vs
Piedmont Realty Trust, Inc.（PDM）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
BRC Group Holdings, Inc.的季度营收约是Piedmont Realty Trust, Inc.的1.3倍（$188.3M vs $143.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs -31.4%，领先79.3%），Piedmont Realty Trust, Inc.同比增速更快（0.4% vs -21.9%），过去两年Piedmont Realty Trust, Inc.的营收复合增速更高（0.0% vs -15.4%）
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
PDM vs RILY — 直观对比
营收规模更大
RILY
是对方的1.3倍
$143.3M
营收增速更快
PDM
高出22.3%
-21.9%
净利率更高
RILY
高出79.3%
-31.4%
两年增速更快
PDM
近两年复合增速
-15.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $143.3M | $188.3M |
| 净利润 | $-45.0M | $90.3M |
| 毛利率 | — | 79.5% |
| 营业利润率 | — | 32.3% |
| 净利率 | -31.4% | 47.9% |
| 营收同比 | 0.4% | -21.9% |
| 净利润同比 | -27.9% | 1710.8% |
| 每股收益（稀释后） | $-0.10 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDMRILY
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | $188.3M | ||
| Q3 25 | $139.2M | $215.3M | ||
| Q2 25 | $140.3M | $188.2M | ||
| Q1 25 | $142.7M | $197.2M | ||
| Q4 24 | $143.2M | $241.0M | ||
| Q3 24 | $139.3M | $225.5M | ||
| Q2 24 | $143.3M | $256.0M |
净利润PDMRILY
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | $90.3M | ||
| Q3 25 | $-13.5M | $91.1M | ||
| Q2 25 | $-16.8M | $139.5M | ||
| Q1 25 | $-10.1M | $-10.0M | ||
| Q4 24 | $-30.0M | $-5.6M | ||
| Q3 24 | $-11.5M | $-284.4M | ||
| Q2 24 | $-9.8M | $-433.6M |
毛利率PDMRILY
| Q1 26 | — | — | ||
| Q4 25 | — | 79.5% | ||
| Q3 25 | — | 83.7% | ||
| Q2 25 | — | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 79.8% | ||
| Q3 24 | — | 82.1% | ||
| Q2 24 | — | 84.5% |
营业利润率PDMRILY
| Q1 26 | — | — | ||
| Q4 25 | — | 32.3% | ||
| Q3 25 | — | 30.4% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | -31.2% | ||
| Q4 24 | — | -69.2% | ||
| Q3 24 | — | -36.4% | ||
| Q2 24 | — | -90.8% |
净利率PDMRILY
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | 47.9% | ||
| Q3 25 | -9.7% | 42.3% | ||
| Q2 25 | -12.0% | 74.1% | ||
| Q1 25 | -7.1% | -5.1% | ||
| Q4 24 | -20.9% | -2.3% | ||
| Q3 24 | -8.3% | -126.1% | ||
| Q2 24 | -6.8% | -169.4% |
每股收益（稀释后）PDMRILY
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | $2.78 | ||
| Q3 25 | $-0.11 | $2.91 | ||
| Q2 25 | $-0.14 | $4.50 | ||
| Q1 25 | $-0.08 | $-0.39 | ||
| Q4 24 | $-0.25 | $-0.01 | ||
| Q3 24 | $-0.09 | $-9.39 | ||
| Q2 24 | $-0.08 | $-14.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $1.5B | $-171.5M |
| 总资产 | $4.0B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PDMRILY
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | $226.6M | ||
| Q3 25 | $3.0M | $184.2M | ||
| Q2 25 | $3.3M | $267.4M | ||
| Q1 25 | $2.9M | $138.3M | ||
| Q4 24 | $109.6M | $146.9M | ||
| Q3 24 | $133.6M | $159.2M | ||
| Q2 24 | $138.5M | $236.9M |
总债务PDMRILY
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $1.4B | ||
| Q3 25 | $2.2B | $1.3B | ||
| Q2 25 | $2.2B | $1.3B | ||
| Q1 25 | $2.2B | $1.4B | ||
| Q4 24 | $2.2B | $1.5B | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — |
股东权益PDMRILY
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $-171.5M | ||
| Q3 25 | $1.5B | $-260.5M | ||
| Q2 25 | $1.5B | $-351.7M | ||
| Q1 25 | $1.6B | $-496.8M | ||
| Q4 24 | $1.6B | $-488.2M | ||
| Q3 24 | $1.6B | $-497.6M | ||
| Q2 24 | $1.7B | $-218.3M |
总资产PDMRILY
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $1.7B | ||
| Q3 25 | $4.0B | $1.7B | ||
| Q2 25 | $4.0B | $1.5B | ||
| Q1 25 | $4.0B | $1.5B | ||
| Q4 24 | $4.1B | $1.8B | ||
| Q3 24 | $4.1B | $2.2B | ||
| Q2 24 | $4.2B | $3.2B |
负债/权益比PDMRILY
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 110.3% | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PDMRILY
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | $26.2M | ||
| Q3 25 | $35.8M | $-60.6M | ||
| Q2 25 | $50.1M | $-25.6M | ||
| Q1 25 | $3.7M | $184.0K | ||
| Q4 24 | $198.1M | $-2.7M | ||
| Q3 24 | $42.9M | $19.5M | ||
| Q2 24 | $66.8M | $111.5M |
资本支出强度PDMRILY
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率PDMRILY
| Q1 26 | — | — | ||
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
暂无分部数据
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
