vs
PagerDuty, Inc.(PD)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
PagerDuty, Inc.的季度营收约是COMSCORE, INC.的1.3倍($124.5M vs $93.5M),PagerDuty, Inc.净利率更高(129.7% vs 3.2%,领先126.5%),PagerDuty, Inc.同比增速更快(4.7% vs -1.5%),PagerDuty, Inc.自由现金流更多($24.1M vs $2.9M),过去两年PagerDuty, Inc.的营收复合增速更高(5.9% vs 3.8%)
PagerDuty是一家美国云计算企业,主打面向IT运维部门的SaaS事件管理平台,可帮助企业实时响应运维异常、快速定位并处理故障,保障业务系统稳定运行,目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
PD vs SCOR — 直观对比
营收规模更大
PD
是对方的1.3倍
$93.5M
营收增速更快
PD
高出6.3%
-1.5%
净利率更高
PD
高出126.5%
3.2%
自由现金流更多
PD
多$21.1M
$2.9M
两年增速更快
PD
近两年复合增速
3.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $124.5M | $93.5M |
| 净利润 | $161.6M | $3.0M |
| 毛利率 | 85.3% | 41.0% |
| 营业利润率 | 6.5% | 7.0% |
| 净利率 | 129.7% | 3.2% |
| 营收同比 | 4.7% | -1.5% |
| 净利润同比 | 2827.7% | -3.7% |
| 每股收益(稀释后) | $1.69 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PD
SCOR
| Q4 25 | $124.5M | $93.5M | ||
| Q3 25 | $123.4M | $88.9M | ||
| Q2 25 | $119.8M | $89.4M | ||
| Q1 25 | $121.4M | $85.7M | ||
| Q4 24 | $118.9M | $94.9M | ||
| Q3 24 | $115.9M | $88.5M | ||
| Q2 24 | $111.2M | $85.8M | ||
| Q1 24 | $111.1M | $86.8M |
净利润
PD
SCOR
| Q4 25 | $161.6M | $3.0M | ||
| Q3 25 | $9.6M | $453.0K | ||
| Q2 25 | $-7.2M | $-9.5M | ||
| Q1 25 | $-8.8M | $-4.0M | ||
| Q4 24 | $-5.9M | $3.1M | ||
| Q3 24 | $-10.9M | $-60.6M | ||
| Q2 24 | $-17.1M | $-1.7M | ||
| Q1 24 | $-28.2M | $-1.1M |
毛利率
PD
SCOR
| Q4 25 | 85.3% | 41.0% | ||
| Q3 25 | 84.6% | 40.6% | ||
| Q2 25 | 84.0% | 40.6% | ||
| Q1 25 | 83.6% | 39.6% | ||
| Q4 24 | 83.0% | 42.4% | ||
| Q3 24 | 82.7% | 41.2% | ||
| Q2 24 | 82.6% | 39.5% | ||
| Q1 24 | 81.7% | 42.3% |
营业利润率
PD
SCOR
| Q4 25 | 6.5% | 7.0% | ||
| Q3 25 | 2.9% | 1.9% | ||
| Q2 25 | -8.6% | -1.9% | ||
| Q1 25 | -9.6% | -2.4% | ||
| Q4 24 | -8.7% | 4.1% | ||
| Q3 24 | -13.8% | -67.4% | ||
| Q2 24 | -19.5% | -2.2% | ||
| Q1 24 | -30.1% | -2.2% |
净利率
PD
SCOR
| Q4 25 | 129.7% | 3.2% | ||
| Q3 25 | 7.8% | 0.5% | ||
| Q2 25 | -6.0% | -10.6% | ||
| Q1 25 | -7.2% | -4.7% | ||
| Q4 24 | -5.0% | 3.3% | ||
| Q3 24 | -9.4% | -68.5% | ||
| Q2 24 | -15.4% | -2.0% | ||
| Q1 24 | -25.3% | -1.2% |
每股收益(稀释后)
PD
SCOR
| Q4 25 | $1.69 | $9.50 | ||
| Q3 25 | $0.10 | $-0.86 | ||
| Q2 25 | $-0.07 | $-2.73 | ||
| Q1 25 | $-0.12 | $-1.66 | ||
| Q4 24 | $-0.07 | $-0.47 | ||
| Q3 24 | $-0.14 | $-12.79 | ||
| Q2 24 | $-0.26 | $-1.19 | ||
| Q1 24 | $-0.34 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $547.8M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $320.5M | $111.4M |
| 总资产 | $1.0B | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
PD
SCOR
| Q4 25 | $547.8M | $23.6M | ||
| Q3 25 | $567.9M | $26.7M | ||
| Q2 25 | $597.1M | $26.0M | ||
| Q1 25 | $570.8M | $31.0M | ||
| Q4 24 | $542.2M | $29.9M | ||
| Q3 24 | $599.3M | $20.0M | ||
| Q2 24 | $592.8M | $14.7M | ||
| Q1 24 | $571.2M | $18.7M |
总债务
PD
SCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | $484.5M | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $489.5M | — |
股东权益
PD
SCOR
| Q4 25 | $320.5M | $111.4M | ||
| Q3 25 | $180.7M | $-26.3M | ||
| Q2 25 | $145.7M | $-21.7M | ||
| Q1 25 | $129.8M | $-13.5M | ||
| Q4 24 | $111.6M | $-8.3M | ||
| Q3 24 | $164.7M | $-2.7M | ||
| Q2 24 | $174.0M | $45.8M | ||
| Q1 24 | $171.6M | $51.4M |
总资产
PD
SCOR
| Q4 25 | $1.0B | $407.7M | ||
| Q3 25 | $891.5M | $406.9M | ||
| Q2 25 | $926.8M | $415.9M | ||
| Q1 25 | $927.3M | $421.5M | ||
| Q4 24 | $866.8M | $430.2M | ||
| Q3 24 | $916.0M | $412.5M | ||
| Q2 24 | $924.0M | $474.1M | ||
| Q1 24 | $925.3M | $477.7M |
负债/权益比
PD
SCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.73× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $24.8M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $24.1M | $2.9M |
| 自由现金流率自由现金流/营收 | 19.3% | 3.1% |
| 资本支出强度资本支出/营收 | 0.6% | 0.3% |
| 现金转化率经营现金流/净利润 | 0.15× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $117.6M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
PD
SCOR
| Q4 25 | $24.8M | $3.2M | ||
| Q3 25 | $34.0M | $9.5M | ||
| Q2 25 | $30.7M | $932.0K | ||
| Q1 25 | $31.4M | $9.1M | ||
| Q4 24 | $22.1M | $-10.0M | ||
| Q3 24 | $35.8M | $12.5M | ||
| Q2 24 | $28.6M | $8.7M | ||
| Q1 24 | $22.2M | $6.9M |
自由现金流
PD
SCOR
| Q4 25 | $24.1M | $2.9M | ||
| Q3 25 | $33.1M | $9.4M | ||
| Q2 25 | $30.2M | $787.0K | ||
| Q1 25 | $30.3M | $8.7M | ||
| Q4 24 | $21.5M | $-10.3M | ||
| Q3 24 | $35.1M | $12.4M | ||
| Q2 24 | $28.2M | $8.5M | ||
| Q1 24 | $21.2M | $6.6M |
自由现金流率
PD
SCOR
| Q4 25 | 19.3% | 3.1% | ||
| Q3 25 | 26.8% | 10.5% | ||
| Q2 25 | 25.2% | 0.9% | ||
| Q1 25 | 24.9% | 10.1% | ||
| Q4 24 | 18.1% | -10.8% | ||
| Q3 24 | 30.3% | 14.0% | ||
| Q2 24 | 25.4% | 10.0% | ||
| Q1 24 | 19.1% | 7.6% |
资本支出强度
PD
SCOR
| Q4 25 | 0.6% | 0.3% | ||
| Q3 25 | 0.7% | 0.1% | ||
| Q2 25 | 0.4% | 0.2% | ||
| Q1 25 | 0.9% | 0.4% | ||
| Q4 24 | 0.5% | 0.2% | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 0.4% | 0.2% | ||
| Q1 24 | 0.9% | 0.3% |
现金转化率
PD
SCOR
| Q4 25 | 0.15× | 1.07× | ||
| Q3 25 | 3.55× | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |