vs
PUMA BIOTECHNOLOGY, INC.（PBYI）与昆腾（QMCO）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是昆腾的1.0倍（$75.5M vs $74.6M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs 2.8%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $-5.6M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 2.1%）
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
昆腾公司是一家专注数据存储、管理与保护的科技企业，为全生命周期的视频及非结构化数据提供存储、管理、归档与保护技术服务，客户覆盖各行各业的企业、媒体娱乐公司、政府机构、数据企业以及生命科学机构。公司总部位于加利福尼亚州圣何塞，在全球多地设有分支机构。
PBYI vs QMCO — 直观对比
营收规模更大
PBYI
是对方的1.0倍
$74.6M
营收增速更快
PBYI
高出24.9%
2.8%
自由现金流更多
PBYI
多$20.0M
$-5.6M
两年增速更快
PBYI
近两年复合增速
2.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $75.5M | $74.6M |
| 净利润 | — | $-27.8M |
| 毛利率 | 69.3% | 38.8% |
| 营业利润率 | 22.7% | -1.6% |
| 净利率 | — | -37.3% |
| 营收同比 | 27.7% | 2.8% |
| 净利润同比 | — | 61.0% |
| 每股收益（稀释后） | $0.26 | $-2.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBYIQMCO
| Q4 25 | $75.5M | $74.6M | ||
| Q3 25 | $54.5M | $62.7M | ||
| Q2 25 | $52.4M | $64.3M | ||
| Q1 25 | $46.0M | $61.3M | ||
| Q4 24 | $59.1M | $68.7M | ||
| Q3 24 | $80.5M | $71.8M | ||
| Q2 24 | $47.1M | $72.3M | ||
| Q1 24 | $43.8M | $71.5M |
净利润PBYIQMCO
| Q4 25 | — | $-27.8M | ||
| Q3 25 | $8.8M | $-46.5M | ||
| Q2 25 | $5.9M | $-17.2M | ||
| Q1 25 | $3.0M | $-7.7M | ||
| Q4 24 | — | $-75.3M | ||
| Q3 24 | $20.3M | $-12.2M | ||
| Q2 24 | $-4.5M | $-19.9M | ||
| Q1 24 | $-4.8M | $-18.9M |
毛利率PBYIQMCO
| Q4 25 | 69.3% | 38.8% | ||
| Q3 25 | 77.7% | 37.6% | ||
| Q2 25 | 76.5% | 35.3% | ||
| Q1 25 | 77.1% | 39.6% | ||
| Q4 24 | 76.4% | 40.6% | ||
| Q3 24 | 63.9% | 42.7% | ||
| Q2 24 | 77.4% | 37.4% | ||
| Q1 24 | 75.5% | 38.2% |
营业利润率PBYIQMCO
| Q4 25 | 22.7% | -1.6% | ||
| Q3 25 | 17.6% | -13.0% | ||
| Q2 25 | 12.7% | -19.6% | ||
| Q1 25 | 8.7% | -18.9% | ||
| Q4 24 | 22.6% | -11.3% | ||
| Q3 24 | 27.4% | -7.7% | ||
| Q2 24 | -4.6% | -23.3% | ||
| Q1 24 | -5.3% | -19.3% |
净利率PBYIQMCO
| Q4 25 | — | -37.3% | ||
| Q3 25 | 16.2% | -74.1% | ||
| Q2 25 | 11.2% | -26.8% | ||
| Q1 25 | 6.5% | -12.6% | ||
| Q4 24 | — | -109.6% | ||
| Q3 24 | 25.2% | -16.9% | ||
| Q2 24 | -9.6% | -27.5% | ||
| Q1 24 | -11.0% | -26.5% |
每股收益（稀释后）PBYIQMCO
| Q4 25 | $0.26 | $-2.03 | ||
| Q3 25 | $0.17 | $-3.49 | ||
| Q2 25 | $0.12 | $-1.87 | ||
| Q1 25 | $0.06 | $-0.31 | ||
| Q4 24 | $0.40 | $-15.35 | ||
| Q3 24 | $0.41 | $-2.54 | ||
| Q2 24 | $-0.09 | $-4.15 | ||
| Q1 24 | $-0.10 | $-5.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $13.2M |
| 总债务越低越好 | $22.7M | $75.9M |
| 股东权益账面价值 | $130.3M | $-184.2M |
| 总资产 | $216.3M | $149.3M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资PBYIQMCO
| Q4 25 | $97.5M | $13.2M | ||
| Q3 25 | $94.4M | $14.7M | ||
| Q2 25 | $96.0M | $37.4M | ||
| Q1 25 | $93.2M | $16.5M | ||
| Q4 24 | $101.0M | $20.4M | ||
| Q3 24 | $96.7M | $16.7M | ||
| Q2 24 | $96.8M | $17.3M | ||
| Q1 24 | $107.2M | $25.7M |
总债务PBYIQMCO
| Q4 25 | $22.7M | $75.9M | ||
| Q3 25 | $34.0M | $0 | ||
| Q2 25 | $45.3M | $0 | ||
| Q1 25 | $56.7M | $0 | ||
| Q4 24 | $68.0M | $0 | ||
| Q3 24 | $79.3M | $123.0M | ||
| Q2 24 | $90.7M | $100.9M | ||
| Q1 24 | $102.0M | $0 |
股东权益PBYIQMCO
| Q4 25 | $130.3M | $-184.2M | ||
| Q3 25 | $115.3M | $-160.5M | ||
| Q2 25 | $104.7M | $-114.4M | ||
| Q1 25 | $97.1M | $-164.4M | ||
| Q4 24 | $92.1M | $-196.6M | ||
| Q3 24 | $71.1M | $-151.1M | ||
| Q2 24 | $48.5M | $-140.3M | ||
| Q1 24 | $51.0M | $-121.5M |
总资产PBYIQMCO
| Q4 25 | $216.3M | $149.3M | ||
| Q3 25 | $202.9M | $137.7M | ||
| Q2 25 | $194.9M | $169.2M | ||
| Q1 25 | $196.2M | $155.4M | ||
| Q4 24 | $213.3M | $168.1M | ||
| Q3 24 | $220.7M | $163.1M | ||
| Q2 24 | $205.0M | $173.1M | ||
| Q1 24 | $214.1M | $187.6M |
负债/权益比PBYIQMCO
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.4M | $-4.9M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | $-5.6M |
| 自由现金流率自由现金流/营收 | 19.1% | -7.5% |
| 资本支出强度资本支出/营收 | 0.0% | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.7M | $-43.6M |
8季度趋势，按日历期对齐
经营现金流PBYIQMCO
| Q4 25 | $14.4M | $-4.9M | ||
| Q3 25 | $9.7M | $-15.6M | ||
| Q2 25 | $14.1M | $-16.9M | ||
| Q1 25 | $3.6M | $-3.3M | ||
| Q4 24 | $15.6M | $-3.2M | ||
| Q3 24 | $11.0M | $-15.3M | ||
| Q2 24 | $1.0M | $-1.9M | ||
| Q1 24 | $11.2M | $10.6M |
自由现金流PBYIQMCO
| Q4 25 | $14.4M | $-5.6M | ||
| Q3 25 | $9.7M | $-16.0M | ||
| Q2 25 | $14.1M | $-18.1M | ||
| Q1 25 | $3.6M | $-3.9M | ||
| Q4 24 | $15.6M | $-4.2M | ||
| Q3 24 | $11.0M | $-16.9M | ||
| Q2 24 | $1.0M | $-3.5M | ||
| Q1 24 | — | $9.7M |
自由现金流率PBYIQMCO
| Q4 25 | 19.1% | -7.5% | ||
| Q3 25 | 17.7% | -25.5% | ||
| Q2 25 | 26.8% | -28.1% | ||
| Q1 25 | 7.7% | -6.4% | ||
| Q4 24 | 26.4% | -6.2% | ||
| Q3 24 | 13.7% | -23.5% | ||
| Q2 24 | 2.1% | -4.9% | ||
| Q1 24 | — | 13.6% |
资本支出强度PBYIQMCO
| Q4 25 | 0.0% | 0.9% | ||
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | 0.0% | 1.9% | ||
| Q1 25 | 0.1% | 1.0% | ||
| Q4 24 | 0.0% | 1.6% | ||
| Q3 24 | 0.0% | 2.2% | ||
| Q2 24 | 0.0% | 2.2% | ||
| Q1 24 | 0.0% | 1.2% |
现金转化率PBYIQMCO
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 2.41× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
QMCO
| Secondary Storage Systems | $30.6M | 41% |
| Service And Subscriptions | $26.5M | 36% |
| Primary Storage Systems | $10.1M | 14% |
| Subscriptions | $4.4M | 6% |
| Royalty | $1.6M | 2% |
