vs
PAVmed Inc.（PAVM）与ScanTech AI Systems Inc.（STAI）财务数据对比。点击上方公司名可切换其他公司
PAVmed Inc.的季度营收约是ScanTech AI Systems Inc.的1.6倍（$996.0K vs $631.0K），PAVmed Inc.净利率更高（6465.8% vs -1532.9%，领先7998.7%）
PAVmed Inc.是一家处于商业化阶段的医疗科技企业，专注于研发和推广创新诊断及治疗类医疗产品，业务覆盖即时诊断、介入肿瘤学、胃肠病学解决方案，主要服务美国市场的医疗机构与患者群体。
PAVM vs STAI — 直观对比
营收规模更大
PAVM
是对方的1.6倍
$631.0K
净利率更高
PAVM
高出7998.7%
-1532.9%
损益表 — Q3 FY2024 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $996.0K | $631.0K |
| 净利润 | $64.4M | $-9.7M |
| 毛利率 | -38.7% | 27.6% |
| 营业利润率 | -1162.4% | -773.2% |
| 净利率 | 6465.8% | -1532.9% |
| 营收同比 | 25.9% | — |
| 净利润同比 | 464.4% | — |
| 每股收益（稀释后） | $1.44 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PAVMSTAI
| Q3 25 | — | $631.0K | ||
| Q2 25 | — | $884.0K | ||
| Q1 25 | — | $346.1K | ||
| Q3 24 | $996.0K | — | ||
| Q2 24 | $979.0K | — | ||
| Q1 24 | $1.0M | — | ||
| Q4 23 | $1.0M | — | ||
| Q3 23 | $791.0K | — |
净利润PAVMSTAI
| Q3 25 | — | $-9.7M | ||
| Q2 25 | — | $-6.9M | ||
| Q1 25 | — | $-17.9M | ||
| Q3 24 | $64.4M | — | ||
| Q2 24 | $-10.8M | — | ||
| Q1 24 | $-15.2M | — | ||
| Q4 23 | $-14.0M | — | ||
| Q3 23 | $-17.7M | — |
毛利率PAVMSTAI
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | 29.4% | ||
| Q3 24 | -38.7% | — | ||
| Q2 24 | -70.2% | — | ||
| Q1 24 | -72.7% | — | ||
| Q4 23 | -53.5% | — | ||
| Q3 23 | -124.9% | — |
营业利润率PAVMSTAI
| Q3 25 | — | -773.2% | ||
| Q2 25 | — | -440.1% | ||
| Q1 25 | — | -4503.9% | ||
| Q3 24 | -1162.4% | — | ||
| Q2 24 | -1397.8% | — | ||
| Q1 24 | -1389.7% | — | ||
| Q4 23 | -1561.7% | — | ||
| Q3 23 | -1963.1% | — |
净利率PAVMSTAI
| Q3 25 | — | -1532.9% | ||
| Q2 25 | — | -785.1% | ||
| Q1 25 | — | -5174.2% | ||
| Q3 24 | 6465.8% | — | ||
| Q2 24 | -1105.9% | — | ||
| Q1 24 | -1506.1% | — | ||
| Q4 23 | -1338.0% | — | ||
| Q3 23 | -2234.0% | — |
每股收益（稀释后）PAVMSTAI
| Q3 25 | — | $-0.16 | ||
| Q2 25 | — | $-0.16 | ||
| Q1 25 | — | $-0.77 | ||
| Q3 24 | $1.44 | — | ||
| Q2 24 | $-1.19 | — | ||
| Q1 24 | $-2.62 | — | ||
| Q4 23 | $-1.90 | — | ||
| Q3 23 | $-2.38 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $765.0K | — |
| 总债务越低越好 | — | $17.7M |
| 股东权益账面价值 | $-4.9M | — |
| 总资产 | $30.6M | $5.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PAVMSTAI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | $765.0K | — | ||
| Q2 24 | $25.5M | — | ||
| Q1 24 | $25.5M | — | ||
| Q4 23 | $19.6M | — | ||
| Q3 23 | $26.4M | — |
总债务PAVMSTAI
| Q3 25 | — | $17.7M | ||
| Q2 25 | — | $17.7M | ||
| Q1 25 | — | $17.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
股东权益PAVMSTAI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | $-4.9M | — | ||
| Q2 24 | $-73.9M | — | ||
| Q1 24 | $-68.8M | — | ||
| Q4 23 | $-53.8M | — | ||
| Q3 23 | $-43.3M | — |
总资产PAVMSTAI
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $4.6M | ||
| Q1 25 | — | $5.1M | ||
| Q3 24 | $30.6M | — | ||
| Q2 24 | $39.4M | — | ||
| Q1 24 | $37.3M | — | ||
| Q4 23 | $33.1M | — | ||
| Q3 23 | $42.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.9M | $-758.5K |
| 自由现金流经营现金流 - 资本支出 | $-8.9M | — |
| 自由现金流率自由现金流/营收 | -892.5% | — |
| 资本支出强度资本支出/营收 | 0.6% | 0.0% |
| 现金转化率经营现金流/净利润 | -0.14× | — |
| 过去12个月自由现金流最近4个季度 | $-45.8M | — |
8季度趋势，按日历期对齐
经营现金流PAVMSTAI
| Q3 25 | — | $-758.5K | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.2M | ||
| Q3 24 | $-8.9M | — | ||
| Q2 24 | $-11.7M | — | ||
| Q1 24 | $-13.1M | — | ||
| Q4 23 | $-11.9M | — | ||
| Q3 23 | $-11.1M | — |
自由现金流PAVMSTAI
| Q3 25 | — | — | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.2M | ||
| Q3 24 | $-8.9M | — | ||
| Q2 24 | $-11.7M | — | ||
| Q1 24 | $-13.2M | — | ||
| Q4 23 | $-12.1M | — | ||
| Q3 23 | $-11.1M | — |
自由现金流率PAVMSTAI
| Q3 25 | — | — | ||
| Q2 25 | — | -166.0% | ||
| Q1 25 | — | -623.8% | ||
| Q3 24 | -892.5% | — | ||
| Q2 24 | -1190.9% | — | ||
| Q1 24 | -1302.1% | — | ||
| Q4 23 | -1149.4% | — | ||
| Q3 23 | -1404.2% | — |
资本支出强度PAVMSTAI
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 2.0% | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 4.2% | — | ||
| Q4 23 | 17.4% | — | ||
| Q3 23 | 2.3% | — |
现金转化率PAVMSTAI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | -0.14× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
