
82.0%
Q3 24
80.0%
47.2%
Q2 24
83.5%
48.2%
Q1 24
86.8%
49.2%
营业利润率
PATH
PATH
VNT
VNT
Q4 25
3.2%
18.9%
Q3 25
-5.6%
18.9%
Q2 25
-4.6%
17.6%
Q1 25
7.9%
17.6%
Q4 24
-12.2%
19.2%
Q3 24
-32.7%
17.5%
Q2 24
-14.8%
16.4%
Q1 24
3.7%
18.8%
净利率
PATH
PATH
VNT
VNT
Q4 25
48.4%
15.3%
Q3 25
0.4%
13.7%
Q2 25
-6.3%
11.9%
Q1 25
12.2%
11.9%
Q4 24
-3.0%
15.9%
Q3 24
-27.2%
12.2%
Q2 24
-8.6%
10.1%
Q1 24
8.4%
18.1%
每股收益(稀释后)
PATH
PATH
VNT
VNT
Q4 25
$0.37
$0.85
Q3 25
$0.00
$0.70
Q2 25
$-0.04
$0.62
Q1 25
$0.09
$0.59
Q4 24
$-0.02
$0.82
Q3 24
$-0.15
$0.60
Q2 24
$-0.05
$0.45
Q1 24
$0.07
$0.88

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
PATH
PATH
VNT
VNT
现金及短期投资手头流动性
$1.4B
$492.2M
总债务越低越好
股东权益账面价值
$1.9B
$1.2B
总资产
$2.9B
$4.4B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
PATH
PATH
VNT
VNT
Q4 25
$1.4B
$492.2M
Q3 25
$1.4B
$433.8M
Q2 25
$1.6B
$364.2M
Q1 25
$1.6B
$333.6M
Q4 24
$1.6B
$356.4M
Q3 24
$1.7B
$330.9M
Q2 24
$1.9B
$331.3M
Q1 24
$1.9B
$406.0M
股东权益
PATH
PATH
VNT
VNT
Q4 25
$1.9B
$1.2B
Q3 25
$1.7B
$1.2B
Q2 25
$1.7B
$1.2B
Q1 25
$1.8B
$1.1B
Q4 24
$1.7B
$1.1B
Q3 24
$1.8B
$1.0B
Q2 24
$2.0B
$1.0B
Q1 24
$2.0B
$984.9M
总资产
PATH
PATH
VNT
VNT
Q4 25
$2.9B
$4.4B
Q3 25
$2.6B
$4.4B
Q2 25
$2.6B
$4.4B
Q1 25
$2.9B
$4.3B
Q4 24
$2.7B
$4.3B
Q3 24
$2.7B
$4.3B
Q2 24
$2.8B
$4.2B
Q1 24
$3.0B
$4.3B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
PATH
PATH
VNT
VNT
经营现金流最新季度
$28.3M
$190.1M
自由现金流经营现金流 - 资本支出
$25.1M
$174.8M
自由现金流率自由现金流/营收
6.1%
21.6%
资本支出强度资本支出/营收
0.8%
1.9%
现金转化率经营现金流/净利润
0.14×
1.54×
过去12个月自由现金流最近4个季度
$441.1M

8季度趋势,按日历期对齐

经营现金流
PATH
PATH
VNT
VNT
Q4 25
$28.3M
$190.1M
Q3 25
$41.6M
$110.5M
Q2 25
$119.0M
$100.0M
Q1 25
$146.1M
$110.4M
Q4 24
$28.1M
$168.1M
Q3 24
$46.4M
$121.8M
Q2 24
$100.0M
$46.1M
Q1 24
$145.6M
$91.5M
自由现金流
PATH
PATH
VNT
VNT
Q4 25
$25.1M
$174.8M
Q3 25
$90.3M
Q2 25
$106.2M
$83.3M
Q1 25
$138.7M
$92.7M
Q4 24
$23.2M
$148.0M
Q3 24
$45.0M
$103.2M
Q2 24
$98.8M
$22.3M
Q1 24
$141.8M
$71.3M
自由现金流率
PATH
PATH
VNT
VNT
Q4 25
6.1%
21.6%
Q3 25
12.0%
Q2 25
29.8%
10.8%
Q1 25
32.7%
12.5%
Q4 24
6.5%
19.1%
Q3 24
14.2%
13.8%
Q2 24
29.5%
3.2%
Q1 24
35.0%
9.4%
资本支出强度
PATH
PATH
VNT
VNT
Q4 25
0.8%
1.9%
Q3 25
0.0%
2.7%
Q2 25
3.6%
2.2%
Q1 25
1.7%
2.4%
Q4 24
1.4%
2.6%
Q3 24
0.4%
2.5%
Q2 24
0.4%
3.4%
Q1 24
0.9%
2.7%
现金转化率
PATH
PATH
VNT
VNT
Q4 25
0.14×
1.54×
Q3 25
26.25×
1.07×
Q2 25
1.09×
Q1 25
2.82×
1.26×
Q4 24
1.36×
Q3 24
1.33×
Q2 24
0.66×
Q1 24
4.29×
0.67×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

VNT
VNT

Environmental Fueling Solutions Segment$387.5M48%
Services$191.0M24%
Repair Solutions Segment$144.5M18%
Other$85.5M11%

相关对比