vs
PENN Entertainment, Inc.（PENN）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
PENN Entertainment, Inc.的季度营收约是RXO, Inc.的1.2倍（$1.8B vs $1.5B），PENN Entertainment, Inc.净利率更高（-0.2% vs -3.1%，领先3.0%），PENN Entertainment, Inc.同比增速更快（6.4% vs -11.9%），过去两年RXO, Inc.的营收复合增速更高（26.8% vs 3.4%）
Penn Entertainment, Inc.（前称宾州国家博彩）是美国知名娱乐企业，业务涵盖综合娱乐运营、体育内容供给及赌场博彩服务，旗下运营好莱坞赌场、Ameristar、Boomtown等品牌，在全美20个州拥有43处经营场所，同时持有加拿大数字媒体企业Score Media and Gaming的所有权。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
PENN vs RXO — 直观对比
营收规模更大
PENN
是对方的1.2倍
$1.5B
营收增速更快
PENN
高出18.3%
-11.9%
净利率更高
PENN
高出3.0%
-3.1%
两年增速更快
RXO
近两年复合增速
3.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.5B |
| 净利润 | $-2.8M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | 5.5% | -2.9% |
| 净利率 | -0.2% | -3.1% |
| 营收同比 | 6.4% | -11.9% |
| 净利润同比 | — | -84.0% |
| 每股收益（稀释后） | $-0.02 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PENNRXO
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $1.5B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.8B | $1.4B | ||
| Q1 25 | $1.7B | $1.4B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | $1.7B | $930.0M |
净利润PENNRXO
| Q1 26 | $-2.8M | — | ||
| Q4 25 | $-72.9M | $-46.0M | ||
| Q3 25 | $-864.6M | $-14.0M | ||
| Q2 25 | $-17.4M | $-9.0M | ||
| Q1 25 | $111.8M | $-31.0M | ||
| Q4 24 | $-133.3M | $-25.0M | ||
| Q3 24 | $-36.7M | $-243.0M | ||
| Q2 24 | $-26.8M | $-7.0M |
营业利润率PENNRXO
| Q1 26 | 5.5% | — | ||
| Q4 25 | -1.0% | -2.9% | ||
| Q3 25 | -45.2% | -0.5% | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 2.6% | -2.1% | ||
| Q4 24 | -2.9% | -1.4% | ||
| Q3 24 | 4.1% | -1.9% | ||
| Q2 24 | 4.5% | — |
净利率PENNRXO
| Q1 26 | -0.2% | — | ||
| Q4 25 | -4.0% | -3.1% | ||
| Q3 25 | -50.3% | -1.0% | ||
| Q2 25 | -1.0% | -0.6% | ||
| Q1 25 | 6.7% | -2.2% | ||
| Q4 24 | -8.0% | -1.5% | ||
| Q3 24 | -2.2% | -23.4% | ||
| Q2 24 | -1.6% | -0.8% |
每股收益（稀释后）PENNRXO
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $-0.36 | $-0.28 | ||
| Q3 25 | $-6.03 | $-0.08 | ||
| Q2 25 | $-0.12 | $-0.05 | ||
| Q1 25 | $0.68 | $-0.18 | ||
| Q4 24 | $-0.87 | $-0.17 | ||
| Q3 24 | $-0.24 | $-1.81 | ||
| Q2 24 | $-0.18 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $708.0M | $17.0M |
| 总债务越低越好 | — | $387.0M |
| 股东权益账面价值 | — | $1.5B |
| 总资产 | — | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资PENNRXO
| Q1 26 | $708.0M | — | ||
| Q4 25 | $686.6M | $17.0M | ||
| Q3 25 | $660.1M | $25.0M | ||
| Q2 25 | $671.6M | $18.0M | ||
| Q1 25 | $591.6M | $16.0M | ||
| Q4 24 | $706.6M | $35.0M | ||
| Q3 24 | $834.0M | $55.0M | ||
| Q2 24 | $877.6M | $7.0M |
总债务PENNRXO
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $387.0M | ||
| Q3 25 | $2.9B | $387.0M | ||
| Q2 25 | $2.8B | $387.0M | ||
| Q1 25 | $2.6B | $387.0M | ||
| Q4 24 | $2.8B | $351.0M | ||
| Q3 24 | $2.8B | $352.0M | ||
| Q2 24 | $2.8B | $370.0M |
股东权益PENNRXO
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $1.5B | ||
| Q3 25 | $2.0B | $1.6B | ||
| Q2 25 | $3.0B | $1.6B | ||
| Q1 25 | $3.0B | $1.6B | ||
| Q4 24 | $2.9B | $1.6B | ||
| Q3 24 | $3.1B | $1.7B | ||
| Q2 24 | $3.1B | $579.0M |
总资产PENNRXO
| Q1 26 | — | — | ||
| Q4 25 | $14.3B | $3.3B | ||
| Q3 25 | $14.3B | $3.2B | ||
| Q2 25 | $15.2B | $3.2B | ||
| Q1 25 | $15.1B | $3.3B | ||
| Q4 24 | $15.3B | $3.4B | ||
| Q3 24 | $15.5B | $3.4B | ||
| Q2 24 | $15.5B | $1.8B |
负债/权益比PENNRXO
| Q1 26 | — | — | ||
| Q4 25 | 1.58× | 0.25× | ||
| Q3 25 | 1.46× | 0.24× | ||
| Q2 25 | 0.94× | 0.24× | ||
| Q1 25 | 0.89× | 0.24× | ||
| Q4 24 | 0.98× | 0.22× | ||
| Q3 24 | 0.91× | 0.21× | ||
| Q2 24 | 0.91× | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $7.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -0.6% |
| 资本支出强度资本支出/营收 | 5.3% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.0M |
8季度趋势，按日历期对齐
经营现金流PENNRXO
| Q1 26 | — | — | ||
| Q4 25 | $107.2M | $7.0M | ||
| Q3 25 | $180.9M | $23.0M | ||
| Q2 25 | $178.2M | $23.0M | ||
| Q1 25 | $41.9M | $-2.0M | ||
| Q4 24 | $102.9M | $-7.0M | ||
| Q3 24 | $174.7M | $-7.0M | ||
| Q2 24 | $150.4M | $-5.0M |
自由现金流PENNRXO
| Q1 26 | — | — | ||
| Q4 25 | $-83.2M | $-9.0M | ||
| Q3 25 | $8.2M | $9.0M | ||
| Q2 25 | $18.8M | $9.0M | ||
| Q1 25 | $-83.3M | $-17.0M | ||
| Q4 24 | $-118.1M | $-19.0M | ||
| Q3 24 | $42.6M | $-18.0M | ||
| Q2 24 | $62.2M | $-16.0M |
自由现金流率PENNRXO
| Q1 26 | — | — | ||
| Q4 25 | -4.6% | -0.6% | ||
| Q3 25 | 0.5% | 0.6% | ||
| Q2 25 | 1.1% | 0.6% | ||
| Q1 25 | -5.0% | -1.2% | ||
| Q4 24 | -7.1% | -1.1% | ||
| Q3 24 | 2.6% | -1.7% | ||
| Q2 24 | 3.7% | -1.7% |
资本支出强度PENNRXO
| Q1 26 | 5.3% | — | ||
| Q4 25 | 10.5% | 1.1% | ||
| Q3 25 | 10.1% | 1.0% | ||
| Q2 25 | 9.0% | 1.0% | ||
| Q1 25 | 7.5% | 1.0% | ||
| Q4 24 | 13.2% | 0.7% | ||
| Q3 24 | 8.1% | 1.1% | ||
| Q2 24 | 5.3% | 1.2% |
现金转化率PENNRXO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.37× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PENN
| Northeast segment (1) | $687.1M | 39% |
| Interactive (5) | $358.3M | 20% |
| Midwest segment (4) | $305.9M | 17% |
| South segment (2) | $281.3M | 16% |
| West segment (3) | $145.8M | 8% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
