vs
PagerDuty, Inc.（PD）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
BRC Group Holdings, Inc.的季度营收约是PagerDuty, Inc.的1.5倍（$188.3M vs $124.5M），PagerDuty, Inc.净利率更高（129.7% vs 47.9%，领先81.8%），PagerDuty, Inc.同比增速更快（4.7% vs -21.9%），过去两年PagerDuty, Inc.的营收复合增速更高（5.9% vs -15.4%）
PagerDuty是一家美国云计算企业，主打面向IT运维部门的SaaS事件管理平台，可帮助企业实时响应运维异常、快速定位并处理故障，保障业务系统稳定运行，目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
PD vs RILY — 直观对比
营收规模更大
RILY
是对方的1.5倍
$124.5M
营收增速更快
PD
高出26.6%
-21.9%
净利率更高
PD
高出81.8%
47.9%
两年增速更快
PD
近两年复合增速
-15.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $124.5M | $188.3M |
| 净利润 | $161.6M | $90.3M |
| 毛利率 | 85.3% | 79.5% |
| 营业利润率 | 6.5% | 32.3% |
| 净利率 | 129.7% | 47.9% |
| 营收同比 | 4.7% | -21.9% |
| 净利润同比 | 2827.7% | 1710.8% |
| 每股收益（稀释后） | $1.69 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDRILY
| Q4 25 | $124.5M | $188.3M | ||
| Q3 25 | $123.4M | $215.3M | ||
| Q2 25 | $119.8M | $188.2M | ||
| Q1 25 | $121.4M | $197.2M | ||
| Q4 24 | $118.9M | $241.0M | ||
| Q3 24 | $115.9M | $225.5M | ||
| Q2 24 | $111.2M | $256.0M | ||
| Q1 24 | $111.1M | $263.4M |
净利润PDRILY
| Q4 25 | $161.6M | $90.3M | ||
| Q3 25 | $9.6M | $91.1M | ||
| Q2 25 | $-7.2M | $139.5M | ||
| Q1 25 | $-8.8M | $-10.0M | ||
| Q4 24 | $-5.9M | $-5.6M | ||
| Q3 24 | $-10.9M | $-284.4M | ||
| Q2 24 | $-17.1M | $-433.6M | ||
| Q1 24 | $-28.2M | $-49.2M |
毛利率PDRILY
| Q4 25 | 85.3% | 79.5% | ||
| Q3 25 | 84.6% | 83.7% | ||
| Q2 25 | 84.0% | 81.3% | ||
| Q1 25 | 83.6% | 81.4% | ||
| Q4 24 | 83.0% | 79.8% | ||
| Q3 24 | 82.7% | 82.1% | ||
| Q2 24 | 82.6% | 84.5% | ||
| Q1 24 | 81.7% | 85.3% |
营业利润率PDRILY
| Q4 25 | 6.5% | 32.3% | ||
| Q3 25 | 2.9% | 30.4% | ||
| Q2 25 | -8.6% | 5.7% | ||
| Q1 25 | -9.6% | -31.2% | ||
| Q4 24 | -8.7% | -69.2% | ||
| Q3 24 | -13.8% | -36.4% | ||
| Q2 24 | -19.5% | -90.8% | ||
| Q1 24 | -30.1% | -6.1% |
净利率PDRILY
| Q4 25 | 129.7% | 47.9% | ||
| Q3 25 | 7.8% | 42.3% | ||
| Q2 25 | -6.0% | 74.1% | ||
| Q1 25 | -7.2% | -5.1% | ||
| Q4 24 | -5.0% | -2.3% | ||
| Q3 24 | -9.4% | -126.1% | ||
| Q2 24 | -15.4% | -169.4% | ||
| Q1 24 | -25.3% | -18.7% |
每股收益（稀释后）PDRILY
| Q4 25 | $1.69 | $2.78 | ||
| Q3 25 | $0.10 | $2.91 | ||
| Q2 25 | $-0.07 | $4.50 | ||
| Q1 25 | $-0.12 | $-0.39 | ||
| Q4 24 | $-0.07 | $-0.01 | ||
| Q3 24 | $-0.14 | $-9.39 | ||
| Q2 24 | $-0.26 | $-14.35 | ||
| Q1 24 | $-0.34 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $547.8M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $320.5M | $-171.5M |
| 总资产 | $1.0B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PDRILY
| Q4 25 | $547.8M | $226.6M | ||
| Q3 25 | $567.9M | $184.2M | ||
| Q2 25 | $597.1M | $267.4M | ||
| Q1 25 | $570.8M | $138.3M | ||
| Q4 24 | $542.2M | $146.9M | ||
| Q3 24 | $599.3M | $159.2M | ||
| Q2 24 | $592.8M | $236.9M | ||
| Q1 24 | $571.2M | $190.7M |
总债务PDRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | $484.5M | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $489.5M | — |
股东权益PDRILY
| Q4 25 | $320.5M | $-171.5M | ||
| Q3 25 | $180.7M | $-260.5M | ||
| Q2 25 | $145.7M | $-351.7M | ||
| Q1 25 | $129.8M | $-496.8M | ||
| Q4 24 | $111.6M | $-488.2M | ||
| Q3 24 | $164.7M | $-497.6M | ||
| Q2 24 | $174.0M | $-218.3M | ||
| Q1 24 | $171.6M | $228.4M |
总资产PDRILY
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $891.5M | $1.7B | ||
| Q2 25 | $926.8M | $1.5B | ||
| Q1 25 | $927.3M | $1.5B | ||
| Q4 24 | $866.8M | $1.8B | ||
| Q3 24 | $916.0M | $2.2B | ||
| Q2 24 | $924.0M | $3.2B | ||
| Q1 24 | $925.3M | $5.0B |
负债/权益比PDRILY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.73× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.8M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $24.1M | — |
| 自由现金流率自由现金流/营收 | 19.3% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 0.15× | 0.29× |
| 过去12个月自由现金流最近4个季度 | $117.6M | — |
8季度趋势，按日历期对齐
经营现金流PDRILY
| Q4 25 | $24.8M | $26.2M | ||
| Q3 25 | $34.0M | $-60.6M | ||
| Q2 25 | $30.7M | $-25.6M | ||
| Q1 25 | $31.4M | $184.0K | ||
| Q4 24 | $22.1M | $-2.7M | ||
| Q3 24 | $35.8M | $19.5M | ||
| Q2 24 | $28.6M | $111.5M | ||
| Q1 24 | $22.2M | $135.4M |
自由现金流PDRILY
| Q4 25 | $24.1M | — | ||
| Q3 25 | $33.1M | — | ||
| Q2 25 | $30.2M | — | ||
| Q1 25 | $30.3M | — | ||
| Q4 24 | $21.5M | — | ||
| Q3 24 | $35.1M | — | ||
| Q2 24 | $28.2M | — | ||
| Q1 24 | $21.2M | — |
自由现金流率PDRILY
| Q4 25 | 19.3% | — | ||
| Q3 25 | 26.8% | — | ||
| Q2 25 | 25.2% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 18.1% | — | ||
| Q3 24 | 30.3% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 19.1% | — |
资本支出强度PDRILY
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.9% | — |
现金转化率PDRILY
| Q4 25 | 0.15× | 0.29× | ||
| Q3 25 | 3.55× | -0.66× | ||
| Q2 25 | — | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
