vs
Piedmont Realty Trust, Inc.(PDM)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Piedmont Realty Trust, Inc.的1.3倍($179.7M vs $143.3M),Rocket Lab Corp净利率更高(-29.5% vs -31.4%,领先1.9%),Rocket Lab Corp同比增速更快(35.7% vs 0.4%),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs 0.0%)
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
PDM vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.3倍
$143.3M
营收增速更快
RKLB
高出35.3%
0.4%
净利率更高
RKLB
高出1.9%
-31.4%
两年增速更快
RKLB
近两年复合增速
0.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $143.3M | $179.7M |
| 净利润 | $-45.0M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | -31.4% | -29.5% |
| 营收同比 | 0.4% | 35.7% |
| 净利润同比 | -27.9% | -1.1% |
| 每股收益(稀释后) | $-0.10 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PDM
RKLB
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | $179.7M | ||
| Q3 25 | $139.2M | $155.1M | ||
| Q2 25 | $140.3M | $144.5M | ||
| Q1 25 | $142.7M | $122.6M | ||
| Q4 24 | $143.2M | $132.4M | ||
| Q3 24 | $139.3M | $104.8M | ||
| Q2 24 | $143.3M | $106.3M |
净利润
PDM
RKLB
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | $-52.9M | ||
| Q3 25 | $-13.5M | $-18.3M | ||
| Q2 25 | $-16.8M | $-66.4M | ||
| Q1 25 | $-10.1M | $-60.6M | ||
| Q4 24 | $-30.0M | $-52.3M | ||
| Q3 24 | $-11.5M | $-51.9M | ||
| Q2 24 | $-9.8M | $-41.6M |
毛利率
PDM
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率
PDM
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -28.4% | ||
| Q3 25 | — | -38.0% | ||
| Q2 25 | — | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | — | -49.5% | ||
| Q2 24 | — | -40.7% |
净利率
PDM
RKLB
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | -29.5% | ||
| Q3 25 | -9.7% | -11.8% | ||
| Q2 25 | -12.0% | -46.0% | ||
| Q1 25 | -7.1% | -49.5% | ||
| Q4 24 | -20.9% | -39.5% | ||
| Q3 24 | -8.3% | -49.6% | ||
| Q2 24 | -6.8% | -39.2% |
每股收益(稀释后)
PDM
RKLB
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | $-0.09 | ||
| Q3 25 | $-0.11 | $-0.03 | ||
| Q2 25 | $-0.14 | $-0.13 | ||
| Q1 25 | $-0.08 | $-0.12 | ||
| Q4 24 | $-0.25 | $-0.11 | ||
| Q3 24 | $-0.09 | $-0.10 | ||
| Q2 24 | $-0.08 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $1.5B | $1.7B |
| 总资产 | $4.0B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
PDM
RKLB
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | $1.0B | ||
| Q3 25 | $3.0M | $976.7M | ||
| Q2 25 | $3.3M | $688.1M | ||
| Q1 25 | $2.9M | $428.4M | ||
| Q4 24 | $109.6M | $419.0M | ||
| Q3 24 | $133.6M | $442.4M | ||
| Q2 24 | $138.5M | $496.8M |
总债务
PDM
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $152.4M | ||
| Q3 25 | $2.2B | $347.0M | ||
| Q2 25 | $2.2B | $346.5M | ||
| Q1 25 | $2.2B | $345.9M | ||
| Q4 24 | $2.2B | $345.4M | ||
| Q3 24 | $2.2B | $61.2M | ||
| Q2 24 | $2.2B | $64.2M |
股东权益
PDM
RKLB
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.5B | $688.5M | ||
| Q1 25 | $1.6B | $431.3M | ||
| Q4 24 | $1.6B | $382.5M | ||
| Q3 24 | $1.6B | $419.8M | ||
| Q2 24 | $1.7B | $455.2M |
总资产
PDM
RKLB
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $2.3B | ||
| Q3 25 | $4.0B | $2.2B | ||
| Q2 25 | $4.0B | $1.6B | ||
| Q1 25 | $4.0B | $1.3B | ||
| Q4 24 | $4.1B | $1.2B | ||
| Q3 24 | $4.1B | $1.2B | ||
| Q2 24 | $4.2B | $1.2B |
负债/权益比
PDM
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | 0.09× | ||
| Q3 25 | 1.43× | 0.27× | ||
| Q2 25 | 1.41× | 0.50× | ||
| Q1 25 | 1.40× | 0.80× | ||
| Q4 24 | 1.40× | 0.90× | ||
| Q3 24 | 1.36× | 0.15× | ||
| Q2 24 | 1.34× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | 110.3% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
PDM
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | $-64.5M | ||
| Q3 25 | $35.8M | $-23.5M | ||
| Q2 25 | $50.1M | $-23.2M | ||
| Q1 25 | $3.7M | $-54.2M | ||
| Q4 24 | $198.1M | $-2.4M | ||
| Q3 24 | $42.9M | $-30.9M | ||
| Q2 24 | $66.8M | $-13.0M |
自由现金流
PDM
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M |
自由现金流率
PDM
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% |
资本支出强度
PDM
RKLB
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |