vs
Prestige Consumer Healthcare Inc.(PBH)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Prestige Consumer Healthcare Inc.的1.1倍($324.4M vs $283.4M),Prestige Consumer Healthcare Inc.净利率更高(16.5% vs 5.7%,领先10.8%),Revolve Group, Inc.同比增速更快(10.4% vs -2.4%),Prestige Consumer Healthcare Inc.自由现金流更多($75.3M vs $-13.3M),过去两年Revolve Group, Inc.的营收复合增速更高(9.5% vs 1.2%)
Prestige Consumer Healthcare Inc.是一家美国企业,主营非处方健康护理产品及家用清洁产品的营销与分销业务。该公司于1996年由Medtech Products、Prestige Brands International及Spic and Span三家公司合并成立,总部位于纽约州塔里敦,在弗吉尼亚州林奇堡设有生产工厂。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
PBH vs RVLV — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $283.4M | $324.4M |
| 净利润 | $46.7M | $18.6M |
| 毛利率 | 55.5% | 53.3% |
| 营业利润率 | 29.1% | 6.3% |
| 净利率 | 16.5% | 5.7% |
| 营收同比 | -2.4% | 10.4% |
| 净利润同比 | -23.5% | 50.4% |
| 每股收益(稀释后) | $0.97 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $283.4M | $324.4M | ||
| Q3 25 | $274.1M | $295.6M | ||
| Q2 25 | $249.5M | $309.0M | ||
| Q1 25 | $296.5M | $296.7M | ||
| Q4 24 | $290.3M | $293.7M | ||
| Q3 24 | $283.8M | $283.1M | ||
| Q2 24 | $267.1M | $282.5M | ||
| Q1 24 | $277.0M | $270.6M |
| Q4 25 | $46.7M | $18.6M | ||
| Q3 25 | $42.2M | $21.2M | ||
| Q2 25 | $47.5M | $10.2M | ||
| Q1 25 | $50.1M | $11.8M | ||
| Q4 24 | $61.0M | $12.3M | ||
| Q3 24 | $54.4M | $11.0M | ||
| Q2 24 | $49.1M | $15.4M | ||
| Q1 24 | $49.5M | $10.9M |
| Q4 25 | 55.5% | 53.3% | ||
| Q3 25 | 55.3% | 54.6% | ||
| Q2 25 | 56.2% | 54.1% | ||
| Q1 25 | 57.3% | 52.0% | ||
| Q4 24 | 55.5% | 52.5% | ||
| Q3 24 | 55.5% | 51.2% | ||
| Q2 24 | 54.7% | 54.0% | ||
| Q1 24 | 54.8% | 52.3% |
| Q4 25 | 29.1% | 6.3% | ||
| Q3 25 | 29.1% | 7.1% | ||
| Q2 25 | 28.8% | 5.8% | ||
| Q1 25 | 29.8% | 5.0% | ||
| Q4 24 | 31.7% | 3.9% | ||
| Q3 24 | 29.7% | 5.0% | ||
| Q2 24 | 27.0% | 5.8% | ||
| Q1 24 | 29.7% | 3.4% |
| Q4 25 | 16.5% | 5.7% | ||
| Q3 25 | 15.4% | 7.2% | ||
| Q2 25 | 19.0% | 3.3% | ||
| Q1 25 | 16.9% | 4.0% | ||
| Q4 24 | 21.0% | 4.2% | ||
| Q3 24 | 19.2% | 3.9% | ||
| Q2 24 | 18.4% | 5.4% | ||
| Q1 24 | 17.9% | 4.0% |
| Q4 25 | $0.97 | $0.27 | ||
| Q3 25 | $0.86 | $0.29 | ||
| Q2 25 | $0.95 | $0.14 | ||
| Q1 25 | $1.00 | $0.16 | ||
| Q4 24 | $1.22 | $0.18 | ||
| Q3 24 | $1.09 | $0.15 | ||
| Q2 24 | $0.98 | $0.21 | ||
| Q1 24 | $0.98 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $62.4M | $292.3M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.8B | $512.5M |
| 总资产 | $3.5B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
| Q4 25 | $62.4M | $292.3M | ||
| Q3 25 | $119.1M | $315.4M | ||
| Q2 25 | $139.5M | $310.7M | ||
| Q1 25 | $97.9M | $300.8M | ||
| Q4 24 | $50.9M | $256.6M | ||
| Q3 24 | $51.5M | $252.8M | ||
| Q2 24 | $34.3M | $244.7M | ||
| Q1 24 | $46.5M | $273.4M |
| Q4 25 | $1.0B | — | ||
| Q3 25 | $993.1M | — | ||
| Q2 25 | $992.7M | — | ||
| Q1 25 | $992.4M | — | ||
| Q4 24 | $992.0M | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $1.8B | $512.5M | ||
| Q3 25 | $1.8B | $490.2M | ||
| Q2 25 | $1.9B | $468.6M | ||
| Q1 25 | $1.8B | $453.4M | ||
| Q4 24 | $1.8B | $437.8M | ||
| Q3 24 | $1.7B | $420.8M | ||
| Q2 24 | $1.7B | $405.8M | ||
| Q1 24 | $1.7B | $389.9M |
| Q4 25 | $3.5B | $765.0M | ||
| Q3 25 | $3.4B | $751.3M | ||
| Q2 25 | $3.4B | $722.9M | ||
| Q1 25 | $3.4B | $713.9M | ||
| Q4 24 | $3.3B | $665.5M | ||
| Q3 24 | $3.3B | $670.9M | ||
| Q2 24 | $3.3B | $657.8M | ||
| Q1 24 | $3.3B | $650.0M |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.61× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $78.3M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $75.3M | $-13.3M |
| 自由现金流率自由现金流/营收 | 26.6% | -4.1% |
| 资本支出强度资本支出/营收 | 1.1% | 1.0% |
| 现金转化率经营现金流/净利润 | 1.68× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $267.2M | $48.0M |
8季度趋势,按日历期对齐
| Q4 25 | $78.3M | $-10.2M | ||
| Q3 25 | $57.5M | $11.8M | ||
| Q2 25 | $79.0M | $12.6M | ||
| Q1 25 | $61.8M | $45.1M | ||
| Q4 24 | $65.1M | $3.9M | ||
| Q3 24 | $69.8M | $9.1M | ||
| Q2 24 | $54.8M | $-24.7M | ||
| Q1 24 | $66.9M | $38.4M |
| Q4 25 | $75.3M | $-13.3M | ||
| Q3 25 | $55.4M | $7.5M | ||
| Q2 25 | $78.2M | $10.4M | ||
| Q1 25 | $58.4M | $43.4M | ||
| Q4 24 | $63.5M | $2.1M | ||
| Q3 24 | $67.8M | $8.0M | ||
| Q2 24 | $53.6M | $-25.7M | ||
| Q1 24 | $63.8M | $36.7M |
| Q4 25 | 26.6% | -4.1% | ||
| Q3 25 | 20.2% | 2.5% | ||
| Q2 25 | 31.3% | 3.4% | ||
| Q1 25 | 19.7% | 14.6% | ||
| Q4 24 | 21.9% | 0.7% | ||
| Q3 24 | 23.9% | 2.8% | ||
| Q2 24 | 20.1% | -9.1% | ||
| Q1 24 | 23.0% | 13.5% |
| Q4 25 | 1.1% | 1.0% | ||
| Q3 25 | 0.8% | 1.5% | ||
| Q2 25 | 0.3% | 0.7% | ||
| Q1 25 | 1.2% | 0.6% | ||
| Q4 24 | 0.5% | 0.6% | ||
| Q3 24 | 0.7% | 0.4% | ||
| Q2 24 | 0.4% | 0.4% | ||
| Q1 24 | 1.1% | 0.6% |
| Q4 25 | 1.68× | -0.55× | ||
| Q3 25 | 1.36× | 0.56× | ||
| Q2 25 | 1.66× | 1.24× | ||
| Q1 25 | 1.23× | 3.82× | ||
| Q4 24 | 1.07× | 0.32× | ||
| Q3 24 | 1.28× | 0.83× | ||
| Q2 24 | 1.12× | -1.60× | ||
| Q1 24 | 1.35× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBH
| Womens Health | $51.8M | 18% |
| International OTC Healthcare | $47.7M | 17% |
| Gastrointestinal | $44.2M | 16% |
| Eye And Ear Care | $35.2M | 12% |
| Dermatologicals | $27.6M | 10% |
| Analgesics | $26.7M | 9% |
| Oral Care | $23.5M | 8% |
| Cough And Cold | $23.0M | 8% |
| Other Otc | $3.6M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |