vs
Piedmont Realty Trust, Inc.(PDM)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是COMSCORE, INC.的1.5倍($143.3M vs $93.5M),COMSCORE, INC.净利率更高(3.2% vs -31.4%,领先34.6%),Piedmont Realty Trust, Inc.同比增速更快(0.4% vs -1.5%),过去两年COMSCORE, INC.的营收复合增速更高(3.8% vs 0.0%)
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
PDM vs SCOR — 直观对比
营收规模更大
PDM
是对方的1.5倍
$93.5M
营收增速更快
PDM
高出2.0%
-1.5%
净利率更高
SCOR
高出34.6%
-31.4%
两年增速更快
SCOR
近两年复合增速
0.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $143.3M | $93.5M |
| 净利润 | $-45.0M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | — | 7.0% |
| 净利率 | -31.4% | 3.2% |
| 营收同比 | 0.4% | -1.5% |
| 净利润同比 | -27.9% | -3.7% |
| 每股收益(稀释后) | $-0.10 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PDM
SCOR
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | $93.5M | ||
| Q3 25 | $139.2M | $88.9M | ||
| Q2 25 | $140.3M | $89.4M | ||
| Q1 25 | $142.7M | $85.7M | ||
| Q4 24 | $143.2M | $94.9M | ||
| Q3 24 | $139.3M | $88.5M | ||
| Q2 24 | $143.3M | $85.8M |
净利润
PDM
SCOR
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | $3.0M | ||
| Q3 25 | $-13.5M | $453.0K | ||
| Q2 25 | $-16.8M | $-9.5M | ||
| Q1 25 | $-10.1M | $-4.0M | ||
| Q4 24 | $-30.0M | $3.1M | ||
| Q3 24 | $-11.5M | $-60.6M | ||
| Q2 24 | $-9.8M | $-1.7M |
毛利率
PDM
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% |
营业利润率
PDM
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.0% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | -67.4% | ||
| Q2 24 | — | -2.2% |
净利率
PDM
SCOR
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | 3.2% | ||
| Q3 25 | -9.7% | 0.5% | ||
| Q2 25 | -12.0% | -10.6% | ||
| Q1 25 | -7.1% | -4.7% | ||
| Q4 24 | -20.9% | 3.3% | ||
| Q3 24 | -8.3% | -68.5% | ||
| Q2 24 | -6.8% | -2.0% |
每股收益(稀释后)
PDM
SCOR
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | $9.50 | ||
| Q3 25 | $-0.11 | $-0.86 | ||
| Q2 25 | $-0.14 | $-2.73 | ||
| Q1 25 | $-0.08 | $-1.66 | ||
| Q4 24 | $-0.25 | $-0.47 | ||
| Q3 24 | $-0.09 | $-12.79 | ||
| Q2 24 | $-0.08 | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $1.5B | $111.4M |
| 总资产 | $4.0B | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
PDM
SCOR
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | $23.6M | ||
| Q3 25 | $3.0M | $26.7M | ||
| Q2 25 | $3.3M | $26.0M | ||
| Q1 25 | $2.9M | $31.0M | ||
| Q4 24 | $109.6M | $29.9M | ||
| Q3 24 | $133.6M | $20.0M | ||
| Q2 24 | $138.5M | $14.7M |
总债务
PDM
SCOR
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $41.5M | ||
| Q3 25 | $2.2B | $41.4M | ||
| Q2 25 | $2.2B | $41.3M | ||
| Q1 25 | $2.2B | $41.3M | ||
| Q4 24 | $2.2B | $41.2M | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — |
股东权益
PDM
SCOR
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $111.4M | ||
| Q3 25 | $1.5B | $-26.3M | ||
| Q2 25 | $1.5B | $-21.7M | ||
| Q1 25 | $1.6B | $-13.5M | ||
| Q4 24 | $1.6B | $-8.3M | ||
| Q3 24 | $1.6B | $-2.7M | ||
| Q2 24 | $1.7B | $45.8M |
总资产
PDM
SCOR
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $407.7M | ||
| Q3 25 | $4.0B | $406.9M | ||
| Q2 25 | $4.0B | $415.9M | ||
| Q1 25 | $4.0B | $421.5M | ||
| Q4 24 | $4.1B | $430.2M | ||
| Q3 24 | $4.1B | $412.5M | ||
| Q2 24 | $4.2B | $474.1M |
负债/权益比
PDM
SCOR
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | 0.37× | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | 110.3% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势,按日历期对齐
经营现金流
PDM
SCOR
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | $3.2M | ||
| Q3 25 | $35.8M | $9.5M | ||
| Q2 25 | $50.1M | $932.0K | ||
| Q1 25 | $3.7M | $9.1M | ||
| Q4 24 | $198.1M | $-10.0M | ||
| Q3 24 | $42.9M | $12.5M | ||
| Q2 24 | $66.8M | $8.7M |
自由现金流
PDM
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M |
自由现金流率
PDM
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% |
资本支出强度
PDM
SCOR
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% |
现金转化率
PDM
SCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |