vs
PUMA BIOTECHNOLOGY, INC.(PBYI)与SANDRIDGE ENERGY INC(SD)财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是SANDRIDGE ENERGY INC的1.9倍($75.5M vs $39.4M),PUMA BIOTECHNOLOGY, INC.同比增速更快(27.7% vs 1.1%),SANDRIDGE ENERGY INC自由现金流更多($14.4M vs $14.4M),过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高(31.3% vs 14.1%)
彪马生物技术是一家公开上市的生物制药企业,总部位于美国加利福尼亚州洛杉矶,专注于创新药物研发相关业务,在生物制药领域开展研发与商业化运营。
桑德里奇能源公司是一家专注于油气勘探开发的能源企业,核心业务区域位于美国中大陆地区。公司依照特拉华州法律注册设立,总部设于俄克拉荷马州俄克拉荷马城,是北美本土颇具影响力的独立油气生产商。
PBYI vs SD — 直观对比
营收规模更大
PBYI
是对方的1.9倍
$39.4M
营收增速更快
PBYI
高出26.6%
1.1%
自由现金流更多
SD
多$57.0K
$14.4M
两年增速更快
PBYI
近两年复合增速
14.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.5M | $39.4M |
| 净利润 | — | $21.6M |
| 毛利率 | 69.3% | — |
| 营业利润率 | 22.7% | 38.5% |
| 净利率 | — | 54.9% |
| 营收同比 | 27.7% | 1.1% |
| 净利润同比 | — | 23.1% |
| 每股收益(稀释后) | $0.26 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PBYI
SD
| Q4 25 | $75.5M | $39.4M | ||
| Q3 25 | $54.5M | $39.8M | ||
| Q2 25 | $52.4M | $34.5M | ||
| Q1 25 | $46.0M | $42.6M | ||
| Q4 24 | $59.1M | $39.0M | ||
| Q3 24 | $80.5M | $30.1M | ||
| Q2 24 | $47.1M | $26.0M | ||
| Q1 24 | $43.8M | $30.3M |
净利润
PBYI
SD
| Q4 25 | — | $21.6M | ||
| Q3 25 | $8.8M | $16.0M | ||
| Q2 25 | $5.9M | $19.6M | ||
| Q1 25 | $3.0M | $13.0M | ||
| Q4 24 | — | $17.6M | ||
| Q3 24 | $20.3M | $25.5M | ||
| Q2 24 | $-4.5M | $8.8M | ||
| Q1 24 | $-4.8M | $11.1M |
毛利率
PBYI
SD
| Q4 25 | 69.3% | — | ||
| Q3 25 | 77.7% | — | ||
| Q2 25 | 76.5% | — | ||
| Q1 25 | 77.1% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 77.4% | — | ||
| Q1 24 | 75.5% | — |
营业利润率
PBYI
SD
| Q4 25 | 22.7% | 38.5% | ||
| Q3 25 | 17.6% | 37.8% | ||
| Q2 25 | 12.7% | 53.7% | ||
| Q1 25 | 8.7% | 28.6% | ||
| Q4 24 | 22.6% | 25.9% | ||
| Q3 24 | 27.4% | 28.3% | ||
| Q2 24 | -4.6% | 23.9% | ||
| Q1 24 | -5.3% | 27.8% |
净利率
PBYI
SD
| Q4 25 | — | 54.9% | ||
| Q3 25 | 16.2% | 40.1% | ||
| Q2 25 | 11.2% | 56.6% | ||
| Q1 25 | 6.5% | 30.6% | ||
| Q4 24 | — | 45.1% | ||
| Q3 24 | 25.2% | 84.8% | ||
| Q2 24 | -9.6% | 33.9% | ||
| Q1 24 | -11.0% | 36.7% |
每股收益(稀释后)
PBYI
SD
| Q4 25 | $0.26 | $0.59 | ||
| Q3 25 | $0.17 | $0.43 | ||
| Q2 25 | $0.12 | $0.53 | ||
| Q1 25 | $0.06 | $0.35 | ||
| Q4 24 | $0.40 | $0.46 | ||
| Q3 24 | $0.41 | $0.69 | ||
| Q2 24 | $-0.09 | $0.24 | ||
| Q1 24 | $-0.10 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $111.0M |
| 总债务越低越好 | $22.7M | — |
| 股东权益账面价值 | $130.3M | $510.9M |
| 总资产 | $216.3M | $644.0M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
PBYI
SD
| Q4 25 | $97.5M | $111.0M | ||
| Q3 25 | $94.4M | $101.2M | ||
| Q2 25 | $96.0M | $102.8M | ||
| Q1 25 | $93.2M | $99.7M | ||
| Q4 24 | $101.0M | $98.1M | ||
| Q3 24 | $96.7M | $92.7M | ||
| Q2 24 | $96.8M | $209.9M | ||
| Q1 24 | $107.2M | $207.0M |
总债务
PBYI
SD
| Q4 25 | $22.7M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $45.3M | — | ||
| Q1 25 | $56.7M | — | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $79.3M | — | ||
| Q2 24 | $90.7M | — | ||
| Q1 24 | $102.0M | — |
股东权益
PBYI
SD
| Q4 25 | $130.3M | $510.9M | ||
| Q3 25 | $115.3M | $492.4M | ||
| Q2 25 | $104.7M | $480.2M | ||
| Q1 25 | $97.1M | $464.9M | ||
| Q4 24 | $92.1M | $460.5M | ||
| Q3 24 | $71.1M | $446.8M | ||
| Q2 24 | $48.5M | $424.8M | ||
| Q1 24 | $51.0M | $419.7M |
总资产
PBYI
SD
| Q4 25 | $216.3M | $644.0M | ||
| Q3 25 | $202.9M | $619.0M | ||
| Q2 25 | $194.9M | $602.3M | ||
| Q1 25 | $196.2M | $588.3M | ||
| Q4 24 | $213.3M | $581.5M | ||
| Q3 24 | $220.7M | $565.2M | ||
| Q2 24 | $205.0M | $529.6M | ||
| Q1 24 | $214.1M | $527.4M |
负债/权益比
PBYI
SD
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $14.4M | $31.7M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | $14.4M |
| 自由现金流率自由现金流/营收 | 19.1% | 36.6% |
| 资本支出强度资本支出/营收 | 0.0% | 43.8% |
| 现金转化率经营现金流/净利润 | — | 1.46× |
| 过去12个月自由现金流最近4个季度 | $41.7M | $41.5M |
8季度趋势,按日历期对齐
经营现金流
PBYI
SD
| Q4 25 | $14.4M | $31.7M | ||
| Q3 25 | $9.7M | $25.3M | ||
| Q2 25 | $14.1M | $22.9M | ||
| Q1 25 | $3.6M | $20.3M | ||
| Q4 24 | $15.6M | $26.0M | ||
| Q3 24 | $11.0M | $20.8M | ||
| Q2 24 | $1.0M | $11.4M | ||
| Q1 24 | $11.2M | $15.7M |
自由现金流
PBYI
SD
| Q4 25 | $14.4M | $14.4M | ||
| Q3 25 | $9.7M | $5.9M | ||
| Q2 25 | $14.1M | $7.3M | ||
| Q1 25 | $3.6M | $13.9M | ||
| Q4 24 | $15.6M | $13.2M | ||
| Q3 24 | $11.0M | $10.8M | ||
| Q2 24 | $1.0M | $9.0M | ||
| Q1 24 | — | $14.6M |
自由现金流率
PBYI
SD
| Q4 25 | 19.1% | 36.6% | ||
| Q3 25 | 17.7% | 14.9% | ||
| Q2 25 | 26.8% | 21.0% | ||
| Q1 25 | 7.7% | 32.7% | ||
| Q4 24 | 26.4% | 33.8% | ||
| Q3 24 | 13.7% | 36.1% | ||
| Q2 24 | 2.1% | 34.5% | ||
| Q1 24 | — | 48.1% |
资本支出强度
PBYI
SD
| Q4 25 | 0.0% | 43.8% | ||
| Q3 25 | 0.0% | 48.6% | ||
| Q2 25 | 0.0% | 45.2% | ||
| Q1 25 | 0.1% | 15.0% | ||
| Q4 24 | 0.0% | 32.9% | ||
| Q3 24 | 0.0% | 33.3% | ||
| Q2 24 | 0.0% | 9.4% | ||
| Q1 24 | 0.0% | 3.7% |
现金转化率
PBYI
SD
| Q4 25 | — | 1.46× | ||
| Q3 25 | 1.10× | 1.58× | ||
| Q2 25 | 2.41× | 1.17× | ||
| Q1 25 | 1.21× | 1.56× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | 0.54× | 0.82× | ||
| Q2 24 | — | 1.30× | ||
| Q1 24 | — | 1.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
SD
| Oil Reserves | $19.0M | 48% |
| Natural Gas Reserves | $11.6M | 30% |
| Natural Gas Liquids Reserves | $8.7M | 22% |