vs
PUMA BIOTECHNOLOGY, INC.（PBYI）与威世精密集团（VPG）财务数据对比。点击上方公司名可切换其他公司
威世精密集团的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.1倍（$80.6M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs 10.9%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $1.4M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -0.1%）
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
威世精密集团是美国知名电子元器件制造商，业务脱胎于威世集团旗下精密测量业务板块。公司在美洲、欧洲、亚洲及以色列均设有生产基地，主要生产整流器、二极管、MOS管、光电子器件、电阻电容电感等被动元件及特定集成电路，产品广泛应用于各类电子领域。
PBYI vs VPG — 直观对比
营收规模更大
VPG
是对方的1.1倍
$75.5M
营收增速更快
PBYI
高出16.8%
10.9%
自由现金流更多
PBYI
多$13.0M
$1.4M
两年增速更快
PBYI
近两年复合增速
-0.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.5M | $80.6M |
| 净利润 | — | $-1.9M |
| 毛利率 | 69.3% | 36.8% |
| 营业利润率 | 22.7% | 1.3% |
| 净利率 | — | -2.4% |
| 营收同比 | 27.7% | 10.9% |
| 净利润同比 | — | -381.8% |
| 每股收益（稀释后） | $0.26 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBYIVPG
| Q4 25 | $75.5M | $80.6M | ||
| Q3 25 | $54.5M | $79.7M | ||
| Q2 25 | $52.4M | $75.2M | ||
| Q1 25 | $46.0M | $71.7M | ||
| Q4 24 | $59.1M | $72.7M | ||
| Q3 24 | $80.5M | $75.7M | ||
| Q2 24 | $47.1M | $77.4M | ||
| Q1 24 | $43.8M | $80.8M |
净利润PBYIVPG
| Q4 25 | — | $-1.9M | ||
| Q3 25 | $8.8M | $7.9M | ||
| Q2 25 | $5.9M | $248.0K | ||
| Q1 25 | $3.0M | $-942.0K | ||
| Q4 24 | — | $688.0K | ||
| Q3 24 | $20.3M | $-1.4M | ||
| Q2 24 | $-4.5M | $4.6M | ||
| Q1 24 | $-4.8M | $5.9M |
毛利率PBYIVPG
| Q4 25 | 69.3% | 36.8% | ||
| Q3 25 | 77.7% | 40.3% | ||
| Q2 25 | 76.5% | 40.7% | ||
| Q1 25 | 77.1% | 37.7% | ||
| Q4 24 | 76.4% | 38.2% | ||
| Q3 24 | 63.9% | 40.0% | ||
| Q2 24 | 77.4% | 41.9% | ||
| Q1 24 | 75.5% | 43.4% |
营业利润率PBYIVPG
| Q4 25 | 22.7% | 1.3% | ||
| Q3 25 | 17.6% | 12.7% | ||
| Q2 25 | 12.7% | 3.6% | ||
| Q1 25 | 8.7% | -0.1% | ||
| Q4 24 | 22.6% | 0.3% | ||
| Q3 24 | 27.4% | 5.1% | ||
| Q2 24 | -4.6% | 7.6% | ||
| Q1 24 | -5.3% | 8.6% |
净利率PBYIVPG
| Q4 25 | — | -2.4% | ||
| Q3 25 | 16.2% | 9.9% | ||
| Q2 25 | 11.2% | 0.3% | ||
| Q1 25 | 6.5% | -1.3% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | 25.2% | -1.8% | ||
| Q2 24 | -9.6% | 6.0% | ||
| Q1 24 | -11.0% | 7.3% |
每股收益（稀释后）PBYIVPG
| Q4 25 | $0.26 | $-0.14 | ||
| Q3 25 | $0.17 | $0.59 | ||
| Q2 25 | $0.12 | $0.02 | ||
| Q1 25 | $0.06 | $-0.07 | ||
| Q4 24 | $0.40 | $0.06 | ||
| Q3 24 | $0.41 | $-0.10 | ||
| Q2 24 | $-0.09 | $0.34 | ||
| Q1 24 | $-0.10 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $87.4M |
| 总债务越低越好 | $22.7M | $20.6M |
| 股东权益账面价值 | $130.3M | $336.4M |
| 总资产 | $216.3M | $455.9M |
| 负债/权益比越低杠杆越低 | 0.17× | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资PBYIVPG
| Q4 25 | $97.5M | $87.4M | ||
| Q3 25 | $94.4M | $86.3M | ||
| Q2 25 | $96.0M | $90.4M | ||
| Q1 25 | $93.2M | — | ||
| Q4 24 | $101.0M | $79.3M | ||
| Q3 24 | $96.7M | — | ||
| Q2 24 | $96.8M | — | ||
| Q1 24 | $107.2M | — |
总债务PBYIVPG
| Q4 25 | $22.7M | $20.6M | ||
| Q3 25 | $34.0M | $20.6M | ||
| Q2 25 | $45.3M | $31.5M | ||
| Q1 25 | $56.7M | — | ||
| Q4 24 | $68.0M | $31.4M | ||
| Q3 24 | $79.3M | $31.4M | ||
| Q2 24 | $90.7M | $31.9M | ||
| Q1 24 | $102.0M | $31.9M |
股东权益PBYIVPG
| Q4 25 | $130.3M | $336.4M | ||
| Q3 25 | $115.3M | $337.8M | ||
| Q2 25 | $104.7M | $331.2M | ||
| Q1 25 | $97.1M | $325.0M | ||
| Q4 24 | $92.1M | $322.0M | ||
| Q3 24 | $71.1M | $330.6M | ||
| Q2 24 | $48.5M | $327.0M | ||
| Q1 24 | $51.0M | $327.9M |
总资产PBYIVPG
| Q4 25 | $216.3M | $455.9M | ||
| Q3 25 | $202.9M | $462.3M | ||
| Q2 25 | $194.9M | $465.6M | ||
| Q1 25 | $196.2M | $453.8M | ||
| Q4 24 | $213.3M | $450.9M | ||
| Q3 24 | $220.7M | $462.5M | ||
| Q2 24 | $205.0M | $462.8M | ||
| Q1 24 | $214.1M | $466.2M |
负债/权益比PBYIVPG
| Q4 25 | 0.17× | 0.06× | ||
| Q3 25 | 0.30× | 0.06× | ||
| Q2 25 | 0.43× | 0.10× | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.74× | 0.10× | ||
| Q3 24 | 1.12× | 0.09× | ||
| Q2 24 | 1.87× | 0.10× | ||
| Q1 24 | 2.00× | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.4M | $4.4M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | $1.4M |
| 自由现金流率自由现金流/营收 | 19.1% | 1.7% |
| 资本支出强度资本支出/营收 | 0.0% | 3.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.7M | $6.4M |
8季度趋势，按日历期对齐
经营现金流PBYIVPG
| Q4 25 | $14.4M | $4.4M | ||
| Q3 25 | $9.7M | $-1.3M | ||
| Q2 25 | $14.1M | $6.0M | ||
| Q1 25 | $3.6M | $5.2M | ||
| Q4 24 | $15.6M | $6.8M | ||
| Q3 24 | $11.0M | $-831.0K | ||
| Q2 24 | $1.0M | $7.5M | ||
| Q1 24 | $11.2M | $6.4M |
自由现金流PBYIVPG
| Q4 25 | $14.4M | $1.4M | ||
| Q3 25 | $9.7M | $-3.5M | ||
| Q2 25 | $14.1M | $4.7M | ||
| Q1 25 | $3.6M | $3.7M | ||
| Q4 24 | $15.6M | $4.6M | ||
| Q3 24 | $11.0M | $-2.6M | ||
| Q2 24 | $1.0M | $4.9M | ||
| Q1 24 | — | $3.8M |
自由现金流率PBYIVPG
| Q4 25 | 19.1% | 1.7% | ||
| Q3 25 | 17.7% | -4.3% | ||
| Q2 25 | 26.8% | 6.3% | ||
| Q1 25 | 7.7% | 5.2% | ||
| Q4 24 | 26.4% | 6.3% | ||
| Q3 24 | 13.7% | -3.5% | ||
| Q2 24 | 2.1% | 6.3% | ||
| Q1 24 | — | 4.7% |
资本支出强度PBYIVPG
| Q4 25 | 0.0% | 3.8% | ||
| Q3 25 | 0.0% | 2.8% | ||
| Q2 25 | 0.0% | 1.7% | ||
| Q1 25 | 0.1% | 2.1% | ||
| Q4 24 | 0.0% | 3.0% | ||
| Q3 24 | 0.0% | 2.4% | ||
| Q2 24 | 0.0% | 3.4% | ||
| Q1 24 | 0.0% | 3.2% |
现金转化率PBYIVPG
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | -0.16× | ||
| Q2 25 | 2.41× | 24.04× | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | — | 9.85× | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | — | 1.62× | ||
| Q1 24 | — | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
VPG
| Other | $38.6M | 48% |
| Sensors Segment | $14.1M | 18% |
| Measurement Systems Segment | $13.0M | 16% |
| Weighing Solutions Segment | $11.3M | 14% |
| IL | $3.5M | 4% |
