vs
GrabAGun Digital Holdings Inc.（PEW）与RIVERVIEW BANCORP INC（RVSB）财务数据对比。点击上方公司名可切换其他公司
GrabAGun Digital Holdings Inc.的季度营收约是RIVERVIEW BANCORP INC的1.6倍（$22.3M vs $14.0M），RIVERVIEW BANCORP INC净利率更高（9.8% vs -17.2%，领先27.0%），RIVERVIEW BANCORP INC自由现金流更多（$-736.0K vs $-3.1M）
GrabAGun Digital Holdings Inc是美国领先的枪支电商平台，主要销售合规枪支、弹药、射击配件及户外装备，服务覆盖普通消费者、持证枪支经销商及执法人员，运营全程严格遵守美国各级枪支管理法规。
Riverview Bancorp Inc.是一家总部位于美国的银行控股公司，主营个人与商业银行业务，服务覆盖太平洋西北地区，提供存款、消费贷款、住房抵押贷款、商业信贷及小企业金融等产品，服务零售客户与本地企业群体。
PEW vs RVSB — 直观对比
营收规模更大
PEW
是对方的1.6倍
$14.0M
净利率更高
RVSB
高出27.0%
-17.2%
自由现金流更多
RVSB
多$2.4M
$-3.1M
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $22.3M | $14.0M |
| 净利润 | $-3.8M | $1.4M |
| 毛利率 | 9.6% | — |
| 营业利润率 | -21.4% | 12.4% |
| 净利率 | -17.2% | 9.8% |
| 营收同比 | — | 10.4% |
| 净利润同比 | — | 11.8% |
| 每股收益（稀释后） | $-0.14 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PEWRVSB
| Q4 25 | — | $14.0M | ||
| Q3 25 | $22.3M | $13.6M | ||
| Q2 25 | — | $13.3M | ||
| Q1 25 | — | $12.9M | ||
| Q4 24 | — | $12.7M | ||
| Q3 24 | — | $12.8M | ||
| Q2 24 | — | $12.2M | ||
| Q1 24 | — | $9.0M |
净利润PEWRVSB
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-3.8M | $1.1M | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $1.6M | ||
| Q2 24 | — | $966.0K | ||
| Q1 24 | — | $-3.0M |
毛利率PEWRVSB
| Q4 25 | — | — | ||
| Q3 25 | 9.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率PEWRVSB
| Q4 25 | — | 12.4% | ||
| Q3 25 | -21.4% | 10.2% | ||
| Q2 25 | — | 11.7% | ||
| Q1 25 | — | 11.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 15.5% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | -47.5% |
净利率PEWRVSB
| Q4 25 | — | 9.8% | ||
| Q3 25 | -17.2% | 8.1% | ||
| Q2 25 | — | 9.2% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | — | 12.2% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | -34.7% |
每股收益（稀释后）PEWRVSB
| Q4 25 | — | $0.07 | ||
| Q3 25 | $-0.14 | $0.05 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | — | $0.07 | ||
| Q2 24 | — | $0.05 | ||
| Q1 24 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $109.5M | $28.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $106.6M | $164.2M |
| 总资产 | $119.8M | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PEWRVSB
| Q4 25 | — | $28.6M | ||
| Q3 25 | $109.5M | $32.8M | ||
| Q2 25 | — | $34.2M | ||
| Q1 25 | — | $29.4M | ||
| Q4 24 | — | $25.3M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $27.8M | ||
| Q1 24 | — | $23.6M |
股东权益PEWRVSB
| Q4 25 | — | $164.2M | ||
| Q3 25 | $106.6M | $163.5M | ||
| Q2 25 | — | $162.0M | ||
| Q1 25 | — | $160.0M | ||
| Q4 24 | — | $158.3M | ||
| Q3 24 | — | $160.8M | ||
| Q2 24 | — | $155.9M | ||
| Q1 24 | — | $155.6M |
总资产PEWRVSB
| Q4 25 | — | $1.5B | ||
| Q3 25 | $119.8M | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.1M | $-506.0K |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | $-736.0K |
| 自由现金流率自由现金流/营收 | -13.9% | -5.2% |
| 资本支出强度资本支出/营收 | 0.2% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.37× |
| 过去12个月自由现金流最近4个季度 | — | $20.4M |
8季度趋势，按日历期对齐
经营现金流PEWRVSB
| Q4 25 | — | $-506.0K | ||
| Q3 25 | $-3.1M | $16.8M | ||
| Q2 25 | — | $-697.0K | ||
| Q1 25 | — | $8.3M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | — | $764.0K | ||
| Q2 24 | — | $5.4M | ||
| Q1 24 | — | $12.8M |
自由现金流PEWRVSB
| Q4 25 | — | $-736.0K | ||
| Q3 25 | $-3.1M | $16.4M | ||
| Q2 25 | — | $-773.0K | ||
| Q1 25 | — | $5.6M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.3M | ||
| Q1 24 | — | $7.1M |
自由现金流率PEWRVSB
| Q4 25 | — | -5.2% | ||
| Q3 25 | -13.9% | 120.1% | ||
| Q2 25 | — | -5.8% | ||
| Q1 25 | — | 43.1% | ||
| Q4 24 | — | 15.0% | ||
| Q3 24 | — | -11.3% | ||
| Q2 24 | — | 43.7% | ||
| Q1 24 | — | 79.0% |
资本支出强度PEWRVSB
| Q4 25 | — | 1.6% | ||
| Q3 25 | 0.2% | 2.9% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 17.3% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 62.0% |
现金转化率PEWRVSB
| Q4 25 | — | -0.37× | ||
| Q3 25 | — | 15.25× | ||
| Q2 25 | — | -0.57× | ||
| Q1 25 | — | 7.20× | ||
| Q4 24 | — | 1.79× | ||
| Q3 24 | — | 0.49× | ||
| Q2 24 | — | 5.63× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PEW
| Firearm Sales | $18.1M | 81% |
| Non-Firearm Sales | $4.2M | 19% |
RVSB
暂无分部数据
