vs
巴西国家石油公司（PBR）与W&T OFFSHORE INC（WTI）财务数据对比。点击上方公司名可切换其他公司
巴西国家石油公司的季度营收约是W&T OFFSHORE INC的172.8倍（$21.0B vs $121.7M）。巴西国家石油公司净利率更高（22.6% vs -22.3%，领先44.9%）。W&T OFFSHORE INC同比增速更快（1.1% vs -10.4%）
巴西国家石油公司（常简称巴西石油）是巴西政府控股的跨国油气企业，总部位于里约热内卢，业务覆盖油气勘探开发、炼化、销售等全产业链，是拉美地区头部能源企业，在全球石油行业具备较强市场影响力。
爱迪生舒斯特近海服务公司（ECO）1960年以爱迪生舒斯特船舶租赁业务起家，是总部位于美国路易斯安那州卡托夫的海运家族企业集团。公司旗下拥有并运营多种船舶船队，涵盖平台供应船、海底作业船、锚作拖船、溢油应急船、增产作业船等，另有独立所属的科考船与破冰船船队。
PBR vs WTI — 直观对比
营收规模更大
PBR
是对方的172.8倍
$121.7M
营收增速更快
WTI
高出11.5%
-10.4%
净利率更高
PBR
高出44.9%
-22.3%
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $21.0B | $121.7M |
| 净利润 | $4.8B | $-27.1M |
| 毛利率 | 47.6% | — |
| 营业利润率 | 25.4% | -15.7% |
| 净利率 | 22.6% | -22.3% |
| 营收同比 | -10.4% | 1.1% |
| 净利润同比 | 1563.7% | -16.1% |
| 每股收益（稀释后） | $0.37 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBRWTI
| Q4 25 | — | $121.7M | ||
| Q3 25 | — | $127.5M | ||
| Q2 25 | $21.0B | $122.4M | ||
| Q1 25 | — | $129.9M | ||
| Q4 24 | — | $120.3M | ||
| Q3 24 | — | $121.4M | ||
| Q2 24 | $23.5B | $142.8M | ||
| Q1 24 | — | $140.8M |
净利润PBRWTI
| Q4 25 | — | $-27.1M | ||
| Q3 25 | — | $-71.5M | ||
| Q2 25 | $4.8B | $-20.9M | ||
| Q1 25 | — | $-30.6M | ||
| Q4 24 | — | $-23.4M | ||
| Q3 24 | — | $-36.9M | ||
| Q2 24 | $-325.0M | $-15.4M | ||
| Q1 24 | — | $-11.5M |
毛利率PBRWTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 47.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 50.0% | — | ||
| Q1 24 | — | — |
营业利润率PBRWTI
| Q4 25 | — | -15.7% | ||
| Q3 25 | — | -9.9% | ||
| Q2 25 | 25.4% | -10.5% | ||
| Q1 25 | — | -6.3% | ||
| Q4 24 | — | -14.1% | ||
| Q3 24 | — | -15.6% | ||
| Q2 24 | 28.6% | -4.4% | ||
| Q1 24 | — | -0.0% |
净利率PBRWTI
| Q4 25 | — | -22.3% | ||
| Q3 25 | — | -56.1% | ||
| Q2 25 | 22.6% | -17.1% | ||
| Q1 25 | — | -23.5% | ||
| Q4 24 | — | -19.4% | ||
| Q3 24 | — | -30.4% | ||
| Q2 24 | -1.4% | -10.8% | ||
| Q1 24 | — | -8.1% |
每股收益（稀释后）PBRWTI
| Q4 25 | — | $-0.18 | ||
| Q3 25 | — | $-0.48 | ||
| Q2 25 | $0.37 | $-0.14 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-0.16 | ||
| Q3 24 | — | $-0.25 | ||
| Q2 24 | $-0.03 | $-0.10 | ||
| Q1 24 | — | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.0B | $140.6M |
| 总债务越低越好 | — | $350.8M |
| 股东权益账面价值 | $73.6B | $-199.8M |
| 总资产 | $215.3B | $955.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PBRWTI
| Q4 25 | — | $140.6M | ||
| Q3 25 | — | $124.8M | ||
| Q2 25 | $7.0B | $120.7M | ||
| Q1 25 | — | $105.9M | ||
| Q4 24 | — | $109.0M | ||
| Q3 24 | — | $126.5M | ||
| Q2 24 | $7.9B | $123.4M | ||
| Q1 24 | — | $94.8M |
总债务PBRWTI
| Q4 25 | — | $350.8M | ||
| Q3 25 | — | $350.4M | ||
| Q2 25 | — | $350.1M | ||
| Q1 25 | — | $350.0M | ||
| Q4 24 | — | $393.2M | ||
| Q3 24 | — | $392.6M | ||
| Q2 24 | — | $391.9M | ||
| Q1 24 | — | $391.2M |
股东权益PBRWTI
| Q4 25 | — | $-199.8M | ||
| Q3 25 | — | $-172.5M | ||
| Q2 25 | $73.6B | $-102.7M | ||
| Q1 25 | — | $-82.8M | ||
| Q4 24 | — | $-52.6M | ||
| Q3 24 | — | $-31.5M | ||
| Q2 24 | $67.6B | $5.0M | ||
| Q1 24 | — | $20.8M |
总资产PBRWTI
| Q4 25 | — | $955.8M | ||
| Q3 25 | — | $960.6M | ||
| Q2 25 | $215.3B | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $190.4B | $1.1B | ||
| Q1 24 | — | $1.1B |
负债/权益比PBRWTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 78.30× | ||
| Q1 24 | — | 18.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $25.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PBRWTI
| Q4 25 | — | $25.9M | ||
| Q3 25 | — | $26.5M | ||
| Q2 25 | — | $28.0M | ||
| Q1 25 | — | $-3.2M | ||
| Q4 24 | — | $-4.3M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $37.4M | ||
| Q1 24 | — | $11.6M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBR
暂无分部数据
WTI
| Oil And Condensate | $76.0M | 62% |
| Natural Gas Production | $36.6M | 30% |
| Natural Gas Liquids Reserves | $6.9M | 6% |
| Other | $2.2M | 2% |
