vs
PUMA BIOTECHNOLOGY, INC.（PBYI）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.3倍（$100.0M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs 14.5%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $14.1M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -4.9%）
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
PBYI vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.3倍
$75.5M
营收增速更快
PBYI
高出13.2%
14.5%
自由现金流更多
PBYI
多$299.0K
$14.1M
两年增速更快
PBYI
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.5M | $100.0M |
| 净利润 | — | $-7.0M |
| 毛利率 | 69.3% | 28.0% |
| 营业利润率 | 22.7% | -10.7% |
| 净利率 | — | -7.0% |
| 营收同比 | 27.7% | 14.5% |
| 净利润同比 | — | 76.0% |
| 每股收益（稀释后） | $0.26 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBYISWIM
| Q4 25 | $75.5M | $100.0M | ||
| Q3 25 | $54.5M | $161.9M | ||
| Q2 25 | $52.4M | $172.6M | ||
| Q1 25 | $46.0M | $111.4M | ||
| Q4 24 | $59.1M | $87.3M | ||
| Q3 24 | $80.5M | $150.5M | ||
| Q2 24 | $47.1M | $160.1M | ||
| Q1 24 | $43.8M | $110.6M |
净利润PBYISWIM
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $8.8M | $8.1M | ||
| Q2 25 | $5.9M | $16.0M | ||
| Q1 25 | $3.0M | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $20.3M | $5.9M | ||
| Q2 24 | $-4.5M | $13.3M | ||
| Q1 24 | $-4.8M | $-7.9M |
毛利率PBYISWIM
| Q4 25 | 69.3% | 28.0% | ||
| Q3 25 | 77.7% | 35.4% | ||
| Q2 25 | 76.5% | 37.1% | ||
| Q1 25 | 77.1% | 29.5% | ||
| Q4 24 | 76.4% | 24.6% | ||
| Q3 24 | 63.9% | 32.4% | ||
| Q2 24 | 77.4% | 33.1% | ||
| Q1 24 | 75.5% | 27.7% |
营业利润率PBYISWIM
| Q4 25 | 22.7% | -10.7% | ||
| Q3 25 | 17.6% | 13.3% | ||
| Q2 25 | 12.7% | 14.3% | ||
| Q1 25 | 8.7% | -4.4% | ||
| Q4 24 | 22.6% | -14.9% | ||
| Q3 24 | 27.4% | 8.9% | ||
| Q2 24 | -4.6% | 12.5% | ||
| Q1 24 | -5.3% | -1.9% |
净利率PBYISWIM
| Q4 25 | — | -7.0% | ||
| Q3 25 | 16.2% | 5.0% | ||
| Q2 25 | 11.2% | 9.3% | ||
| Q1 25 | 6.5% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | 25.2% | 3.9% | ||
| Q2 24 | -9.6% | 8.3% | ||
| Q1 24 | -11.0% | -7.1% |
每股收益（稀释后）PBYISWIM
| Q4 25 | $0.26 | $-0.06 | ||
| Q3 25 | $0.17 | $0.07 | ||
| Q2 25 | $0.12 | $0.13 | ||
| Q1 25 | $0.06 | $-0.05 | ||
| Q4 24 | $0.40 | $-0.24 | ||
| Q3 24 | $0.41 | $0.05 | ||
| Q2 24 | $-0.09 | $0.11 | ||
| Q1 24 | $-0.10 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | — |
| 总债务越低越好 | $22.7M | $279.8M |
| 股东权益账面价值 | $130.3M | $405.9M |
| 总资产 | $216.3M | $823.2M |
| 负债/权益比越低杠杆越低 | 0.17× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资PBYISWIM
| Q4 25 | $97.5M | — | ||
| Q3 25 | $94.4M | — | ||
| Q2 25 | $96.0M | — | ||
| Q1 25 | $93.2M | — | ||
| Q4 24 | $101.0M | — | ||
| Q3 24 | $96.7M | — | ||
| Q2 24 | $96.8M | — | ||
| Q1 24 | $107.2M | — |
总债务PBYISWIM
| Q4 25 | $22.7M | $279.8M | ||
| Q3 25 | $34.0M | $281.1M | ||
| Q2 25 | $45.3M | $281.5M | ||
| Q1 25 | $56.7M | $306.9M | ||
| Q4 24 | $68.0M | $281.5M | ||
| Q3 24 | $79.3M | $282.8M | ||
| Q2 24 | $90.7M | $282.4M | ||
| Q1 24 | $102.0M | $282.8M |
股东权益PBYISWIM
| Q4 25 | $130.3M | $405.9M | ||
| Q3 25 | $115.3M | $408.4M | ||
| Q2 25 | $104.7M | $398.4M | ||
| Q1 25 | $97.1M | $381.1M | ||
| Q4 24 | $92.1M | $387.2M | ||
| Q3 24 | $71.1M | $416.6M | ||
| Q2 24 | $48.5M | $408.1M | ||
| Q1 24 | $51.0M | $391.8M |
总资产PBYISWIM
| Q4 25 | $216.3M | $823.2M | ||
| Q3 25 | $202.9M | $844.4M | ||
| Q2 25 | $194.9M | $822.1M | ||
| Q1 25 | $196.2M | $824.6M | ||
| Q4 24 | $213.3M | $794.2M | ||
| Q3 24 | $220.7M | $853.4M | ||
| Q2 24 | $205.0M | $830.0M | ||
| Q1 24 | $214.1M | $808.6M |
负债/权益比PBYISWIM
| Q4 25 | 0.17× | 0.69× | ||
| Q3 25 | 0.30× | 0.69× | ||
| Q2 25 | 0.43× | 0.71× | ||
| Q1 25 | 0.58× | 0.81× | ||
| Q4 24 | 0.74× | 0.73× | ||
| Q3 24 | 1.12× | 0.68× | ||
| Q2 24 | 1.87× | 0.69× | ||
| Q1 24 | 2.00× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.4M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | $14.1M |
| 自由现金流率自由现金流/营收 | 19.1% | 14.1% |
| 资本支出强度资本支出/营收 | 0.0% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.7M | $38.0M |
8季度趋势，按日历期对齐
经营现金流PBYISWIM
| Q4 25 | $14.4M | $23.3M | ||
| Q3 25 | $9.7M | $51.0M | ||
| Q2 25 | $14.1M | $36.0M | ||
| Q1 25 | $3.6M | $-46.9M | ||
| Q4 24 | $15.6M | $6.2M | ||
| Q3 24 | $11.0M | $37.2M | ||
| Q2 24 | $1.0M | $52.4M | ||
| Q1 24 | $11.2M | $-34.5M |
自由现金流PBYISWIM
| Q4 25 | $14.4M | $14.1M | ||
| Q3 25 | $9.7M | $45.2M | ||
| Q2 25 | $14.1M | $29.1M | ||
| Q1 25 | $3.6M | $-50.3M | ||
| Q4 24 | $15.6M | $-98.0K | ||
| Q3 24 | $11.0M | $33.2M | ||
| Q2 24 | $1.0M | $47.9M | ||
| Q1 24 | — | $-39.9M |
自由现金流率PBYISWIM
| Q4 25 | 19.1% | 14.1% | ||
| Q3 25 | 17.7% | 27.9% | ||
| Q2 25 | 26.8% | 16.8% | ||
| Q1 25 | 7.7% | -45.2% | ||
| Q4 24 | 26.4% | -0.1% | ||
| Q3 24 | 13.7% | 22.1% | ||
| Q2 24 | 2.1% | 29.9% | ||
| Q1 24 | — | -36.0% |
资本支出强度PBYISWIM
| Q4 25 | 0.0% | 9.2% | ||
| Q3 25 | 0.0% | 3.6% | ||
| Q2 25 | 0.0% | 4.0% | ||
| Q1 25 | 0.1% | 3.1% | ||
| Q4 24 | 0.0% | 7.2% | ||
| Q3 24 | 0.0% | 2.7% | ||
| Q2 24 | 0.0% | 2.8% | ||
| Q1 24 | 0.0% | 4.8% |
现金转化率PBYISWIM
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | 6.29× | ||
| Q2 25 | 2.41× | 2.25× | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.54× | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
