vs
Piedmont Realty Trust, Inc.（PDM）与Repay Holdings Corp（RPAY）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是Repay Holdings Corp的1.8倍（$143.3M vs $78.6M），Piedmont Realty Trust, Inc.净利率更高（-31.4% vs -178.3%，领先146.9%），Piedmont Realty Trust, Inc.同比增速更快（0.4% vs 0.4%），过去两年Piedmont Realty Trust, Inc.的营收复合增速更高（0.0% vs -1.3%）
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
Repay Holdings Corp是一家聚焦北美市场的支付技术服务商，为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案，涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具，助力客户简化交易流程、提升运营效率。
PDM vs RPAY — 直观对比
营收规模更大
PDM
是对方的1.8倍
$78.6M
营收增速更快
PDM
高出0.0%
0.4%
净利率更高
PDM
高出146.9%
-178.3%
两年增速更快
PDM
近两年复合增速
-1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $143.3M | $78.6M |
| 净利润 | $-45.0M | $-140.1M |
| 毛利率 | — | 74.2% |
| 营业利润率 | — | -182.2% |
| 净利率 | -31.4% | -178.3% |
| 营收同比 | 0.4% | 0.4% |
| 净利润同比 | -27.9% | -3304.1% |
| 每股收益（稀释后） | $-0.10 | $-1.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDMRPAY
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | $78.6M | ||
| Q3 25 | $139.2M | $77.7M | ||
| Q2 25 | $140.3M | $75.6M | ||
| Q1 25 | $142.7M | $77.3M | ||
| Q4 24 | $143.2M | $78.3M | ||
| Q3 24 | $139.3M | $79.1M | ||
| Q2 24 | $143.3M | $74.9M |
净利润PDMRPAY
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | $-140.1M | ||
| Q3 25 | $-13.5M | $-6.4M | ||
| Q2 25 | $-16.8M | $-102.3M | ||
| Q1 25 | $-10.1M | $-7.9M | ||
| Q4 24 | $-30.0M | $-4.1M | ||
| Q3 24 | $-11.5M | $3.2M | ||
| Q2 24 | $-9.8M | $-4.1M |
毛利率PDMRPAY
| Q1 26 | — | — | ||
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 78.2% |
营业利润率PDMRPAY
| Q1 26 | — | — | ||
| Q4 25 | — | -182.2% | ||
| Q3 25 | — | -3.9% | ||
| Q2 25 | — | -138.7% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | — | -0.9% | ||
| Q2 24 | — | -4.6% |
净利率PDMRPAY
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | -178.3% | ||
| Q3 25 | -9.7% | -8.3% | ||
| Q2 25 | -12.0% | -135.2% | ||
| Q1 25 | -7.1% | -10.3% | ||
| Q4 24 | -20.9% | -5.3% | ||
| Q3 24 | -8.3% | 4.1% | ||
| Q2 24 | -6.8% | -5.4% |
每股收益（稀释后）PDMRPAY
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | $-1.68 | ||
| Q3 25 | $-0.11 | $-0.08 | ||
| Q2 25 | $-0.14 | $-1.15 | ||
| Q1 25 | $-0.08 | $-0.09 | ||
| Q4 24 | $-0.25 | $-0.04 | ||
| Q3 24 | $-0.09 | $0.03 | ||
| Q2 24 | $-0.08 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $115.7M |
| 总债务越低越好 | — | $280.1M |
| 股东权益账面价值 | $1.5B | $484.4M |
| 总资产 | $4.0B | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资PDMRPAY
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | $115.7M | ||
| Q3 25 | $3.0M | $95.7M | ||
| Q2 25 | $3.3M | $162.6M | ||
| Q1 25 | $2.9M | $165.5M | ||
| Q4 24 | $109.6M | $189.5M | ||
| Q3 24 | $133.6M | $168.7M | ||
| Q2 24 | $138.5M | $147.1M |
总债务PDMRPAY
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $280.1M | ||
| Q3 25 | $2.2B | $279.5M | ||
| Q2 25 | $2.2B | $279.0M | ||
| Q1 25 | $2.2B | $497.6M | ||
| Q4 24 | $2.2B | $496.8M | ||
| Q3 24 | $2.2B | $496.2M | ||
| Q2 24 | $2.2B | $435.6M |
股东权益PDMRPAY
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $484.4M | ||
| Q3 25 | $1.5B | $616.9M | ||
| Q2 25 | $1.5B | $633.7M | ||
| Q1 25 | $1.6B | $755.7M | ||
| Q4 24 | $1.6B | $761.3M | ||
| Q3 24 | $1.6B | $754.7M | ||
| Q2 24 | $1.7B | $815.4M |
总资产PDMRPAY
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $1.2B | ||
| Q3 25 | $4.0B | $1.3B | ||
| Q2 25 | $4.0B | $1.4B | ||
| Q1 25 | $4.0B | $1.5B | ||
| Q4 24 | $4.1B | $1.6B | ||
| Q3 24 | $4.1B | $1.6B | ||
| Q2 24 | $4.2B | $1.5B |
负债/权益比PDMRPAY
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | 0.58× | ||
| Q3 25 | 1.43× | 0.45× | ||
| Q2 25 | 1.41× | 0.44× | ||
| Q1 25 | 1.40× | 0.66× | ||
| Q4 24 | 1.40× | 0.65× | ||
| Q3 24 | 1.36× | 0.66× | ||
| Q2 24 | 1.34× | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $23.2M |
| 自由现金流率自由现金流/营收 | — | 29.6% |
| 资本支出强度资本支出/营收 | 110.3% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.7M |
8季度趋势，按日历期对齐
经营现金流PDMRPAY
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | $23.3M | ||
| Q3 25 | $35.8M | $32.2M | ||
| Q2 25 | $50.1M | $33.1M | ||
| Q1 25 | $3.7M | $2.5M | ||
| Q4 24 | $198.1M | $34.3M | ||
| Q3 24 | $42.9M | $60.1M | ||
| Q2 24 | $66.8M | $31.0M |
自由现金流PDMRPAY
| Q1 26 | — | — | ||
| Q4 25 | — | $23.2M | ||
| Q3 25 | — | $32.1M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | — | $59.8M | ||
| Q2 24 | — | $30.5M |
自由现金流率PDMRPAY
| Q1 26 | — | — | ||
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 41.3% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 40.7% |
资本支出强度PDMRPAY
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% |
现金转化率PDMRPAY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 18.52× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
暂无分部数据
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
