vs
PagerDuty, Inc.(PD)与PERDOCEO EDUCATION Corp(PRDO)财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是PagerDuty, Inc.的1.7倍($211.6M vs $124.5M),PERDOCEO EDUCATION Corp同比增速更快(20.0% vs 4.7%),PERDOCEO EDUCATION Corp自由现金流更多($37.9M vs $24.1M),过去两年PERDOCEO EDUCATION Corp的营收复合增速更高(12.2% vs 5.9%)
PagerDuty是一家美国云计算企业,主打面向IT运维部门的SaaS事件管理平台,可帮助企业实时响应运维异常、快速定位并处理故障,保障业务系统稳定运行,目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
Perdoceo Education是美国上市营利性教育集团,前身为职业教育公司(Career Education Corporation),旗下运营五所美国营利性大学,包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学,业务覆盖高等教育、职业教育及健康科学相关教育领域。
PD vs PRDO — 直观对比
营收规模更大
PRDO
是对方的1.7倍
$124.5M
营收增速更快
PRDO
高出15.2%
4.7%
自由现金流更多
PRDO
多$13.8M
$24.1M
两年增速更快
PRDO
近两年复合增速
5.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $124.5M | $211.6M |
| 净利润 | $161.6M | — |
| 毛利率 | 85.3% | — |
| 营业利润率 | 6.5% | 19.8% |
| 净利率 | 129.7% | — |
| 营收同比 | 4.7% | 20.0% |
| 净利润同比 | 2827.7% | — |
| 每股收益(稀释后) | $1.69 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PD
PRDO
| Q4 25 | $124.5M | $211.6M | ||
| Q3 25 | $123.4M | $211.9M | ||
| Q2 25 | $119.8M | $209.6M | ||
| Q1 25 | $121.4M | $213.0M | ||
| Q4 24 | $118.9M | $176.4M | ||
| Q3 24 | $115.9M | $169.8M | ||
| Q2 24 | $111.2M | $166.7M | ||
| Q1 24 | $111.1M | $168.3M |
净利润
PD
PRDO
| Q4 25 | $161.6M | — | ||
| Q3 25 | $9.6M | $39.9M | ||
| Q2 25 | $-7.2M | $41.0M | ||
| Q1 25 | $-8.8M | $43.7M | ||
| Q4 24 | $-5.9M | — | ||
| Q3 24 | $-10.9M | $38.3M | ||
| Q2 24 | $-17.1M | $38.4M | ||
| Q1 24 | $-28.2M | $39.4M |
毛利率
PD
PRDO
| Q4 25 | 85.3% | — | ||
| Q3 25 | 84.6% | — | ||
| Q2 25 | 84.0% | — | ||
| Q1 25 | 83.6% | — | ||
| Q4 24 | 83.0% | — | ||
| Q3 24 | 82.7% | — | ||
| Q2 24 | 82.6% | — | ||
| Q1 24 | 81.7% | — |
营业利润率
PD
PRDO
| Q4 25 | 6.5% | 19.8% | ||
| Q3 25 | 2.9% | 24.1% | ||
| Q2 25 | -8.6% | 24.5% | ||
| Q1 25 | -9.6% | 24.3% | ||
| Q4 24 | -8.7% | 21.1% | ||
| Q3 24 | -13.8% | 26.4% | ||
| Q2 24 | -19.5% | 27.6% | ||
| Q1 24 | -30.1% | 27.5% |
净利率
PD
PRDO
| Q4 25 | 129.7% | — | ||
| Q3 25 | 7.8% | 18.8% | ||
| Q2 25 | -6.0% | 19.6% | ||
| Q1 25 | -7.2% | 20.5% | ||
| Q4 24 | -5.0% | — | ||
| Q3 24 | -9.4% | 22.5% | ||
| Q2 24 | -15.4% | 23.0% | ||
| Q1 24 | -25.3% | 23.4% |
每股收益(稀释后)
PD
PRDO
| Q4 25 | $1.69 | $0.55 | ||
| Q3 25 | $0.10 | $0.60 | ||
| Q2 25 | $-0.07 | $0.62 | ||
| Q1 25 | $-0.12 | $0.65 | ||
| Q4 24 | $-0.07 | $0.46 | ||
| Q3 24 | $-0.14 | $0.57 | ||
| Q2 24 | $-0.26 | $0.57 | ||
| Q1 24 | $-0.34 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $547.8M | $111.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $320.5M | $972.4M |
| 总资产 | $1.0B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PD
PRDO
| Q4 25 | $547.8M | $111.0M | ||
| Q3 25 | $567.9M | $159.5M | ||
| Q2 25 | $597.1M | $172.1M | ||
| Q1 25 | $570.8M | $132.1M | ||
| Q4 24 | $542.2M | $109.1M | ||
| Q3 24 | $599.3M | $238.0M | ||
| Q2 24 | $592.8M | $127.9M | ||
| Q1 24 | $571.2M | $125.8M |
总债务
PD
PRDO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $484.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $489.5M | — |
股东权益
PD
PRDO
| Q4 25 | $320.5M | $972.4M | ||
| Q3 25 | $180.7M | $997.9M | ||
| Q2 25 | $145.7M | $984.6M | ||
| Q1 25 | $129.8M | $970.3M | ||
| Q4 24 | $111.6M | $959.5M | ||
| Q3 24 | $164.7M | $935.4M | ||
| Q2 24 | $174.0M | $899.5M | ||
| Q1 24 | $171.6M | $866.1M |
总资产
PD
PRDO
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $891.5M | $1.3B | ||
| Q2 25 | $926.8M | $1.3B | ||
| Q1 25 | $927.3M | $1.3B | ||
| Q4 24 | $866.8M | $1.2B | ||
| Q3 24 | $916.0M | $1.1B | ||
| Q2 24 | $924.0M | $1.1B | ||
| Q1 24 | $925.3M | $1.1B |
负债/权益比
PD
PRDO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.73× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $24.8M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $24.1M | $37.9M |
| 自由现金流率自由现金流/营收 | 19.3% | 17.9% |
| 资本支出强度资本支出/营收 | 0.6% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.15× | — |
| 过去12个月自由现金流最近4个季度 | $117.6M | $216.7M |
8季度趋势,按日历期对齐
经营现金流
PD
PRDO
| Q4 25 | $24.8M | $40.1M | ||
| Q3 25 | $34.0M | $41.2M | ||
| Q2 25 | $30.7M | $78.8M | ||
| Q1 25 | $31.4M | $65.1M | ||
| Q4 24 | $22.1M | $17.6M | ||
| Q3 24 | $35.8M | $51.0M | ||
| Q2 24 | $28.6M | $38.5M | ||
| Q1 24 | $22.2M | $54.5M |
自由现金流
PD
PRDO
| Q4 25 | $24.1M | $37.9M | ||
| Q3 25 | $33.1M | $39.4M | ||
| Q2 25 | $30.2M | $76.0M | ||
| Q1 25 | $30.3M | $63.4M | ||
| Q4 24 | $21.5M | $16.0M | ||
| Q3 24 | $35.1M | $50.0M | ||
| Q2 24 | $28.2M | $37.7M | ||
| Q1 24 | $21.2M | $53.3M |
自由现金流率
PD
PRDO
| Q4 25 | 19.3% | 17.9% | ||
| Q3 25 | 26.8% | 18.6% | ||
| Q2 25 | 25.2% | 36.3% | ||
| Q1 25 | 24.9% | 29.8% | ||
| Q4 24 | 18.1% | 9.1% | ||
| Q3 24 | 30.3% | 29.4% | ||
| Q2 24 | 25.4% | 22.6% | ||
| Q1 24 | 19.1% | 31.7% |
资本支出强度
PD
PRDO
| Q4 25 | 0.6% | 1.1% | ||
| Q3 25 | 0.7% | 0.9% | ||
| Q2 25 | 0.4% | 1.3% | ||
| Q1 25 | 0.9% | 0.8% | ||
| Q4 24 | 0.5% | 0.9% | ||
| Q3 24 | 0.5% | 0.6% | ||
| Q2 24 | 0.4% | 0.5% | ||
| Q1 24 | 0.9% | 0.7% |
现金转化率
PD
PRDO
| Q4 25 | 0.15× | — | ||
| Q3 25 | 3.55× | 1.03× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 1.49× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |