vs
Phillips Edison & Company, Inc.（PECO）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Phillips Edison & Company, Inc.的1.7倍（$324.4M vs $190.7M），Phillips Edison & Company, Inc.净利率更高（17.4% vs 5.7%，领先11.7%），Revolve Group, Inc.同比增速更快（10.4% vs 7.0%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 8.7%）
联合爱迪生公司（通常简称Con Edison或ConEd）是总部位于纽约市的能源企业，为美国规模最大的投资者所有能源公司之一。截至2024年，该公司年营收约152.6亿美元，总资产超700亿美元，通过旗下子公司为客户提供多元化的能源相关产品与服务。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
PECO vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.7倍
$190.7M
营收增速更快
RVLV
高出3.5%
7.0%
净利率更高
PECO
高出11.7%
5.7%
两年增速更快
RVLV
近两年复合增速
8.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $190.7M | $324.4M |
| 净利润 | $33.2M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 30.5% | 6.3% |
| 净利率 | 17.4% | 5.7% |
| 营收同比 | 7.0% | 10.4% |
| 净利润同比 | 15.1% | 50.4% |
| 每股收益（稀释后） | $0.24 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PECORVLV
| Q1 26 | $190.7M | — | ||
| Q4 25 | $187.9M | $324.4M | ||
| Q3 25 | $182.7M | $295.6M | ||
| Q2 25 | $177.8M | $309.0M | ||
| Q1 25 | $178.3M | $296.7M | ||
| Q4 24 | $173.0M | $293.7M | ||
| Q3 24 | $165.5M | $283.1M | ||
| Q2 24 | $161.5M | $282.5M |
净利润PECORVLV
| Q1 26 | $33.2M | — | ||
| Q4 25 | $47.5M | $18.6M | ||
| Q3 25 | $24.7M | $21.2M | ||
| Q2 25 | $12.8M | $10.2M | ||
| Q1 25 | $26.3M | $11.8M | ||
| Q4 24 | $18.1M | $12.3M | ||
| Q3 24 | $11.6M | $11.0M | ||
| Q2 24 | $15.3M | $15.4M |
毛利率PECORVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率PECORVLV
| Q1 26 | 30.5% | — | ||
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | 5.8% |
净利率PECORVLV
| Q1 26 | 17.4% | — | ||
| Q4 25 | 25.3% | 5.7% | ||
| Q3 25 | 13.5% | 7.2% | ||
| Q2 25 | 7.2% | 3.3% | ||
| Q1 25 | 14.8% | 4.0% | ||
| Q4 24 | 10.5% | 4.2% | ||
| Q3 24 | 7.0% | 3.9% | ||
| Q2 24 | 9.5% | 5.4% |
每股收益（稀释后）PECORVLV
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.38 | $0.27 | ||
| Q3 25 | $0.20 | $0.29 | ||
| Q2 25 | $0.10 | $0.14 | ||
| Q1 25 | $0.21 | $0.16 | ||
| Q4 24 | $0.16 | $0.18 | ||
| Q3 24 | $0.09 | $0.15 | ||
| Q2 24 | $0.12 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $512.5M |
| 总资产 | $5.4B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PECORVLV
| Q1 26 | $3.1M | — | ||
| Q4 25 | $3.5M | $292.3M | ||
| Q3 25 | $4.1M | $315.4M | ||
| Q2 25 | $5.6M | $310.7M | ||
| Q1 25 | $5.5M | $300.8M | ||
| Q4 24 | $4.9M | $256.6M | ||
| Q3 24 | $6.4M | $252.8M | ||
| Q2 24 | $7.1M | $244.7M |
总债务PECORVLV
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.0B | — |
股东权益PECORVLV
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $512.5M | ||
| Q3 25 | $2.3B | $490.2M | ||
| Q2 25 | $2.3B | $468.6M | ||
| Q1 25 | $2.3B | $453.4M | ||
| Q4 24 | $2.3B | $437.8M | ||
| Q3 24 | $2.2B | $420.8M | ||
| Q2 24 | $2.3B | $405.8M |
总资产PECORVLV
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.3B | $765.0M | ||
| Q3 25 | $5.3B | $751.3M | ||
| Q2 25 | $5.3B | $722.9M | ||
| Q1 25 | $5.2B | $713.9M | ||
| Q4 24 | $5.0B | $665.5M | ||
| Q3 24 | $5.0B | $670.9M | ||
| Q2 24 | $4.9B | $657.8M |
负债/权益比PECORVLV
| Q1 26 | — | — | ||
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 0.90× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $55.6M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | 12.6% | 1.0% |
| 现金转化率经营现金流/净利润 | 1.67× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流PECORVLV
| Q1 26 | $55.6M | — | ||
| Q4 25 | $348.1M | $-10.2M | ||
| Q3 25 | $95.4M | $11.8M | ||
| Q2 25 | $96.1M | $12.6M | ||
| Q1 25 | $60.5M | $45.1M | ||
| Q4 24 | $334.7M | $3.9M | ||
| Q3 24 | $109.1M | $9.1M | ||
| Q2 24 | $78.5M | $-24.7M |
自由现金流PECORVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M |
自由现金流率PECORVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% |
资本支出强度PECORVLV
| Q1 26 | 12.6% | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% |
现金转化率PECORVLV
| Q1 26 | 1.67× | — | ||
| Q4 25 | 7.33× | -0.55× | ||
| Q3 25 | 3.87× | 0.56× | ||
| Q2 25 | 7.52× | 1.24× | ||
| Q1 25 | 2.30× | 3.82× | ||
| Q4 24 | 18.45× | 0.32× | ||
| Q3 24 | 9.40× | 0.83× | ||
| Q2 24 | 5.14× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PECO
| Rental income | $186.3M | 98% |
| Fees and management income | $3.4M | 2% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
