vs
Pioneer Bancorp, Inc.（PBFS）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
花花公子的季度营收约是Pioneer Bancorp, Inc.的1.4倍（$34.9M vs $25.0M），Pioneer Bancorp, Inc.净利率更高（82.1% vs 10.3%，领先71.8%），过去两年Pioneer Bancorp, Inc.的营收复合增速更高（144.9% vs 11.0%）
先锋银行控股公司（马里兰州）是一家美国银行控股企业，为先锋银行的母公司，主要面向马里兰州本地社区用户提供零售及商业银行服务，涵盖存款账户、住房与商业抵押贷款、消费贷款及小微企业融资等产品。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
PBFS vs PLBY — 直观对比
营收规模更大
PLBY
是对方的1.4倍
$25.0M
净利率更高
PBFS
高出71.8%
10.3%
两年增速更快
PBFS
近两年复合增速
11.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.0M | $34.9M |
| 净利润 | $3.7M | $3.6M |
| 毛利率 | — | 73.3% |
| 营业利润率 | 21.3% | 7.9% |
| 净利率 | 82.1% | 10.3% |
| 营收同比 | — | 4.2% |
| 净利润同比 | — | 128.6% |
| 每股收益（稀释后） | $0.16 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBFSPLBY
| Q4 25 | $25.0M | $34.9M | ||
| Q3 25 | $24.0M | $29.0M | ||
| Q2 25 | $24.4M | $28.1M | ||
| Q1 25 | $22.8M | $28.9M | ||
| Q4 24 | — | $33.5M | ||
| Q3 24 | $22.0M | $29.4M | ||
| Q2 24 | $20.9M | $24.9M | ||
| Q1 24 | $21.6M | $28.3M |
净利润PBFSPLBY
| Q4 25 | $3.7M | $3.6M | ||
| Q3 25 | $4.3M | $460.0K | ||
| Q2 25 | $6.5M | $-7.7M | ||
| Q1 25 | $5.8M | $-9.0M | ||
| Q4 24 | — | $-12.5M | ||
| Q3 24 | $6.3M | $-33.8M | ||
| Q2 24 | $3.9M | $-16.7M | ||
| Q1 24 | $4.7M | $-16.4M |
毛利率PBFSPLBY
| Q4 25 | — | 73.3% | ||
| Q3 25 | — | 76.0% | ||
| Q2 25 | — | 65.4% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | — | 61.0% | ||
| Q2 24 | — | 67.8% | ||
| Q1 24 | — | 55.8% |
营业利润率PBFSPLBY
| Q4 25 | 21.3% | 7.9% | ||
| Q3 25 | 23.4% | 4.7% | ||
| Q2 25 | 33.3% | -20.9% | ||
| Q1 25 | 32.5% | -21.7% | ||
| Q4 24 | — | -13.3% | ||
| Q3 24 | 37.2% | -96.0% | ||
| Q2 24 | 24.1% | -37.0% | ||
| Q1 24 | 28.1% | -31.5% |
净利率PBFSPLBY
| Q4 25 | 82.1% | 10.3% | ||
| Q3 25 | 18.0% | 1.6% | ||
| Q2 25 | 26.4% | -27.3% | ||
| Q1 25 | 25.3% | -31.3% | ||
| Q4 24 | — | -37.4% | ||
| Q3 24 | 28.7% | -114.7% | ||
| Q2 24 | 107.4% | -66.9% | ||
| Q1 24 | 21.9% | -58.1% |
每股收益（稀释后）PBFSPLBY
| Q4 25 | $0.16 | $0.05 | ||
| Q3 25 | $0.18 | $0.00 | ||
| Q2 25 | $0.26 | $-0.08 | ||
| Q1 25 | $0.23 | $-0.10 | ||
| Q4 24 | — | $-0.13 | ||
| Q3 24 | $0.25 | $-0.45 | ||
| Q2 24 | $0.15 | $-0.23 | ||
| Q1 24 | $0.19 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $37.8M |
| 总债务越低越好 | — | $174.2M |
| 股东权益账面价值 | $323.9M | $18.4M |
| 总资产 | $2.2B | $292.4M |
| 负债/权益比越低杠杆越低 | — | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资PBFSPLBY
| Q4 25 | — | $37.8M | ||
| Q3 25 | — | $27.5M | ||
| Q2 25 | — | $19.6M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | — | $30.9M | ||
| Q3 24 | — | $9.5M | ||
| Q2 24 | — | $16.9M | ||
| Q1 24 | — | $19.0M |
总债务PBFSPLBY
| Q4 25 | — | $174.2M | ||
| Q3 25 | — | $176.8M | ||
| Q2 25 | — | $177.5M | ||
| Q1 25 | — | $176.3M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $200.0M | ||
| Q2 24 | — | $196.3M | ||
| Q1 24 | — | $193.4M |
股东权益PBFSPLBY
| Q4 25 | $323.9M | $18.4M | ||
| Q3 25 | $314.2M | $3.8M | ||
| Q2 25 | $314.2M | $-17.5M | ||
| Q1 25 | $310.7M | $-11.4M | ||
| Q4 24 | — | $-7.7M | ||
| Q3 24 | $303.8M | $-15.7M | ||
| Q2 24 | $296.5M | $15.7M | ||
| Q1 24 | $289.0M | $29.5M |
总资产PBFSPLBY
| Q4 25 | $2.2B | $292.4M | ||
| Q3 25 | $2.2B | $278.3M | ||
| Q2 25 | $2.1B | $264.1M | ||
| Q1 25 | $2.1B | $270.6M | ||
| Q4 24 | — | $284.7M | ||
| Q3 24 | $2.0B | $271.5M | ||
| Q2 24 | — | $301.8M | ||
| Q1 24 | $2.0B | $309.1M |
负债/权益比PBFSPLBY
| Q4 25 | — | 9.48× | ||
| Q3 25 | — | 46.86× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.51× | ||
| Q1 24 | — | 6.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.1M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 3.2% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 2.97× | 0.39× |
| 过去12个月自由现金流最近4个季度 | — | $-1.0M |
8季度趋势，按日历期对齐
经营现金流PBFSPLBY
| Q4 25 | $11.1M | $1.4M | ||
| Q3 25 | $3.9M | $10.1M | ||
| Q2 25 | $5.1M | $-3.9M | ||
| Q1 25 | $-3.5M | $-7.6M | ||
| Q4 24 | — | $161.0K | ||
| Q3 24 | $1.9M | $-6.5M | ||
| Q2 24 | $9.0M | $-3.0M | ||
| Q1 24 | $3.3M | $-9.8M |
自由现金流PBFSPLBY
| Q4 25 | — | $1.1M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | — | $-4.3M | ||
| Q1 25 | — | $-7.7M | ||
| Q4 24 | — | $-401.0K | ||
| Q3 24 | — | $-7.0M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $-10.3M |
自由现金流率PBFSPLBY
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 33.8% | ||
| Q2 25 | — | -15.2% | ||
| Q1 25 | — | -26.5% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | -23.7% | ||
| Q2 24 | — | -14.8% | ||
| Q1 24 | — | -36.5% |
资本支出强度PBFSPLBY
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 2.1% |
现金转化率PBFSPLBY
| Q4 25 | 2.97× | 0.39× | ||
| Q3 25 | 0.90× | 22.02× | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | -0.61× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 2.30× | — | ||
| Q1 24 | 0.70× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBFS
暂无分部数据
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
