vs
PENN Entertainment, Inc.（PENN）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是PENN Entertainment, Inc.的1.2倍（$2.1B vs $1.8B），Roper Technologies净利率更高（15.8% vs -0.2%，领先16.0%），Roper Technologies同比增速更快（11.3% vs 6.4%），过去两年Roper Technologies的营收复合增速更高（10.5% vs 3.4%）
Penn Entertainment, Inc.（前称宾州国家博彩）是美国知名娱乐企业，业务涵盖综合娱乐运营、体育内容供给及赌场博彩服务，旗下运营好莱坞赌场、Ameristar、Boomtown等品牌，在全美20个州拥有43处经营场所，同时持有加拿大数字媒体企业Score Media and Gaming的所有权。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
PENN vs ROP — 直观对比
营收规模更大
ROP
是对方的1.2倍
$1.8B
营收增速更快
ROP
高出4.9%
6.4%
净利率更高
ROP
高出16.0%
-0.2%
两年增速更快
ROP
近两年复合增速
3.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $2.1B |
| 净利润 | $-2.8M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 5.5% | 27.2% |
| 净利率 | -0.2% | 15.8% |
| 营收同比 | 6.4% | 11.3% |
| 净利润同比 | — | 53.7% |
| 每股收益（稀释后） | $-0.02 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PENNROP
| Q1 26 | $1.8B | $2.1B | ||
| Q4 25 | $1.8B | $2.1B | ||
| Q3 25 | $1.7B | $2.0B | ||
| Q2 25 | $1.8B | $1.9B | ||
| Q1 25 | $1.7B | $1.9B | ||
| Q4 24 | $1.7B | $1.9B | ||
| Q3 24 | $1.6B | $1.8B | ||
| Q2 24 | $1.7B | $1.7B |
净利润PENNROP
| Q1 26 | $-2.8M | $331.0M | ||
| Q4 25 | $-72.9M | $428.4M | ||
| Q3 25 | $-864.6M | $398.5M | ||
| Q2 25 | $-17.4M | $378.3M | ||
| Q1 25 | $111.8M | $331.1M | ||
| Q4 24 | $-133.3M | $462.3M | ||
| Q3 24 | $-36.7M | $367.9M | ||
| Q2 24 | $-26.8M | $337.1M |
毛利率PENNROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率PENNROP
| Q1 26 | 5.5% | 27.2% | ||
| Q4 25 | -1.0% | 28.6% | ||
| Q3 25 | -45.2% | 28.4% | ||
| Q2 25 | 4.4% | 28.2% | ||
| Q1 25 | 2.6% | 27.9% | ||
| Q4 24 | -2.9% | 28.0% | ||
| Q3 24 | 4.1% | 28.1% | ||
| Q2 24 | 4.5% | 28.8% |
净利率PENNROP
| Q1 26 | -0.2% | 15.8% | ||
| Q4 25 | -4.0% | 20.8% | ||
| Q3 25 | -50.3% | 19.8% | ||
| Q2 25 | -1.0% | 19.5% | ||
| Q1 25 | 6.7% | 17.6% | ||
| Q4 24 | -8.0% | 24.6% | ||
| Q3 24 | -2.2% | 20.8% | ||
| Q2 24 | -1.6% | 19.6% |
每股收益（稀释后）PENNROP
| Q1 26 | $-0.02 | $4.87 | ||
| Q4 25 | $-0.36 | $3.97 | ||
| Q3 25 | $-6.03 | $3.68 | ||
| Q2 25 | $-0.12 | $3.49 | ||
| Q1 25 | $0.68 | $3.06 | ||
| Q4 24 | $-0.87 | $4.29 | ||
| Q3 24 | $-0.24 | $3.40 | ||
| Q2 24 | $-0.18 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $708.0M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | — | $18.8B |
| 总资产 | — | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资PENNROP
| Q1 26 | $708.0M | $382.9M | ||
| Q4 25 | $686.6M | $297.4M | ||
| Q3 25 | $660.1M | $320.0M | ||
| Q2 25 | $671.6M | $242.4M | ||
| Q1 25 | $591.6M | $372.8M | ||
| Q4 24 | $706.6M | $188.2M | ||
| Q3 24 | $834.0M | $269.6M | ||
| Q2 24 | $877.6M | $251.5M |
总债务PENNROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $2.9B | $9.3B | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.8B | $7.6B | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $2.8B | — |
股东权益PENNROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $1.8B | $19.9B | ||
| Q3 25 | $2.0B | $20.0B | ||
| Q2 25 | $3.0B | $19.6B | ||
| Q1 25 | $3.0B | $19.2B | ||
| Q4 24 | $2.9B | $18.9B | ||
| Q3 24 | $3.1B | $18.5B | ||
| Q2 24 | $3.1B | $18.1B |
总资产PENNROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $14.3B | $34.6B | ||
| Q3 25 | $14.3B | $34.6B | ||
| Q2 25 | $15.2B | $33.2B | ||
| Q1 25 | $15.1B | $31.4B | ||
| Q4 24 | $15.3B | $31.3B | ||
| Q3 24 | $15.5B | $31.6B | ||
| Q2 24 | $15.5B | $29.8B |
负债/权益比PENNROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 1.58× | 0.47× | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 0.94× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.98× | 0.40× | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.91× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | 5.3% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PENNROP
| Q1 26 | — | — | ||
| Q4 25 | $107.2M | $738.0M | ||
| Q3 25 | $180.9M | $869.5M | ||
| Q2 25 | $178.2M | $404.1M | ||
| Q1 25 | $41.9M | $528.7M | ||
| Q4 24 | $102.9M | $722.2M | ||
| Q3 24 | $174.7M | $755.4M | ||
| Q2 24 | $150.4M | $384.1M |
自由现金流PENNROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $-83.2M | — | ||
| Q3 25 | $8.2M | — | ||
| Q2 25 | $18.8M | — | ||
| Q1 25 | $-83.3M | — | ||
| Q4 24 | $-118.1M | — | ||
| Q3 24 | $42.6M | — | ||
| Q2 24 | $62.2M | — |
自由现金流率PENNROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | -4.6% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | -5.0% | — | ||
| Q4 24 | -7.1% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 3.7% | — |
资本支出强度PENNROP
| Q1 26 | 5.3% | 0.5% | ||
| Q4 25 | 10.5% | — | ||
| Q3 25 | 10.1% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 7.5% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | 5.3% | — |
现金转化率PENNROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | 0.37× | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | — | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PENN
| Northeast segment (1) | $687.1M | 39% |
| Interactive (5) | $358.3M | 20% |
| Midwest segment (4) | $305.9M | 17% |
| South segment (2) | $281.3M | 16% |
| West segment (3) | $145.8M | 8% |
ROP
暂无分部数据
