vs
PUMA BIOTECHNOLOGY, INC.（PBYI）与SunPower Inc.（SPWR）财务数据对比。点击上方公司名可切换其他公司
SunPower Inc.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.1倍（$79.7M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -10.1%），过去两年SunPower Inc.的营收复合增速更高（118.7% vs 31.3%）
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
SunPower是一家美国光伏太阳能发电系统与储能电池产品供应商，主要服务住宅客户。公司由斯坦福大学电气工程教授理查德·斯旺森于1985年创立，总部位于加利福尼亚州圣何塞。赛普拉斯半导体2002年收购该公司多数股权后推动其快速发展，SunPower最终于2005年完成上市，目前是全球光伏领域知名企业。
PBYI vs SPWR — 直观对比
营收规模更大
SPWR
是对方的1.1倍
$75.5M
营收增速更快
PBYI
高出37.8%
-10.1%
两年增速更快
SPWR
近两年复合增速
31.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.5M | $79.7M |
| 净利润 | — | $-14.2M |
| 毛利率 | 69.3% | 35.5% |
| 营业利润率 | 22.7% | -27.4% |
| 净利率 | — | -17.8% |
| 营收同比 | 27.7% | -10.1% |
| 净利润同比 | — | -130.1% |
| 每股收益（稀释后） | $0.26 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBYISPWR
| Q4 25 | $75.5M | $79.7M | ||
| Q3 25 | $54.5M | $22.0M | ||
| Q2 25 | $52.4M | $67.5M | ||
| Q1 25 | $46.0M | $82.7M | ||
| Q4 24 | $59.1M | $88.7M | ||
| Q3 24 | $80.5M | — | ||
| Q2 24 | $47.1M | — | ||
| Q1 24 | $43.8M | — |
净利润PBYISPWR
| Q4 25 | — | $-14.2M | ||
| Q3 25 | $8.8M | $-16.9M | ||
| Q2 25 | $5.9M | $-22.4M | ||
| Q1 25 | $3.0M | $8.1M | ||
| Q4 24 | — | $47.0M | ||
| Q3 24 | $20.3M | — | ||
| Q2 24 | $-4.5M | — | ||
| Q1 24 | $-4.8M | — |
毛利率PBYISPWR
| Q4 25 | 69.3% | 35.5% | ||
| Q3 25 | 77.7% | — | ||
| Q2 25 | 76.5% | 42.6% | ||
| Q1 25 | 77.1% | 48.5% | ||
| Q4 24 | 76.4% | 46.5% | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 77.4% | — | ||
| Q1 24 | 75.5% | — |
营业利润率PBYISPWR
| Q4 25 | 22.7% | -27.4% | ||
| Q3 25 | 17.6% | -15.7% | ||
| Q2 25 | 12.7% | -4.0% | ||
| Q1 25 | 8.7% | 1.3% | ||
| Q4 24 | 22.6% | -24.2% | ||
| Q3 24 | 27.4% | — | ||
| Q2 24 | -4.6% | — | ||
| Q1 24 | -5.3% | — |
净利率PBYISPWR
| Q4 25 | — | -17.8% | ||
| Q3 25 | 16.2% | -76.9% | ||
| Q2 25 | 11.2% | -33.2% | ||
| Q1 25 | 6.5% | 9.8% | ||
| Q4 24 | — | 53.0% | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | -9.6% | — | ||
| Q1 24 | -11.0% | — |
每股收益（稀释后）PBYISPWR
| Q4 25 | $0.26 | $-0.05 | ||
| Q3 25 | $0.17 | $-0.19 | ||
| Q2 25 | $0.12 | $-0.28 | ||
| Q1 25 | $0.06 | $0.00 | ||
| Q4 24 | $0.40 | $0.27 | ||
| Q3 24 | $0.41 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $9.6M |
| 总债务越低越好 | $22.7M | $164.8M |
| 股东权益账面价值 | $130.3M | $-90.1M |
| 总资产 | $216.3M | $241.2M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资PBYISPWR
| Q4 25 | $97.5M | $9.6M | ||
| Q3 25 | $94.4M | $5.1M | ||
| Q2 25 | $96.0M | $11.1M | ||
| Q1 25 | $93.2M | $10.6M | ||
| Q4 24 | $101.0M | $13.4M | ||
| Q3 24 | $96.7M | — | ||
| Q2 24 | $96.8M | — | ||
| Q1 24 | $107.2M | — |
总债务PBYISPWR
| Q4 25 | $22.7M | $164.8M | ||
| Q3 25 | $34.0M | $204.3M | ||
| Q2 25 | $45.3M | $152.9M | ||
| Q1 25 | $56.7M | — | ||
| Q4 24 | $68.0M | $147.3M | ||
| Q3 24 | $79.3M | — | ||
| Q2 24 | $90.7M | — | ||
| Q1 24 | $102.0M | — |
股东权益PBYISPWR
| Q4 25 | $130.3M | $-90.1M | ||
| Q3 25 | $115.3M | $-112.3M | ||
| Q2 25 | $104.7M | $-107.2M | ||
| Q1 25 | $97.1M | $-89.0M | ||
| Q4 24 | $92.1M | $-97.5M | ||
| Q3 24 | $71.1M | — | ||
| Q2 24 | $48.5M | — | ||
| Q1 24 | $51.0M | — |
总资产PBYISPWR
| Q4 25 | $216.3M | $241.2M | ||
| Q3 25 | $202.9M | $208.3M | ||
| Q2 25 | $194.9M | $163.1M | ||
| Q1 25 | $196.2M | $147.8M | ||
| Q4 24 | $213.3M | $144.5M | ||
| Q3 24 | $220.7M | — | ||
| Q2 24 | $205.0M | — | ||
| Q1 24 | $214.1M | — |
负债/权益比PBYISPWR
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.4M | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | — |
| 自由现金流率自由现金流/营收 | 19.1% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.7M | — |
8季度趋势，按日历期对齐
经营现金流PBYISPWR
| Q4 25 | $14.4M | $-1.9M | ||
| Q3 25 | $9.7M | $-6.4M | ||
| Q2 25 | $14.1M | $-4.4M | ||
| Q1 25 | $3.6M | $-2.6M | ||
| Q4 24 | $15.6M | $-25.6M | ||
| Q3 24 | $11.0M | — | ||
| Q2 24 | $1.0M | — | ||
| Q1 24 | $11.2M | — |
自由现金流PBYISPWR
| Q4 25 | $14.4M | — | ||
| Q3 25 | $9.7M | — | ||
| Q2 25 | $14.1M | — | ||
| Q1 25 | $3.6M | — | ||
| Q4 24 | $15.6M | — | ||
| Q3 24 | $11.0M | — | ||
| Q2 24 | $1.0M | — | ||
| Q1 24 | — | — |
自由现金流率PBYISPWR
| Q4 25 | 19.1% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 26.8% | — | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 13.7% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | — | — |
资本支出强度PBYISPWR
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率PBYISPWR
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 2.41× | — | ||
| Q1 25 | 1.21× | -0.32× | ||
| Q4 24 | — | -0.54× | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
SPWR
| Residential Solar Installation | $46.9M | 59% |
| New Homes Business | $22.7M | 29% |
| Other | $10.1M | 13% |
