vs
Pathfinder Bancorp, Inc.(PBHC)与High Roller Technologies, Inc.(ROLR)财务数据对比。点击上方公司名可切换其他公司
Pathfinder Bancorp, Inc.的季度营收约是High Roller Technologies, Inc.的1.9倍($11.8M vs $6.3M),High Roller Technologies, Inc.净利率更高(58.4% vs -52.9%,领先111.3%),High Roller Technologies, Inc.同比增速更快(-16.4% vs -22.6%),Pathfinder Bancorp, Inc.自由现金流更多($10.4M vs $-90.0K)
Pathfinder Bancorp, Inc.是美国区域性银行控股公司,旗下运营探路者银行,服务纽约州中部市场,为个人消费者及中小企业提供存款账户、住房抵押贷款、商业贷款、财富管理等各类金融服务。
该企业主营游乐设施业务,凭借气动驱动技术打造各类游乐设备,专业从事过山车设计研发,在游乐设施设计制造领域拥有相关技术积累与行业经验。
PBHC vs ROLR — 直观对比
营收规模更大
PBHC
是对方的1.9倍
$6.3M
营收增速更快
ROLR
高出6.2%
-22.6%
净利率更高
ROLR
高出111.3%
-52.9%
自由现金流更多
PBHC
多$10.5M
$-90.0K
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $11.8M | $6.3M |
| 净利润 | $-5.6M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | -81.1% | 1.3% |
| 净利率 | -52.9% | 58.4% |
| 营收同比 | -22.6% | -16.4% |
| 净利润同比 | -242.4% | 831.9% |
| 每股收益(稀释后) | — | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PBHC
ROLR
| Q4 25 | $11.8M | — | ||
| Q3 25 | $13.1M | $6.3M | ||
| Q2 25 | $9.3M | $6.9M | ||
| Q1 25 | $12.6M | $6.8M | ||
| Q4 24 | $15.3M | — | ||
| Q3 24 | $13.4M | $7.5M | ||
| Q2 24 | $10.7M | — | ||
| Q1 24 | $11.1M | — |
净利润
PBHC
ROLR
| Q4 25 | $-5.6M | — | ||
| Q3 25 | $626.0K | $3.7M | ||
| Q2 25 | $31.0K | $-592.0K | ||
| Q1 25 | $3.0M | $-3.3M | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $-4.6M | $-501.0K | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $2.1M | — |
营业利润率
PBHC
ROLR
| Q4 25 | -81.1% | — | ||
| Q3 25 | 5.1% | 1.3% | ||
| Q2 25 | 0.4% | -7.2% | ||
| Q1 25 | 29.5% | -47.4% | ||
| Q4 24 | 55.4% | — | ||
| Q3 24 | -43.1% | -6.3% | ||
| Q2 24 | 23.3% | — | ||
| Q1 24 | 24.3% | — |
净利率
PBHC
ROLR
| Q4 25 | -52.9% | — | ||
| Q3 25 | 4.8% | 58.4% | ||
| Q2 25 | 0.3% | -8.5% | ||
| Q1 25 | 23.6% | -48.4% | ||
| Q4 24 | 37.7% | — | ||
| Q3 24 | -34.6% | -6.7% | ||
| Q2 24 | 18.7% | — | ||
| Q1 24 | 19.0% | — |
每股收益(稀释后)
PBHC
ROLR
| Q4 25 | — | — | ||
| Q3 25 | $0.47 | $0.39 | ||
| Q2 25 | $0.47 | $-0.07 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.41 | $-0.07 | ||
| Q2 24 | $0.41 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.7M |
| 总债务越低越好 | $14.1M | — |
| 股东权益账面价值 | $122.5M | $6.6M |
| 总资产 | $1.4B | $16.0M |
| 负债/权益比越低杠杆越低 | 0.11× | — |
8季度趋势,按日历期对齐
现金及短期投资
PBHC
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.7M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
PBHC
ROLR
| Q4 25 | $14.1M | — | ||
| Q3 25 | $18.7M | — | ||
| Q2 25 | $21.0M | — | ||
| Q1 25 | $17.6M | — | ||
| Q4 24 | $27.1M | — | ||
| Q3 24 | $39.8M | — | ||
| Q2 24 | $45.9M | — | ||
| Q1 24 | $45.9M | — |
股东权益
PBHC
ROLR
| Q4 25 | $122.5M | — | ||
| Q3 25 | $126.3M | $6.6M | ||
| Q2 25 | $124.4M | $2.6M | ||
| Q1 25 | $124.9M | $2.8M | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $120.2M | $-779.0K | ||
| Q2 24 | $123.3M | — | ||
| Q1 24 | $121.8M | — |
总资产
PBHC
ROLR
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | $16.0M | ||
| Q2 25 | $1.5B | $12.3M | ||
| Q1 25 | $1.5B | $12.8M | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | $12.9M | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.5B | — |
负债/权益比
PBHC
ROLR
| Q4 25 | 0.11× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.7M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $10.4M | $-90.0K |
| 自由现金流率自由现金流/营收 | 88.1% | -1.4% |
| 资本支出强度资本支出/营收 | 10.7% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $18.4M | — |
8季度趋势,按日历期对齐
经营现金流
PBHC
ROLR
| Q4 25 | $11.7M | — | ||
| Q3 25 | $7.0M | $-78.0K | ||
| Q2 25 | $-3.7M | $-840.0K | ||
| Q1 25 | $5.7M | $-3.6M | ||
| Q4 24 | $11.2M | — | ||
| Q3 24 | $11.8M | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $504.0K | — |
自由现金流
PBHC
ROLR
| Q4 25 | $10.4M | — | ||
| Q3 25 | $6.9M | $-90.0K | ||
| Q2 25 | $-4.0M | $-845.0K | ||
| Q1 25 | $5.1M | $-3.6M | ||
| Q4 24 | $9.1M | — | ||
| Q3 24 | $11.3M | — | ||
| Q2 24 | $637.0K | — | ||
| Q1 24 | $274.0K | — |
自由现金流率
PBHC
ROLR
| Q4 25 | 88.1% | — | ||
| Q3 25 | 52.8% | -1.4% | ||
| Q2 25 | -42.6% | -12.2% | ||
| Q1 25 | 40.1% | -53.5% | ||
| Q4 24 | 59.9% | — | ||
| Q3 24 | 84.3% | — | ||
| Q2 24 | 6.0% | — | ||
| Q1 24 | 2.5% | — |
资本支出强度
PBHC
ROLR
| Q4 25 | 10.7% | — | ||
| Q3 25 | 1.0% | 0.2% | ||
| Q2 25 | 2.4% | 0.1% | ||
| Q1 25 | 5.1% | 0.2% | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | 2.1% | — |
现金转化率
PBHC
ROLR
| Q4 25 | — | — | ||
| Q3 25 | 11.26× | -0.02× | ||
| Q2 25 | -120.55× | — | ||
| Q1 25 | 1.92× | — | ||
| Q4 24 | 2.87× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBHC
| Other | $5.6M | 47% |
| Banking | $3.7M | 31% |
| Deposit Account | $1.5M | 13% |
| Financial Service Other | $1.0M | 9% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |