vs
PROCORE TECHNOLOGIES, INC.(PCOR)与Real Brokerage Inc(REAX)财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是PROCORE TECHNOLOGIES, INC.的1.6倍($568.5M vs $349.1M),Real Brokerage Inc净利率更高(-0.1% vs -10.8%,领先10.7%),Real Brokerage Inc同比增速更快(52.6% vs 15.6%),PROCORE TECHNOLOGIES, INC.自由现金流更多($109.2M vs $8.4M)
Procore Technologies是2002年成立的美国建筑管理软件即服务(SaaS)企业,总部位于加利福尼亚州卡平特里亚。公司打造的全球平台可连接建筑行业从业者,支持搭建简化工作流,统一展现建筑项目信息,覆盖任务追踪、项目流程管理、日程排期等核心功能。
该企业是美国房产服务企业,主营房产经纪业务运营与品牌特许经营,业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务,旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌,2026年被Compass, Inc.收购。
PCOR vs REAX — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $349.1M | $568.5M |
| 净利润 | $-37.6M | $-447.0K |
| 毛利率 | 80.1% | 7.9% |
| 营业利润率 | -12.3% | -0.1% |
| 净利率 | -10.8% | -0.1% |
| 营收同比 | 15.6% | 52.6% |
| 净利润同比 | 39.6% | 82.7% |
| 每股收益(稀释后) | $-0.25 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $349.1M | — | ||
| Q3 25 | $338.9M | $568.5M | ||
| Q2 25 | $323.9M | $540.7M | ||
| Q1 25 | $310.6M | $354.0M | ||
| Q4 24 | $302.0M | — | ||
| Q3 24 | $295.9M | $372.5M | ||
| Q2 24 | $284.3M | — | ||
| Q1 24 | $269.4M | $200.7M |
| Q4 25 | $-37.6M | — | ||
| Q3 25 | $-9.1M | $-447.0K | ||
| Q2 25 | $-21.1M | $1.5M | ||
| Q1 25 | $-33.0M | $-5.0M | ||
| Q4 24 | $-62.3M | — | ||
| Q3 24 | $-26.4M | $-2.6M | ||
| Q2 24 | $-6.3M | — | ||
| Q1 24 | $-11.0M | $-16.1M |
| Q4 25 | 80.1% | — | ||
| Q3 25 | 79.7% | 7.9% | ||
| Q2 25 | 79.1% | 8.9% | ||
| Q1 25 | 79.1% | 9.6% | ||
| Q4 24 | 81.2% | — | ||
| Q3 24 | 81.4% | 8.6% | ||
| Q2 24 | 83.1% | — | ||
| Q1 24 | 83.0% | 10.3% |
| Q4 25 | -12.3% | — | ||
| Q3 25 | -4.4% | -0.1% | ||
| Q2 25 | -9.3% | 0.3% | ||
| Q1 25 | -11.7% | -1.5% | ||
| Q4 24 | -21.9% | — | ||
| Q3 24 | -12.3% | -0.7% | ||
| Q2 24 | -5.2% | — | ||
| Q1 24 | -7.0% | -7.8% |
| Q4 25 | -10.8% | — | ||
| Q3 25 | -2.7% | -0.1% | ||
| Q2 25 | -6.5% | 0.3% | ||
| Q1 25 | -10.6% | -1.4% | ||
| Q4 24 | -20.6% | — | ||
| Q3 24 | -8.9% | -0.7% | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -4.1% | -8.0% |
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.06 | $0.00 | ||
| Q2 25 | $-0.14 | $0.01 | ||
| Q1 25 | $-0.22 | $-0.02 | ||
| Q4 24 | $-0.42 | — | ||
| Q3 24 | $-0.18 | $-0.01 | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $-0.08 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $768.5M | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $53.6M |
| 总资产 | $2.2B | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | $768.5M | — | ||
| Q3 25 | $684.0M | $38.7M | ||
| Q2 25 | $620.9M | $49.7M | ||
| Q1 25 | $566.7M | $24.7M | ||
| Q4 24 | $775.4M | — | ||
| Q3 24 | $756.9M | $22.6M | ||
| Q2 24 | $735.4M | — | ||
| Q1 24 | $744.6M | $20.1M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | $53.6M | ||
| Q2 25 | $1.2B | $49.2M | ||
| Q1 25 | $1.2B | $32.8M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | $29.8M | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | $25.6M |
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.1B | $145.2M | ||
| Q2 25 | $2.0B | $149.4M | ||
| Q1 25 | $1.9B | $100.5M | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.0B | $102.5M | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $1.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $114.9M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | $109.2M | $8.4M |
| 自由现金流率自由现金流/营收 | 31.3% | 1.5% |
| 资本支出强度资本支出/营收 | 1.6% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $282.2M | $71.7M |
8季度趋势,按日历期对齐
| Q4 25 | $114.9M | — | ||
| Q3 25 | $88.5M | $8.8M | ||
| Q2 25 | $30.8M | $41.0M | ||
| Q1 25 | $66.0M | $15.9M | ||
| Q4 24 | $29.1M | — | ||
| Q3 24 | $39.3M | $7.2M | ||
| Q2 24 | $58.7M | — | ||
| Q1 24 | $69.1M | $21.5M |
| Q4 25 | $109.2M | — | ||
| Q3 25 | $83.1M | $8.4M | ||
| Q2 25 | $27.9M | $40.8M | ||
| Q1 25 | $62.0M | $15.7M | ||
| Q4 24 | $17.4M | — | ||
| Q3 24 | $35.7M | $6.8M | ||
| Q2 24 | $56.8M | — | ||
| Q1 24 | $67.1M | $21.4M |
| Q4 25 | 31.3% | — | ||
| Q3 25 | 24.5% | 1.5% | ||
| Q2 25 | 8.6% | 7.5% | ||
| Q1 25 | 20.0% | 4.4% | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 12.1% | 1.8% | ||
| Q2 24 | 20.0% | — | ||
| Q1 24 | 24.9% | 10.7% |
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.6% | 0.1% | ||
| Q2 25 | 0.9% | 0.0% | ||
| Q1 25 | 1.3% | 0.1% | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 1.2% | 0.1% | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.8% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 27.13× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PCOR
| US | $298.3M | 85% |
| Non Us | $50.9M | 15% |
REAX
暂无分部数据