vs
巴西国家石油公司(PBR)与Prairie Operating Co.(PROP)财务数据对比。点击上方公司名可切换其他公司
巴西国家石油公司的季度营收约是Prairie Operating Co.的270.7倍($21.0B vs $77.7M)。巴西国家石油公司净利率更高(22.6% vs 1.7%,领先21.0%)
巴西国家石油公司(常简称巴西石油)是巴西政府控股的跨国油气企业,总部位于里约热内卢,业务覆盖油气勘探开发、炼化、销售等全产业链,是拉美地区头部能源企业,在全球石油行业具备较强市场影响力。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社,现总部设于该州爱德华兹维尔。企业向奶源生产者收奶,将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品,同时也生产销售果汁、风味饮品与预制冰茶。
PBR vs PROP — 直观对比
营收规模更大
PBR
是对方的270.7倍
$77.7M
净利率更高
PBR
高出21.0%
1.7%
损益表 — Q2 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $21.0B | $77.7M |
| 净利润 | $4.8B | $1.3M |
| 毛利率 | 47.6% | — |
| 营业利润率 | 25.4% | 34.8% |
| 净利率 | 22.6% | 1.7% |
| 营收同比 | -10.4% | — |
| 净利润同比 | 1563.7% | 111.3% |
| 每股收益(稀释后) | $0.37 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PBR
PROP
| Q3 25 | — | $77.7M | ||
| Q2 25 | $21.0B | $68.1M | ||
| Q1 25 | — | $13.6M | ||
| Q3 24 | — | $0 | ||
| Q2 24 | $23.5B | — | ||
| Q3 23 | — | $458.0K | ||
| Q2 23 | $23.0B | $179.3K | ||
| Q4 22 | — | $0 |
净利润
PBR
PROP
| Q3 25 | — | $1.3M | ||
| Q2 25 | $4.8B | $35.7M | ||
| Q1 25 | — | $-2.6M | ||
| Q3 24 | — | $-11.4M | ||
| Q2 24 | $-325.0M | — | ||
| Q3 23 | — | $-34.4M | ||
| Q2 23 | $5.9B | $-21.1M | ||
| Q4 22 | — | $-8.0M |
毛利率
PBR
PROP
| Q3 25 | — | — | ||
| Q2 25 | 47.6% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 50.0% | — | ||
| Q3 23 | — | — | ||
| Q2 23 | 50.6% | — | ||
| Q4 22 | — | — |
营业利润率
PBR
PROP
| Q3 25 | — | 34.8% | ||
| Q2 25 | 25.4% | 27.8% | ||
| Q1 25 | — | 12.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | 28.6% | — | ||
| Q3 23 | — | -1379.0% | ||
| Q2 23 | 36.9% | -1593.5% | ||
| Q4 22 | — | — |
净利率
PBR
PROP
| Q3 25 | — | 1.7% | ||
| Q2 25 | 22.6% | 52.4% | ||
| Q1 25 | — | -19.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.4% | — | ||
| Q3 23 | — | -7515.2% | ||
| Q2 23 | 25.5% | -11792.9% | ||
| Q4 22 | — | — |
每股收益(稀释后)
PBR
PROP
| Q3 25 | — | $-0.44 | ||
| Q2 25 | $0.37 | $0.18 | ||
| Q1 25 | — | $-3.49 | ||
| Q3 24 | — | $-0.68 | ||
| Q2 24 | $-0.03 | — | ||
| Q3 23 | — | $-5.24 | ||
| Q2 23 | $0.45 | $-5.39 | ||
| Q4 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.0B | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $73.6B | $101.8M |
| 总资产 | $215.3B | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PBR
PROP
| Q3 25 | — | $10.6M | ||
| Q2 25 | $7.0B | $10.7M | ||
| Q1 25 | — | $15.0M | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | $7.9B | — | ||
| Q3 23 | — | $7.2M | ||
| Q2 23 | $10.4B | $8.6M | ||
| Q4 22 | — | $79.8K |
总债务
PBR
PROP
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | $2.1M | ||
| Q4 22 | — | — |
股东权益
PBR
PROP
| Q3 25 | — | $101.8M | ||
| Q2 25 | $73.6B | $94.2M | ||
| Q1 25 | — | $34.0M | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | $67.6B | — | ||
| Q3 23 | — | $-64.0M | ||
| Q2 23 | $77.3B | $8.0M | ||
| Q4 22 | — | $-6.5M |
总资产
PBR
PROP
| Q3 25 | — | $939.8M | ||
| Q2 25 | $215.3B | $858.5M | ||
| Q1 25 | — | $775.4M | ||
| Q3 24 | — | $107.2M | ||
| Q2 24 | $190.4B | — | ||
| Q3 23 | — | $40.1M | ||
| Q2 23 | $205.5B | $16.5M | ||
| Q4 22 | — | $1.8M |
负债/权益比
PBR
PROP
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | 0.27× | ||
| Q4 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
PBR
PROP
| Q3 25 | — | $57.7M | ||
| Q2 25 | — | $-7.2M | ||
| Q1 25 | — | $16.9M | ||
| Q3 24 | — | $2.8M | ||
| Q2 24 | — | — | ||
| Q3 23 | — | $-2.9M | ||
| Q2 23 | — | $-5.1M | ||
| Q4 22 | — | $-306.1K |
资本支出强度
PBR
PROP
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | 0.0% | ||
| Q2 23 | — | — | ||
| Q4 22 | — | — |
现金转化率
PBR
PROP
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q4 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBR
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |