vs
PROSPERITY BANCSHARES INC(PB)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是PROSPERITY BANCSHARES INC的1.9倍($682.8M vs $367.6M),PROSPERITY BANCSHARES INC净利率更高(31.6% vs -4.8%,领先36.4%),过去两年PROSPERITY BANCSHARES INC的营收复合增速更高(19.2% vs -0.6%)
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司,业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日,公司共运营285家分支机构,广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
PB vs RXT — 直观对比
营收规模更大
RXT
是对方的1.9倍
$367.6M
净利率更高
PB
高出36.4%
-4.8%
两年增速更快
PB
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $367.6M | $682.8M |
| 净利润 | $116.3M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 31.6% | -4.8% |
| 营收同比 | — | -0.4% |
| 净利润同比 | -10.7% | 41.6% |
| 每股收益(稀释后) | $1.16 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PB
RXT
| Q1 26 | $367.6M | — | ||
| Q4 25 | $275.0M | $682.8M | ||
| Q3 25 | $273.4M | $671.2M | ||
| Q2 25 | $267.7M | $666.3M | ||
| Q1 25 | $265.4M | $665.4M | ||
| Q4 24 | $267.8M | $685.6M | ||
| Q3 24 | $261.7M | $675.8M | ||
| Q2 24 | $258.8M | $684.9M |
净利润
PB
RXT
| Q1 26 | $116.3M | — | ||
| Q4 25 | $139.9M | $-32.7M | ||
| Q3 25 | $137.6M | $-67.1M | ||
| Q2 25 | $135.2M | $-54.5M | ||
| Q1 25 | $130.2M | $-71.5M | ||
| Q4 24 | $130.1M | $-56.0M | ||
| Q3 24 | $127.3M | $-186.6M | ||
| Q2 24 | $111.6M | $25.0M |
毛利率
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | 65.1% | -0.5% | ||
| Q3 25 | 64.4% | -5.1% | ||
| Q2 25 | 64.3% | -3.8% | ||
| Q1 25 | 62.7% | -5.8% | ||
| Q4 24 | 62.0% | -4.2% | ||
| Q3 24 | 62.1% | -25.7% | ||
| Q2 24 | 55.2% | -7.9% |
净利率
PB
RXT
| Q1 26 | 31.6% | — | ||
| Q4 25 | 50.9% | -4.8% | ||
| Q3 25 | 50.3% | -10.0% | ||
| Q2 25 | 50.5% | -8.2% | ||
| Q1 25 | 49.1% | -10.7% | ||
| Q4 24 | 48.6% | -8.2% | ||
| Q3 24 | 48.6% | -27.6% | ||
| Q2 24 | 43.1% | 3.7% |
每股收益(稀释后)
PB
RXT
| Q1 26 | $1.16 | — | ||
| Q4 25 | $1.48 | $-0.13 | ||
| Q3 25 | $1.45 | $-0.28 | ||
| Q2 25 | $1.42 | $-0.23 | ||
| Q1 25 | $1.37 | $-0.31 | ||
| Q4 24 | $1.36 | $-0.20 | ||
| Q3 24 | $1.34 | $-0.82 | ||
| Q2 24 | $1.17 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $8.2B | $-1.2B |
| 总资产 | $43.6B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M |
总债务
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益
PB
RXT
| Q1 26 | $8.2B | — | ||
| Q4 25 | $7.6B | $-1.2B | ||
| Q3 25 | $7.7B | $-1.2B | ||
| Q2 25 | $7.6B | $-1.1B | ||
| Q1 25 | $7.5B | $-1.1B | ||
| Q4 24 | $7.4B | $-1.0B | ||
| Q3 24 | $7.4B | $-949.7M | ||
| Q2 24 | $7.3B | $-756.2M |
总资产
PB
RXT
| Q1 26 | $43.6B | — | ||
| Q4 25 | $38.5B | $2.8B | ||
| Q3 25 | $38.3B | $2.8B | ||
| Q2 25 | $38.4B | $2.9B | ||
| Q1 25 | $38.8B | $3.0B | ||
| Q4 24 | $39.6B | $3.1B | ||
| Q3 24 | $40.1B | $3.1B | ||
| Q2 24 | $39.8B | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | $78.3M | $59.7M | ||
| Q3 25 | $194.8M | $70.7M | ||
| Q2 25 | $98.2M | $8.4M | ||
| Q1 25 | $178.2M | $12.6M | ||
| Q4 24 | $-205.8M | $54.3M | ||
| Q3 24 | $274.6M | $51.8M | ||
| Q2 24 | $216.5M | $24.1M |
自由现金流
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | $68.5M | $56.0M | ||
| Q3 25 | $185.7M | $42.7M | ||
| Q2 25 | $91.8M | $-12.4M | ||
| Q1 25 | $171.1M | $4.3M | ||
| Q4 24 | $-210.7M | $34.4M | ||
| Q3 24 | $270.2M | $27.3M | ||
| Q2 24 | $211.8M | $-14.5M |
自由现金流率
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | 8.2% | ||
| Q3 25 | 67.9% | 6.4% | ||
| Q2 25 | 34.3% | -1.9% | ||
| Q1 25 | 64.5% | 0.6% | ||
| Q4 24 | -78.7% | 5.0% | ||
| Q3 24 | 103.3% | 4.0% | ||
| Q2 24 | 81.8% | -2.1% |
资本支出强度
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 0.5% | ||
| Q3 25 | 3.3% | 4.2% | ||
| Q2 25 | 2.4% | 3.1% | ||
| Q1 25 | 2.7% | 1.2% | ||
| Q4 24 | 1.8% | 2.9% | ||
| Q3 24 | 1.7% | 3.6% | ||
| Q2 24 | 1.8% | 5.6% |
现金转化率
PB
RXT
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | -1.58× | — | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 1.94× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |