vs
PHINIA INC.（PHIN）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
PHINIA INC.的季度营收约是Rackspace Technology, Inc.的1.3倍（$889.0M vs $682.8M），PHINIA INC.同比增速更快（6.7% vs -0.4%），PHINIA INC.自由现金流更多（$67.0M vs $56.0M），过去两年PHINIA INC.的营收复合增速更高（1.5% vs -0.6%）
PHINIA INC.是一家全球汽车技术供应商，主打燃油喷射系统、起动机、发电机及混动、电动汽车零部件，服务全球各主要市场的整车生产商和售后客户，覆盖乘用车、商用车及工业出行领域。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
PHIN vs RXT — 直观对比
营收规模更大
PHIN
是对方的1.3倍
$682.8M
营收增速更快
PHIN
高出7.1%
-0.4%
自由现金流更多
PHIN
多$11.0M
$56.0M
两年增速更快
PHIN
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $889.0M | $682.8M |
| 净利润 | — | $-32.7M |
| 毛利率 | 21.7% | 17.6% |
| 营业利润率 | 7.8% | -0.5% |
| 净利率 | — | -4.8% |
| 营收同比 | 6.7% | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益（稀释后） | $1.14 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PHINRXT
| Q4 25 | $889.0M | $682.8M | ||
| Q3 25 | $908.0M | $671.2M | ||
| Q2 25 | $890.0M | $666.3M | ||
| Q1 25 | $796.0M | $665.4M | ||
| Q4 24 | $833.0M | $685.6M | ||
| Q3 24 | $839.0M | $675.8M | ||
| Q2 24 | $868.0M | $684.9M | ||
| Q1 24 | $863.0M | $690.8M |
净利润PHINRXT
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $13.0M | $-67.1M | ||
| Q2 25 | $46.0M | $-54.5M | ||
| Q1 25 | $26.0M | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | $31.0M | $-186.6M | ||
| Q2 24 | $14.0M | $25.0M | ||
| Q1 24 | $29.0M | $-640.6M |
毛利率PHINRXT
| Q4 25 | 21.7% | 17.6% | ||
| Q3 25 | 22.0% | 19.4% | ||
| Q2 25 | 22.1% | 19.4% | ||
| Q1 25 | 21.6% | 19.1% | ||
| Q4 24 | 22.7% | 19.2% | ||
| Q3 24 | 22.3% | 20.3% | ||
| Q2 24 | 21.7% | 19.2% | ||
| Q1 24 | 22.2% | 19.2% |
营业利润率PHINRXT
| Q4 25 | 7.8% | -0.5% | ||
| Q3 25 | 3.7% | -5.1% | ||
| Q2 25 | 10.0% | -3.8% | ||
| Q1 25 | 7.8% | -5.8% | ||
| Q4 24 | 6.1% | -4.2% | ||
| Q3 24 | 7.9% | -25.7% | ||
| Q2 24 | 8.2% | -7.9% | ||
| Q1 24 | 8.2% | -94.5% |
净利率PHINRXT
| Q4 25 | — | -4.8% | ||
| Q3 25 | 1.4% | -10.0% | ||
| Q2 25 | 5.2% | -8.2% | ||
| Q1 25 | 3.3% | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | 3.7% | -27.6% | ||
| Q2 24 | 1.6% | 3.7% | ||
| Q1 24 | 3.4% | -92.7% |
每股收益（稀释后）PHINRXT
| Q4 25 | $1.14 | $-0.13 | ||
| Q3 25 | $0.33 | $-0.28 | ||
| Q2 25 | $1.14 | $-0.23 | ||
| Q1 25 | $0.63 | $-0.31 | ||
| Q4 24 | $0.13 | $-0.20 | ||
| Q3 24 | $0.70 | $-0.82 | ||
| Q2 24 | $0.31 | $0.11 | ||
| Q1 24 | $0.62 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $359.0M | $105.8M |
| 总债务越低越好 | $970.0M | $2.7B |
| 股东权益账面价值 | $1.6B | $-1.2B |
| 总资产 | $3.8B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.61× | — |
8季度趋势，按日历期对齐
现金及短期投资PHINRXT
| Q4 25 | $359.0M | $105.8M | ||
| Q3 25 | $349.0M | $99.5M | ||
| Q2 25 | $347.0M | $103.9M | ||
| Q1 25 | $373.0M | $128.0M | ||
| Q4 24 | $484.0M | $144.0M | ||
| Q3 24 | $477.0M | $157.1M | ||
| Q2 24 | $339.0M | $190.2M | ||
| Q1 24 | $325.0M | $282.6M |
总债务PHINRXT
| Q4 25 | $970.0M | $2.7B | ||
| Q3 25 | $990.0M | $2.8B | ||
| Q2 25 | $990.0M | $2.8B | ||
| Q1 25 | $989.0M | $2.8B | ||
| Q4 24 | $988.0M | $2.8B | ||
| Q3 24 | $987.0M | $2.8B | ||
| Q2 24 | $821.0M | $2.9B | ||
| Q1 24 | $706.0M | $3.0B |
股东权益PHINRXT
| Q4 25 | $1.6B | $-1.2B | ||
| Q3 25 | $1.6B | $-1.2B | ||
| Q2 25 | $1.6B | $-1.1B | ||
| Q1 25 | $1.5B | $-1.1B | ||
| Q4 24 | $1.6B | $-1.0B | ||
| Q3 24 | $1.7B | $-949.7M | ||
| Q2 24 | $1.7B | $-756.2M | ||
| Q1 24 | $1.9B | $-787.2M |
总资产PHINRXT
| Q4 25 | $3.8B | $2.8B | ||
| Q3 25 | $4.0B | $2.8B | ||
| Q2 25 | $3.9B | $2.9B | ||
| Q1 25 | $3.7B | $3.0B | ||
| Q4 24 | $3.8B | $3.1B | ||
| Q3 24 | $4.0B | $3.1B | ||
| Q2 24 | $3.9B | $3.4B | ||
| Q1 24 | $4.0B | $3.5B |
负债/权益比PHINRXT
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.62× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $96.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $67.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 7.5% | 8.2% |
| 资本支出强度资本支出/营收 | 3.3% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $188.0M | $90.6M |
8季度趋势，按日历期对齐
经营现金流PHINRXT
| Q4 25 | $96.0M | $59.7M | ||
| Q3 25 | $119.0M | $70.7M | ||
| Q2 25 | $57.0M | $8.4M | ||
| Q1 25 | $40.0M | $12.6M | ||
| Q4 24 | $73.0M | $54.3M | ||
| Q3 24 | $95.0M | $51.8M | ||
| Q2 24 | $109.0M | $24.1M | ||
| Q1 24 | $31.0M | $-90.3M |
自由现金流PHINRXT
| Q4 25 | $67.0M | $56.0M | ||
| Q3 25 | $93.0M | $42.7M | ||
| Q2 25 | $23.0M | $-12.4M | ||
| Q1 25 | $5.0M | $4.3M | ||
| Q4 24 | $53.0M | $34.4M | ||
| Q3 24 | $70.0M | $27.3M | ||
| Q2 24 | $92.0M | $-14.5M | ||
| Q1 24 | $-12.0M | $-118.4M |
自由现金流率PHINRXT
| Q4 25 | 7.5% | 8.2% | ||
| Q3 25 | 10.2% | 6.4% | ||
| Q2 25 | 2.6% | -1.9% | ||
| Q1 25 | 0.6% | 0.6% | ||
| Q4 24 | 6.4% | 5.0% | ||
| Q3 24 | 8.3% | 4.0% | ||
| Q2 24 | 10.6% | -2.1% | ||
| Q1 24 | -1.4% | -17.1% |
资本支出强度PHINRXT
| Q4 25 | 3.3% | 0.5% | ||
| Q3 25 | 2.9% | 4.2% | ||
| Q2 25 | 3.8% | 3.1% | ||
| Q1 25 | 4.4% | 1.2% | ||
| Q4 24 | 2.4% | 2.9% | ||
| Q3 24 | 3.0% | 3.6% | ||
| Q2 24 | 2.0% | 5.6% | ||
| Q1 24 | 5.0% | 4.1% |
现金转化率PHINRXT
| Q4 25 | — | — | ||
| Q3 25 | 9.15× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.54× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | 7.79× | 0.96× | ||
| Q1 24 | 1.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PHIN
| Customer | $618.0M | 70% |
| Fuel Systems | $194.0M | 22% |
| Other | $77.0M | 9% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
