vs
PROSPERITY BANCSHARES INC（PB）与Vestis Corp（VSTS）财务数据对比。点击上方公司名可切换其他公司
Vestis Corp的季度营收约是PROSPERITY BANCSHARES INC的1.8倍（$663.4M vs $367.6M），PROSPERITY BANCSHARES INC净利率更高（31.6% vs -1.0%，领先32.6%），过去两年PROSPERITY BANCSHARES INC的营收复合增速更高（19.2% vs -3.0%）
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司，业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日，公司共运营285家分支机构，广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
Vestis Corp是北美领先的工作制服、安全防护服饰及配套设施服务供应商，服务覆盖医疗、制造、零售、餐饮住宿、公共服务等多个领域，为企业客户提供定制化的制服租赁、清洁与日常维护解决方案。
PB vs VSTS — 直观对比
营收规模更大
VSTS
是对方的1.8倍
$367.6M
净利率更高
PB
高出32.6%
-1.0%
两年增速更快
PB
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $367.6M | $663.4M |
| 净利润 | $116.3M | $-6.4M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.5% |
| 净利率 | 31.6% | -1.0% |
| 营收同比 | — | -3.0% |
| 净利润同比 | -10.7% | -868.1% |
| 每股收益（稀释后） | $1.16 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBVSTS
| Q1 26 | $367.6M | $663.4M | ||
| Q4 25 | $275.0M | $712.0M | ||
| Q3 25 | $273.4M | — | ||
| Q2 25 | $267.7M | $673.8M | ||
| Q1 25 | $265.4M | $665.2M | ||
| Q4 24 | $267.8M | $683.8M | ||
| Q3 24 | $261.7M | $684.3M | ||
| Q2 24 | $258.8M | $698.2M |
净利润PBVSTS
| Q1 26 | $116.3M | $-6.4M | ||
| Q4 25 | $139.9M | $-12.5M | ||
| Q3 25 | $137.6M | — | ||
| Q2 25 | $135.2M | $-676.0K | ||
| Q1 25 | $130.2M | $-27.8M | ||
| Q4 24 | $130.1M | $832.0K | ||
| Q3 24 | $127.3M | $-2.3M | ||
| Q2 24 | $111.6M | $5.0M |
营业利润率PBVSTS
| Q1 26 | — | 2.5% | ||
| Q4 25 | 65.1% | 2.5% | ||
| Q3 25 | 64.4% | — | ||
| Q2 25 | 64.3% | 3.7% | ||
| Q1 25 | 62.7% | -1.3% | ||
| Q4 24 | 62.0% | 4.4% | ||
| Q3 24 | 62.1% | 4.4% | ||
| Q2 24 | 55.2% | 5.4% |
净利率PBVSTS
| Q1 26 | 31.6% | -1.0% | ||
| Q4 25 | 50.9% | -1.8% | ||
| Q3 25 | 50.3% | — | ||
| Q2 25 | 50.5% | -0.1% | ||
| Q1 25 | 49.1% | -4.2% | ||
| Q4 24 | 48.6% | 0.1% | ||
| Q3 24 | 48.6% | -0.3% | ||
| Q2 24 | 43.1% | 0.7% |
每股收益（稀释后）PBVSTS
| Q1 26 | $1.16 | $-0.05 | ||
| Q4 25 | $1.48 | $-0.10 | ||
| Q3 25 | $1.45 | — | ||
| Q2 25 | $1.42 | $-0.01 | ||
| Q1 25 | $1.37 | $-0.21 | ||
| Q4 24 | $1.36 | $0.01 | ||
| Q3 24 | $1.34 | $-0.02 | ||
| Q2 24 | $1.17 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $864.4M |
| 总资产 | $43.6B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PBVSTS
| Q1 26 | — | $41.5M | ||
| Q4 25 | — | $29.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $23.7M | ||
| Q1 25 | — | $28.8M | ||
| Q4 24 | — | $18.6M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $29.1M |
总债务PBVSTS
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益PBVSTS
| Q1 26 | $8.2B | $864.4M | ||
| Q4 25 | $7.6B | $865.6M | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.6B | $882.2M | ||
| Q1 25 | $7.5B | $876.3M | ||
| Q4 24 | $7.4B | $899.6M | ||
| Q3 24 | $7.4B | $903.1M | ||
| Q2 24 | $7.3B | $901.2M |
总资产PBVSTS
| Q1 26 | $43.6B | $2.9B | ||
| Q4 25 | $38.5B | $2.9B | ||
| Q3 25 | $38.3B | — | ||
| Q2 25 | $38.4B | $2.9B | ||
| Q1 25 | $38.8B | $2.9B | ||
| Q4 24 | $39.6B | $2.9B | ||
| Q3 24 | $40.1B | $2.9B | ||
| Q2 24 | $39.8B | $3.1B |
负债/权益比PBVSTS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.35× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.7M |
| 自由现金流经营现金流 - 资本支出 | — | $28.3M |
| 自由现金流率自由现金流/营收 | — | 4.3% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $45.0M |
8季度趋势，按日历期对齐
经营现金流PBVSTS
| Q1 26 | — | $37.7M | ||
| Q4 25 | $78.3M | $30.9M | ||
| Q3 25 | $194.8M | — | ||
| Q2 25 | $98.2M | $22.9M | ||
| Q1 25 | $178.2M | $6.7M | ||
| Q4 24 | $-205.8M | $3.8M | ||
| Q3 24 | $274.6M | $295.6M | ||
| Q2 24 | $216.5M | $48.7M |
自由现金流PBVSTS
| Q1 26 | — | $28.3M | ||
| Q4 25 | $68.5M | $15.6M | ||
| Q3 25 | $185.7M | — | ||
| Q2 25 | $91.8M | $8.0M | ||
| Q1 25 | $171.1M | $-6.9M | ||
| Q4 24 | $-210.7M | $-11.0M | ||
| Q3 24 | $270.2M | $267.5M | ||
| Q2 24 | $211.8M | $27.7M |
自由现金流率PBVSTS
| Q1 26 | — | 4.3% | ||
| Q4 25 | 24.9% | 2.2% | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 34.3% | 1.2% | ||
| Q1 25 | 64.5% | -1.0% | ||
| Q4 24 | -78.7% | -1.6% | ||
| Q3 24 | 103.3% | 39.1% | ||
| Q2 24 | 81.8% | 4.0% |
资本支出强度PBVSTS
| Q1 26 | — | 1.4% | ||
| Q4 25 | 3.6% | 2.2% | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.4% | 2.2% | ||
| Q1 25 | 2.7% | 2.0% | ||
| Q4 24 | 1.8% | 2.2% | ||
| Q3 24 | 1.7% | 4.1% | ||
| Q2 24 | 1.8% | 3.0% |
现金转化率PBVSTS
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | -1.58× | 4.54× | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 1.94× | 9.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
VSTS
| Workplace Supplies | $375.2M | 57% |
| Uniforms | $227.7M | 34% |
| Other | $60.5M | 9% |
