vs
PROSPERITY BANCSHARES INC（PB）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
PROSPERITY BANCSHARES INC的季度营收约是福尼克斯的1.7倍（$367.6M vs $210.4M），PROSPERITY BANCSHARES INC净利率更高（31.6% vs 10.9%，领先20.7%），过去两年PROSPERITY BANCSHARES INC的营收复合增速更高（19.2% vs -3.8%）
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司，业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日，公司共运营285家分支机构，广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
PB vs PLAB — 直观对比
营收规模更大
PB
是对方的1.7倍
$210.4M
净利率更高
PB
高出20.7%
10.9%
两年增速更快
PB
近两年复合增速
-3.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $367.6M | $210.4M |
| 净利润 | $116.3M | $22.9M |
| 毛利率 | — | 33.7% |
| 营业利润率 | — | 22.9% |
| 净利率 | 31.6% | 10.9% |
| 营收同比 | — | -5.5% |
| 净利润同比 | -10.7% | -32.4% |
| 每股收益（稀释后） | $1.16 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBPLAB
| Q1 26 | $367.6M | — | ||
| Q4 25 | $275.0M | — | ||
| Q3 25 | $273.4M | $210.4M | ||
| Q2 25 | $267.7M | $211.0M | ||
| Q1 25 | $265.4M | $212.1M | ||
| Q4 24 | $267.8M | $222.6M | ||
| Q3 24 | $261.7M | $211.0M | ||
| Q2 24 | $258.8M | $217.0M |
净利润PBPLAB
| Q1 26 | $116.3M | — | ||
| Q4 25 | $139.9M | — | ||
| Q3 25 | $137.6M | $22.9M | ||
| Q2 25 | $135.2M | $8.9M | ||
| Q1 25 | $130.2M | $42.9M | ||
| Q4 24 | $130.1M | $33.9M | ||
| Q3 24 | $127.3M | $34.4M | ||
| Q2 24 | $111.6M | $36.3M |
毛利率PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 37.0% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 36.5% |
营业利润率PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | 65.1% | — | ||
| Q3 25 | 64.4% | 22.9% | ||
| Q2 25 | 64.3% | 26.4% | ||
| Q1 25 | 62.7% | 24.6% | ||
| Q4 24 | 62.0% | 25.1% | ||
| Q3 24 | 62.1% | 24.7% | ||
| Q2 24 | 55.2% | 25.8% |
净利率PBPLAB
| Q1 26 | 31.6% | — | ||
| Q4 25 | 50.9% | — | ||
| Q3 25 | 50.3% | 10.9% | ||
| Q2 25 | 50.5% | 4.2% | ||
| Q1 25 | 49.1% | 20.2% | ||
| Q4 24 | 48.6% | 15.2% | ||
| Q3 24 | 48.6% | 16.3% | ||
| Q2 24 | 43.1% | 16.7% |
每股收益（稀释后）PBPLAB
| Q1 26 | $1.16 | — | ||
| Q4 25 | $1.48 | — | ||
| Q3 25 | $1.45 | $0.39 | ||
| Q2 25 | $1.42 | $0.15 | ||
| Q1 25 | $1.37 | $0.68 | ||
| Q4 24 | $1.36 | $0.54 | ||
| Q3 24 | $1.34 | $0.55 | ||
| Q2 24 | $1.17 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $575.8M |
| 总债务越低越好 | — | $16.0K |
| 股东权益账面价值 | $8.2B | $1.1B |
| 总资产 | $43.6B | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $575.8M | ||
| Q2 25 | — | $558.4M | ||
| Q1 25 | — | $642.2M | ||
| Q4 24 | — | $640.7M | ||
| Q3 24 | — | $606.4M | ||
| Q2 24 | — | $559.9M |
总债务PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $16.0K | ||
| Q2 25 | — | $19.0K | ||
| Q1 25 | — | $21.0K | ||
| Q4 24 | — | $25.0K | ||
| Q3 24 | — | $28.0K | ||
| Q2 24 | — | $2.5M |
股东权益PBPLAB
| Q1 26 | $8.2B | — | ||
| Q4 25 | $7.6B | — | ||
| Q3 25 | $7.7B | $1.1B | ||
| Q2 25 | $7.6B | $1.1B | ||
| Q1 25 | $7.5B | $1.1B | ||
| Q4 24 | $7.4B | $1.1B | ||
| Q3 24 | $7.4B | $1.1B | ||
| Q2 24 | $7.3B | $1.0B |
总资产PBPLAB
| Q1 26 | $43.6B | — | ||
| Q4 25 | $38.5B | — | ||
| Q3 25 | $38.3B | $1.8B | ||
| Q2 25 | $38.4B | $1.7B | ||
| Q1 25 | $38.8B | $1.7B | ||
| Q4 24 | $39.6B | $1.7B | ||
| Q3 24 | $40.1B | $1.6B | ||
| Q2 24 | $39.8B | $1.6B |
负债/权益比PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $50.1M |
| 自由现金流经营现金流 - 资本支出 | — | $25.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 11.8% |
| 现金转化率经营现金流/净利润 | — | 2.19× |
| 过去12个月自由现金流最近4个季度 | — | $64.5M |
8季度趋势，按日历期对齐
经营现金流PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | $78.3M | — | ||
| Q3 25 | $194.8M | $50.1M | ||
| Q2 25 | $98.2M | $31.5M | ||
| Q1 25 | $178.2M | $78.5M | ||
| Q4 24 | $-205.8M | $68.4M | ||
| Q3 24 | $274.6M | $75.1M | ||
| Q2 24 | $216.5M | $76.5M |
自由现金流PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | $68.5M | — | ||
| Q3 25 | $185.7M | $25.2M | ||
| Q2 25 | $91.8M | $-29.1M | ||
| Q1 25 | $171.1M | $43.3M | ||
| Q4 24 | $-210.7M | $25.2M | ||
| Q3 24 | $270.2M | $50.7M | ||
| Q2 24 | $211.8M | $56.5M |
自由现金流率PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | — | ||
| Q3 25 | 67.9% | 12.0% | ||
| Q2 25 | 34.3% | -13.8% | ||
| Q1 25 | 64.5% | 20.4% | ||
| Q4 24 | -78.7% | 11.3% | ||
| Q3 24 | 103.3% | 24.0% | ||
| Q2 24 | 81.8% | 26.0% |
资本支出强度PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.3% | 11.8% | ||
| Q2 25 | 2.4% | 28.7% | ||
| Q1 25 | 2.7% | 16.6% | ||
| Q4 24 | 1.8% | 19.4% | ||
| Q3 24 | 1.7% | 11.6% | ||
| Q2 24 | 1.8% | 9.2% |
现金转化率PBPLAB
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 1.42× | 2.19× | ||
| Q2 25 | 0.73× | 3.55× | ||
| Q1 25 | 1.37× | 1.83× | ||
| Q4 24 | -1.58× | 2.02× | ||
| Q3 24 | 2.16× | 2.18× | ||
| Q2 24 | 1.94× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
