vs
PUMA BIOTECHNOLOGY, INC.（PBYI）与UNIVERSAL ELECTRONICS INC（UEIC）财务数据对比。点击上方公司名可切换其他公司
UNIVERSAL ELECTRONICS INC的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.2倍（$87.7M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -20.6%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $-4.9M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -2.3%）
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
环球电子公司（UEI）是总部位于美国的智能家居技术供应商与制造商，主营万能遥控器、语音控制智能家居中枢、智能温控器、家居传感器等物联网设备，同时也提供面向智能家居场景的优化的白标数字助理平台，以及用于设备发现、识别与互联互通的各类软件和云服务，产品涵盖自有品牌与代工商用领域。
PBYI vs UEIC — 直观对比
营收规模更大
UEIC
是对方的1.2倍
$75.5M
营收增速更快
PBYI
高出48.3%
-20.6%
自由现金流更多
PBYI
多$19.3M
$-4.9M
两年增速更快
PBYI
近两年复合增速
-2.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.5M | $87.7M |
| 净利润 | — | — |
| 毛利率 | 69.3% | 29.7% |
| 营业利润率 | 22.7% | 1.0% |
| 净利率 | — | — |
| 营收同比 | 27.7% | -20.6% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.26 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBYIUEIC
| Q4 25 | $75.5M | $87.7M | ||
| Q3 25 | $54.5M | $90.6M | ||
| Q2 25 | $52.4M | $97.7M | ||
| Q1 25 | $46.0M | $92.3M | ||
| Q4 24 | $59.1M | $110.5M | ||
| Q3 24 | $80.5M | $102.1M | ||
| Q2 24 | $47.1M | $90.5M | ||
| Q1 24 | $43.8M | $91.9M |
净利润PBYIUEIC
| Q4 25 | — | — | ||
| Q3 25 | $8.8M | $-8.3M | ||
| Q2 25 | $5.9M | $-2.9M | ||
| Q1 25 | $3.0M | $-6.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $20.3M | $-2.7M | ||
| Q2 24 | $-4.5M | $-8.2M | ||
| Q1 24 | $-4.8M | $-8.6M |
毛利率PBYIUEIC
| Q4 25 | 69.3% | 29.7% | ||
| Q3 25 | 77.7% | 27.7% | ||
| Q2 25 | 76.5% | 29.9% | ||
| Q1 25 | 77.1% | 28.3% | ||
| Q4 24 | 76.4% | 28.4% | ||
| Q3 24 | 63.9% | 30.1% | ||
| Q2 24 | 77.4% | 28.7% | ||
| Q1 24 | 75.5% | 28.3% |
营业利润率PBYIUEIC
| Q4 25 | 22.7% | 1.0% | ||
| Q3 25 | 17.6% | -5.0% | ||
| Q2 25 | 12.7% | 1.0% | ||
| Q1 25 | 8.7% | -4.1% | ||
| Q4 24 | 22.6% | -3.9% | ||
| Q3 24 | 27.4% | 0.4% | ||
| Q2 24 | -4.6% | -4.9% | ||
| Q1 24 | -5.3% | -7.5% |
净利率PBYIUEIC
| Q4 25 | — | — | ||
| Q3 25 | 16.2% | -9.2% | ||
| Q2 25 | 11.2% | -3.0% | ||
| Q1 25 | 6.5% | -6.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.2% | -2.6% | ||
| Q2 24 | -9.6% | -9.1% | ||
| Q1 24 | -11.0% | -9.4% |
每股收益（稀释后）PBYIUEIC
| Q4 25 | $0.26 | $-0.09 | ||
| Q3 25 | $0.17 | $-0.62 | ||
| Q2 25 | $0.12 | $-0.22 | ||
| Q1 25 | $0.06 | $-0.48 | ||
| Q4 24 | $0.40 | $-0.35 | ||
| Q3 24 | $0.41 | $-0.20 | ||
| Q2 24 | $-0.09 | $-0.63 | ||
| Q1 24 | $-0.10 | $-0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $32.3M |
| 总债务越低越好 | $22.7M | — |
| 股东权益账面价值 | $130.3M | $146.2M |
| 总资产 | $216.3M | $274.0M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资PBYIUEIC
| Q4 25 | $97.5M | $32.3M | ||
| Q3 25 | $94.4M | $31.5M | ||
| Q2 25 | $96.0M | $34.3M | ||
| Q1 25 | $93.2M | $27.4M | ||
| Q4 24 | $101.0M | $26.8M | ||
| Q3 24 | $96.7M | $26.3M | ||
| Q2 24 | $96.8M | $23.1M | ||
| Q1 24 | $107.2M | $26.9M |
总债务PBYIUEIC
| Q4 25 | $22.7M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $45.3M | — | ||
| Q1 25 | $56.7M | — | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $79.3M | — | ||
| Q2 24 | $90.7M | — | ||
| Q1 24 | $102.0M | — |
股东权益PBYIUEIC
| Q4 25 | $130.3M | $146.2M | ||
| Q3 25 | $115.3M | $146.1M | ||
| Q2 25 | $104.7M | $152.8M | ||
| Q1 25 | $97.1M | $150.0M | ||
| Q4 24 | $92.1M | $153.1M | ||
| Q3 24 | $71.1M | $161.2M | ||
| Q2 24 | $48.5M | $159.8M | ||
| Q1 24 | $51.0M | $169.7M |
总资产PBYIUEIC
| Q4 25 | $216.3M | $274.0M | ||
| Q3 25 | $202.9M | $280.7M | ||
| Q2 25 | $194.9M | $304.1M | ||
| Q1 25 | $196.2M | $310.6M | ||
| Q4 24 | $213.3M | $323.4M | ||
| Q3 24 | $220.7M | $321.3M | ||
| Q2 24 | $205.0M | $314.0M | ||
| Q1 24 | $214.1M | $322.9M |
负债/权益比PBYIUEIC
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.4M | $-4.2M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | $-4.9M |
| 自由现金流率自由现金流/营收 | 19.1% | -5.6% |
| 资本支出强度资本支出/营收 | 0.0% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.7M | $19.8M |
8季度趋势，按日历期对齐
经营现金流PBYIUEIC
| Q4 25 | $14.4M | $-4.2M | ||
| Q3 25 | $9.7M | $10.1M | ||
| Q2 25 | $14.1M | $8.7M | ||
| Q1 25 | $3.6M | $9.0M | ||
| Q4 24 | $15.6M | $6.5M | ||
| Q3 24 | $11.0M | $5.7M | ||
| Q2 24 | $1.0M | $5.5M | ||
| Q1 24 | $11.2M | $-2.8M |
自由现金流PBYIUEIC
| Q4 25 | $14.4M | $-4.9M | ||
| Q3 25 | $9.7M | $9.3M | ||
| Q2 25 | $14.1M | $7.5M | ||
| Q1 25 | $3.6M | $7.9M | ||
| Q4 24 | $15.6M | $5.5M | ||
| Q3 24 | $11.0M | $4.8M | ||
| Q2 24 | $1.0M | $4.1M | ||
| Q1 24 | — | $-4.1M |
自由现金流率PBYIUEIC
| Q4 25 | 19.1% | -5.6% | ||
| Q3 25 | 17.7% | 10.2% | ||
| Q2 25 | 26.8% | 7.7% | ||
| Q1 25 | 7.7% | 8.6% | ||
| Q4 24 | 26.4% | 4.9% | ||
| Q3 24 | 13.7% | 4.7% | ||
| Q2 24 | 2.1% | 4.5% | ||
| Q1 24 | — | -4.5% |
资本支出强度PBYIUEIC
| Q4 25 | 0.0% | 0.8% | ||
| Q3 25 | 0.0% | 1.0% | ||
| Q2 25 | 0.0% | 1.2% | ||
| Q1 25 | 0.1% | 1.1% | ||
| Q4 24 | 0.0% | 0.9% | ||
| Q3 24 | 0.0% | 0.8% | ||
| Q2 24 | 0.0% | 1.5% | ||
| Q1 24 | 0.0% | 1.5% |
现金转化率PBYIUEIC
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 2.41× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
UEIC
| Other | $39.6M | 45% |
| Connected Home | $29.8M | 34% |
| Asia Excluding Peoples Republic Of China | $18.4M | 21% |
