vs
PUMA BIOTECHNOLOGY, INC.(PBYI)与SmartStop Self Storage REIT, Inc.(SMA)财务数据对比。点击上方公司名可切换其他公司
SmartStop Self Storage REIT, Inc.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.0倍($78.4M vs $75.5M),SmartStop Self Storage REIT, Inc.同比增速更快(29.4% vs 27.7%),过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高(31.3% vs 17.3%)
彪马生物技术是一家公开上市的生物制药企业,总部位于美国加利福尼亚州洛杉矶,专注于创新药物研发相关业务,在生物制药领域开展研发与商业化运营。
SmartStop Self Storage REIT, Inc.是一家专注于持有、运营及收购优质自助仓储物业的房地产投资信托,业务覆盖美国多州与加拿大部分省份,为居民及商业客户提供安全灵活的个人物品、企业库存及季节性物品存储服务。
PBYI vs SMA — 直观对比
营收规模更大
SMA
是对方的1.0倍
$75.5M
营收增速更快
SMA
高出1.6%
27.7%
两年增速更快
PBYI
近两年复合增速
17.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.5M | $78.4M |
| 净利润 | — | $3.0M |
| 毛利率 | 69.3% | 61.2% |
| 营业利润率 | 22.7% | 24.0% |
| 净利率 | — | 3.8% |
| 营收同比 | 27.7% | 29.4% |
| 净利润同比 | — | 2080.0% |
| 每股收益(稀释后) | $0.26 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PBYI
SMA
| Q4 25 | $75.5M | $78.4M | ||
| Q3 25 | $54.5M | $70.4M | ||
| Q2 25 | $52.4M | $66.8M | ||
| Q1 25 | $46.0M | $65.4M | ||
| Q4 24 | $59.1M | $60.6M | ||
| Q3 24 | $80.5M | $60.2M | ||
| Q2 24 | $47.1M | $59.2M | ||
| Q1 24 | $43.8M | $57.0M |
净利润
PBYI
SMA
| Q4 25 | — | $3.0M | ||
| Q3 25 | $8.8M | $5.2M | ||
| Q2 25 | $5.9M | $-4.8M | ||
| Q1 25 | $3.0M | $-5.5M | ||
| Q4 24 | — | $-150.0K | ||
| Q3 24 | $20.3M | $-6.2M | ||
| Q2 24 | $-4.5M | $-705.0K | ||
| Q1 24 | $-4.8M | $-1.6M |
毛利率
PBYI
SMA
| Q4 25 | 69.3% | 61.2% | ||
| Q3 25 | 77.7% | 60.9% | ||
| Q2 25 | 76.5% | 59.3% | ||
| Q1 25 | 77.1% | 64.1% | ||
| Q4 24 | 76.4% | 66.3% | ||
| Q3 24 | 63.9% | 64.8% | ||
| Q2 24 | 77.4% | 66.4% | ||
| Q1 24 | 75.5% | 65.1% |
营业利润率
PBYI
SMA
| Q4 25 | 22.7% | 24.0% | ||
| Q3 25 | 17.6% | 18.1% | ||
| Q2 25 | 12.7% | 15.4% | ||
| Q1 25 | 8.7% | 26.3% | ||
| Q4 24 | 22.6% | 29.4% | ||
| Q3 24 | 27.4% | 29.4% | ||
| Q2 24 | -4.6% | 29.9% | ||
| Q1 24 | -5.3% | 28.0% |
净利率
PBYI
SMA
| Q4 25 | — | 3.8% | ||
| Q3 25 | 16.2% | 7.4% | ||
| Q2 25 | 11.2% | -7.2% | ||
| Q1 25 | 6.5% | -8.3% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | 25.2% | -10.3% | ||
| Q2 24 | -9.6% | -1.2% | ||
| Q1 24 | -11.0% | -2.9% |
每股收益(稀释后)
PBYI
SMA
| Q4 25 | $0.26 | — | ||
| Q3 25 | $0.17 | $0.09 | ||
| Q2 25 | $0.12 | $-0.16 | ||
| Q1 25 | $0.06 | $-0.35 | ||
| Q4 24 | $0.40 | — | ||
| Q3 24 | $0.41 | $-0.26 | ||
| Q2 24 | $-0.09 | $-0.16 | ||
| Q1 24 | $-0.10 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $54.2M |
| 总债务越低越好 | $22.7M | — |
| 股东权益账面价值 | $130.3M | $1.2B |
| 总资产 | $216.3M | $2.4B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
PBYI
SMA
| Q4 25 | $97.5M | $54.2M | ||
| Q3 25 | $94.4M | $47.8M | ||
| Q2 25 | $96.0M | $37.7M | ||
| Q1 25 | $93.2M | $35.2M | ||
| Q4 24 | $101.0M | $23.1M | ||
| Q3 24 | $96.7M | $36.7M | ||
| Q2 24 | $96.8M | $34.7M | ||
| Q1 24 | $107.2M | $39.2M |
总债务
PBYI
SMA
| Q4 25 | $22.7M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $45.3M | — | ||
| Q1 25 | $56.7M | — | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $79.3M | — | ||
| Q2 24 | $90.7M | — | ||
| Q1 24 | $102.0M | — |
股东权益
PBYI
SMA
| Q4 25 | $130.3M | $1.2B | ||
| Q3 25 | $115.3M | $1.2B | ||
| Q2 25 | $104.7M | $1.2B | ||
| Q1 25 | $97.1M | $303.0M | ||
| Q4 24 | $92.1M | $325.7M | ||
| Q3 24 | $71.1M | $343.9M | ||
| Q2 24 | $48.5M | $365.8M | ||
| Q1 24 | $51.0M | $384.8M |
总资产
PBYI
SMA
| Q4 25 | $216.3M | $2.4B | ||
| Q3 25 | $202.9M | $2.4B | ||
| Q2 25 | $194.9M | $2.3B | ||
| Q1 25 | $196.2M | $2.1B | ||
| Q4 24 | $213.3M | $2.0B | ||
| Q3 24 | $220.7M | $1.9B | ||
| Q2 24 | $205.0M | $1.9B | ||
| Q1 24 | $214.1M | $1.9B |
负债/权益比
PBYI
SMA
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $14.4M | $85.0M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | — |
| 自由现金流率自由现金流/营收 | 19.1% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 28.61× |
| 过去12个月自由现金流最近4个季度 | $41.7M | — |
8季度趋势,按日历期对齐
经营现金流
PBYI
SMA
| Q4 25 | $14.4M | $85.0M | ||
| Q3 25 | $9.7M | $52.1M | ||
| Q2 25 | $14.1M | $8.0M | ||
| Q1 25 | $3.6M | $10.6M | ||
| Q4 24 | $15.6M | $64.0M | ||
| Q3 24 | $11.0M | $21.7M | ||
| Q2 24 | $1.0M | $17.3M | ||
| Q1 24 | $11.2M | $14.4M |
自由现金流
PBYI
SMA
| Q4 25 | $14.4M | — | ||
| Q3 25 | $9.7M | — | ||
| Q2 25 | $14.1M | — | ||
| Q1 25 | $3.6M | — | ||
| Q4 24 | $15.6M | — | ||
| Q3 24 | $11.0M | — | ||
| Q2 24 | $1.0M | — | ||
| Q1 24 | — | — |
自由现金流率
PBYI
SMA
| Q4 25 | 19.1% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 26.8% | — | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 13.7% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | — | — |
资本支出强度
PBYI
SMA
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
PBYI
SMA
| Q4 25 | — | 28.61× | ||
| Q3 25 | 1.10× | 9.96× | ||
| Q2 25 | 2.41× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
SMA
| Self Storage Rental Revenue | $62.0M | 79% |
| Other | $11.9M | 15% |
| Ancillary Operating Revenue | $2.9M | 4% |
| Asset Management1 | $1.7M | 2% |