vs
Piedmont Realty Trust, Inc.(PDM)与TOMPKINS FINANCIAL CORP(TMP)财务数据对比。点击上方公司名可切换其他公司
TOMPKINS FINANCIAL CORP的季度营收约是Piedmont Realty Trust, Inc.的1.4倍($194.8M vs $143.3M),TOMPKINS FINANCIAL CORP净利率更高(49.4% vs -31.4%,领先80.8%),TOMPKINS FINANCIAL CORP同比增速更快(152.7% vs 0.4%),过去两年TOMPKINS FINANCIAL CORP的营收复合增速更高(63.6% vs 0.0%)
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
汤普金斯金融公司是一家小型多元化金融服务企业,总部位于纽约州伊萨卡,是汤普金斯信托银行及其他多家银行、一家保险代理机构和财富管理部门的母公司。
PDM vs TMP — 直观对比
营收规模更大
TMP
是对方的1.4倍
$143.3M
营收增速更快
TMP
高出152.2%
0.4%
净利率更高
TMP
高出80.8%
-31.4%
两年增速更快
TMP
近两年复合增速
0.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $143.3M | $194.8M |
| 净利润 | $-45.0M | $96.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 71.7% |
| 净利率 | -31.4% | 49.4% |
| 营收同比 | 0.4% | 152.7% |
| 净利润同比 | -27.9% | 388.9% |
| 每股收益(稀释后) | $-0.10 | $6.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PDM
TMP
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | $194.8M | ||
| Q3 25 | $139.2M | $87.4M | ||
| Q2 25 | $140.3M | $82.6M | ||
| Q1 25 | $142.7M | $81.7M | ||
| Q4 24 | $143.2M | $77.1M | ||
| Q3 24 | $139.3M | $76.6M | ||
| Q2 24 | $143.3M | $72.7M |
净利润
PDM
TMP
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | $96.2M | ||
| Q3 25 | $-13.5M | $23.7M | ||
| Q2 25 | $-16.8M | $21.5M | ||
| Q1 25 | $-10.1M | $19.7M | ||
| Q4 24 | $-30.0M | $19.7M | ||
| Q3 24 | $-11.5M | $18.6M | ||
| Q2 24 | $-9.8M | $15.7M |
营业利润率
PDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | — | 71.7% | ||
| Q3 25 | — | 35.6% | ||
| Q2 25 | — | 34.2% | ||
| Q1 25 | — | 31.6% | ||
| Q4 24 | — | 33.4% | ||
| Q3 24 | — | 32.0% | ||
| Q2 24 | — | 28.3% |
净利率
PDM
TMP
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | 49.4% | ||
| Q3 25 | -9.7% | 27.1% | ||
| Q2 25 | -12.0% | 26.0% | ||
| Q1 25 | -7.1% | 24.1% | ||
| Q4 24 | -20.9% | 25.5% | ||
| Q3 24 | -8.3% | 24.3% | ||
| Q2 24 | -6.8% | 21.6% |
每股收益(稀释后)
PDM
TMP
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | $6.72 | ||
| Q3 25 | $-0.11 | $1.65 | ||
| Q2 25 | $-0.14 | $1.50 | ||
| Q1 25 | $-0.08 | $1.37 | ||
| Q4 24 | $-0.25 | $1.39 | ||
| Q3 24 | $-0.09 | $1.30 | ||
| Q2 24 | $-0.08 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $132.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $938.4M |
| 总资产 | $4.0B | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PDM
TMP
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | $132.8M | ||
| Q3 25 | $3.0M | $193.5M | ||
| Q2 25 | $3.3M | $212.6M | ||
| Q1 25 | $2.9M | $193.1M | ||
| Q4 24 | $109.6M | $134.4M | ||
| Q3 24 | $133.6M | $132.3M | ||
| Q2 24 | $138.5M | $70.9M |
总债务
PDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — |
股东权益
PDM
TMP
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $938.4M | ||
| Q3 25 | $1.5B | $788.8M | ||
| Q2 25 | $1.5B | $761.8M | ||
| Q1 25 | $1.6B | $741.4M | ||
| Q4 24 | $1.6B | $713.4M | ||
| Q3 24 | $1.6B | $719.9M | ||
| Q2 24 | $1.7B | $674.6M |
总资产
PDM
TMP
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $8.7B | ||
| Q3 25 | $4.0B | $8.5B | ||
| Q2 25 | $4.0B | $8.4B | ||
| Q1 25 | $4.0B | $8.2B | ||
| Q4 24 | $4.1B | $8.1B | ||
| Q3 24 | $4.1B | $8.0B | ||
| Q2 24 | $4.2B | $7.9B |
负债/权益比
PDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $38.9M |
| 自由现金流经营现金流 - 资本支出 | — | $31.9M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | 110.3% | 3.6% |
| 现金转化率经营现金流/净利润 | — | 0.40× |
| 过去12个月自由现金流最近4个季度 | — | $105.0M |
8季度趋势,按日历期对齐
经营现金流
PDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | $38.9M | ||
| Q3 25 | $35.8M | $34.9M | ||
| Q2 25 | $50.1M | $18.9M | ||
| Q1 25 | $3.7M | $22.2M | ||
| Q4 24 | $198.1M | $95.0M | ||
| Q3 24 | $42.9M | $21.2M | ||
| Q2 24 | $66.8M | $27.3M |
自由现金流
PDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $33.9M | ||
| Q2 25 | — | $18.3M | ||
| Q1 25 | — | $20.9M | ||
| Q4 24 | — | $88.8M | ||
| Q3 24 | — | $18.9M | ||
| Q2 24 | — | $26.3M |
自由现金流率
PDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 25.5% | ||
| Q4 24 | — | 115.1% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 36.2% |
资本支出强度
PDM
TMP
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 1.3% |
现金转化率
PDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图