vs
PUMA BIOTECHNOLOGY, INC.(PBYI)与WIDEPOINT CORP(WYY)财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是WIDEPOINT CORP的1.8倍($75.5M vs $42.3M),PUMA BIOTECHNOLOGY, INC.同比增速更快(27.7% vs 12.3%),PUMA BIOTECHNOLOGY, INC.自由现金流更多($14.4M vs $-270.0K),过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高(31.3% vs 11.2%)
彪马生物技术是一家公开上市的生物制药企业,总部位于美国加利福尼亚州洛杉矶,专注于创新药物研发相关业务,在生物制药领域开展研发与商业化运营。
WidePoint是一家总部位于美国弗吉尼亚州费尔法克斯的企业,主要面向美国政府部门与商业市场提供技术型产品及服务。该公司拥有数字解析工具专利,可借助公钥基础设施(PKI)框架下的非对称认证搭建安全存储网关,供用户访问账户,业务还涵盖智能卡身份验证、无线费用管理等领域。
PBYI vs WYY — 直观对比
营收规模更大
PBYI
是对方的1.8倍
$42.3M
营收增速更快
PBYI
高出15.5%
12.3%
自由现金流更多
PBYI
多$14.7M
$-270.0K
两年增速更快
PBYI
近两年复合增速
11.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.5M | $42.3M |
| 净利润 | — | $-849.4K |
| 毛利率 | 69.3% | 13.8% |
| 营业利润率 | 22.7% | -1.9% |
| 净利率 | — | -2.0% |
| 营收同比 | 27.7% | 12.3% |
| 净利润同比 | — | -138.3% |
| 每股收益(稀释后) | $0.26 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PBYI
WYY
| Q4 25 | $75.5M | $42.3M | ||
| Q3 25 | $54.5M | $36.1M | ||
| Q2 25 | $52.4M | $37.9M | ||
| Q1 25 | $46.0M | $34.2M | ||
| Q4 24 | $59.1M | $37.7M | ||
| Q3 24 | $80.5M | $34.6M | ||
| Q2 24 | $47.1M | $36.0M | ||
| Q1 24 | $43.8M | $34.2M |
净利润
PBYI
WYY
| Q4 25 | — | $-849.4K | ||
| Q3 25 | $8.8M | $-559.2K | ||
| Q2 25 | $5.9M | $-618.5K | ||
| Q1 25 | $3.0M | $-724.1K | ||
| Q4 24 | — | $-356.4K | ||
| Q3 24 | $20.3M | $-425.2K | ||
| Q2 24 | $-4.5M | $-499.6K | ||
| Q1 24 | $-4.8M | $-653.1K |
毛利率
PBYI
WYY
| Q4 25 | 69.3% | 13.8% | ||
| Q3 25 | 77.7% | 14.6% | ||
| Q2 25 | 76.5% | 13.5% | ||
| Q1 25 | 77.1% | 14.0% | ||
| Q4 24 | 76.4% | 12.6% | ||
| Q3 24 | 63.9% | 13.6% | ||
| Q2 24 | 77.4% | 13.6% | ||
| Q1 24 | 75.5% | 13.6% |
营业利润率
PBYI
WYY
| Q4 25 | 22.7% | -1.9% | ||
| Q3 25 | 17.6% | -1.3% | ||
| Q2 25 | 12.7% | -1.9% | ||
| Q1 25 | 8.7% | -2.4% | ||
| Q4 24 | 22.6% | -0.8% | ||
| Q3 24 | 27.4% | -1.3% | ||
| Q2 24 | -4.6% | -1.3% | ||
| Q1 24 | -5.3% | -1.9% |
净利率
PBYI
WYY
| Q4 25 | — | -2.0% | ||
| Q3 25 | 16.2% | -1.5% | ||
| Q2 25 | 11.2% | -1.6% | ||
| Q1 25 | 6.5% | -2.1% | ||
| Q4 24 | — | -0.9% | ||
| Q3 24 | 25.2% | -1.2% | ||
| Q2 24 | -9.6% | -1.4% | ||
| Q1 24 | -11.0% | -1.9% |
每股收益(稀释后)
PBYI
WYY
| Q4 25 | $0.26 | $-0.08 | ||
| Q3 25 | $0.17 | $-0.06 | ||
| Q2 25 | $0.12 | $-0.06 | ||
| Q1 25 | $0.06 | $-0.08 | ||
| Q4 24 | $0.40 | $-0.05 | ||
| Q3 24 | $0.41 | $-0.04 | ||
| Q2 24 | $-0.09 | $-0.05 | ||
| Q1 24 | $-0.10 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $9.8M |
| 总债务越低越好 | $22.7M | — |
| 股东权益账面价值 | $130.3M | $11.5M |
| 总资产 | $216.3M | $79.8M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
PBYI
WYY
| Q4 25 | $97.5M | $9.8M | ||
| Q3 25 | $94.4M | $12.1M | ||
| Q2 25 | $96.0M | $6.8M | ||
| Q1 25 | $93.2M | $3.7M | ||
| Q4 24 | $101.0M | $6.8M | ||
| Q3 24 | $96.7M | — | ||
| Q2 24 | $96.8M | — | ||
| Q1 24 | $107.2M | — |
总债务
PBYI
WYY
| Q4 25 | $22.7M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $45.3M | — | ||
| Q1 25 | $56.7M | — | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $79.3M | — | ||
| Q2 24 | $90.7M | — | ||
| Q1 24 | $102.0M | — |
股东权益
PBYI
WYY
| Q4 25 | $130.3M | $11.5M | ||
| Q3 25 | $115.3M | $12.2M | ||
| Q2 25 | $104.7M | $12.6M | ||
| Q1 25 | $97.1M | $13.0M | ||
| Q4 24 | $92.1M | $13.6M | ||
| Q3 24 | $71.1M | $13.8M | ||
| Q2 24 | $48.5M | $14.0M | ||
| Q1 24 | $51.0M | $14.2M |
总资产
PBYI
WYY
| Q4 25 | $216.3M | $79.8M | ||
| Q3 25 | $202.9M | $70.6M | ||
| Q2 25 | $194.9M | $76.6M | ||
| Q1 25 | $196.2M | $71.4M | ||
| Q4 24 | $213.3M | $71.6M | ||
| Q3 24 | $220.7M | $56.9M | ||
| Q2 24 | $205.0M | $58.6M | ||
| Q1 24 | $214.1M | $54.4M |
负债/权益比
PBYI
WYY
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $14.4M | $-173.5K |
| 自由现金流经营现金流 - 资本支出 | $14.4M | $-270.0K |
| 自由现金流率自由现金流/营收 | 19.1% | -0.6% |
| 资本支出强度资本支出/营收 | 0.0% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $41.7M | $5.5M |
8季度趋势,按日历期对齐
经营现金流
PBYI
WYY
| Q4 25 | $14.4M | $-173.5K | ||
| Q3 25 | $9.7M | $5.9M | ||
| Q2 25 | $14.1M | $3.2M | ||
| Q1 25 | $3.6M | $-3.2M | ||
| Q4 24 | $15.6M | $2.4M | ||
| Q3 24 | $11.0M | $1.9M | ||
| Q2 24 | $1.0M | $-1.1M | ||
| Q1 24 | $11.2M | $-1.6M |
自由现金流
PBYI
WYY
| Q4 25 | $14.4M | $-270.0K | ||
| Q3 25 | $9.7M | $5.9M | ||
| Q2 25 | $14.1M | $3.1M | ||
| Q1 25 | $3.6M | $-3.3M | ||
| Q4 24 | $15.6M | $2.4M | ||
| Q3 24 | $11.0M | $1.8M | ||
| Q2 24 | $1.0M | $-1.1M | ||
| Q1 24 | — | $-1.6M |
自由现金流率
PBYI
WYY
| Q4 25 | 19.1% | -0.6% | ||
| Q3 25 | 17.7% | 16.4% | ||
| Q2 25 | 26.8% | 8.1% | ||
| Q1 25 | 7.7% | -9.5% | ||
| Q4 24 | 26.4% | 6.4% | ||
| Q3 24 | 13.7% | 5.3% | ||
| Q2 24 | 2.1% | -3.0% | ||
| Q1 24 | — | -4.6% |
资本支出强度
PBYI
WYY
| Q4 25 | 0.0% | 0.2% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 0.0% | 0.2% | ||
| Q1 25 | 0.1% | 0.1% | ||
| Q4 24 | 0.0% | 0.1% | ||
| Q3 24 | 0.0% | 0.2% | ||
| Q2 24 | 0.0% | 0.0% | ||
| Q1 24 | 0.0% | 0.0% |
现金转化率
PBYI
WYY
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 2.41× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
WYY
| Carrier Services | $26.8M | 63% |
| Managed Services | $15.5M | 37% |