vs
PINTEREST, INC.(PINS)与PROG Holdings, Inc.(PRG)财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是PROG Holdings, Inc.的1.5倍($1.0B vs $651.6M),PROG Holdings, Inc.净利率更高(5.5% vs -7.3%,领先12.8%),PROG Holdings, Inc.同比增速更快(457.1% vs 17.8%),过去两年PINTEREST, INC.的营收复合增速更高(8.6% vs 4.9%)
Pinterest是美国社交媒体服务商,主打数字图板形式的信息发布与发现功能,用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立,总部位于旧金山。
PROG Holdings是一家总部位于美国的金融科技企业,主要面向美国本土市场提供灵活的租购及销售点融资解决方案,核心业务涵盖零售合作伙伴融资、消费信贷与支付服务,帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
PINS vs PRG — 直观对比
营收规模更大
PINS
是对方的1.5倍
$651.6M
营收增速更快
PRG
高出439.3%
17.8%
净利率更高
PRG
高出12.8%
-7.3%
两年增速更快
PINS
近两年复合增速
4.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $651.6M |
| 净利润 | $-73.6M | $36.1M |
| 毛利率 | 76.3% | — |
| 营业利润率 | -8.0% | 10.0% |
| 净利率 | -7.3% | 5.5% |
| 营收同比 | 17.8% | 457.1% |
| 净利润同比 | — | 3.8% |
| 每股收益(稀释后) | $-0.12 | $3.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PINS
PRG
| Q1 26 | $1.0B | $651.6M | ||
| Q4 25 | $1.3B | $525.4M | ||
| Q3 25 | $1.0B | $595.1M | ||
| Q2 25 | $998.2M | $604.7M | ||
| Q1 25 | $855.0M | $684.1M | ||
| Q4 24 | $1.2B | $558.9M | ||
| Q3 24 | $898.4M | $606.1M | ||
| Q2 24 | $853.7M | $592.2M |
净利润
PINS
PRG
| Q1 26 | $-73.6M | $36.1M | ||
| Q4 25 | $277.1M | $40.5M | ||
| Q3 25 | $92.1M | $33.1M | ||
| Q2 25 | $38.8M | $38.5M | ||
| Q1 25 | $8.9M | $34.7M | ||
| Q4 24 | $1.8B | $57.5M | ||
| Q3 24 | $30.6M | $84.0M | ||
| Q2 24 | $8.9M | $33.8M |
毛利率
PINS
PRG
| Q1 26 | 76.3% | — | ||
| Q4 25 | 82.8% | — | ||
| Q3 25 | 79.8% | — | ||
| Q2 25 | 79.7% | — | ||
| Q1 25 | 76.7% | — | ||
| Q4 24 | 82.9% | — | ||
| Q3 24 | 79.1% | — | ||
| Q2 24 | 78.3% | — |
营业利润率
PINS
PRG
| Q1 26 | -8.0% | 10.0% | ||
| Q4 25 | 22.8% | 6.9% | ||
| Q3 25 | 5.6% | 9.0% | ||
| Q2 25 | -0.4% | 10.0% | ||
| Q1 25 | -4.1% | 8.2% | ||
| Q4 24 | 22.7% | 8.9% | ||
| Q3 24 | -0.7% | 8.1% | ||
| Q2 24 | -2.5% | 9.4% |
净利率
PINS
PRG
| Q1 26 | -7.3% | 5.5% | ||
| Q4 25 | 21.0% | 7.7% | ||
| Q3 25 | 8.8% | 5.6% | ||
| Q2 25 | 3.9% | 6.4% | ||
| Q1 25 | 1.0% | 5.1% | ||
| Q4 24 | 160.1% | 10.3% | ||
| Q3 24 | 3.4% | 13.9% | ||
| Q2 24 | 1.0% | 5.7% |
每股收益(稀释后)
PINS
PRG
| Q1 26 | $-0.12 | $3.68 | ||
| Q4 25 | $0.41 | $0.99 | ||
| Q3 25 | $0.13 | $0.82 | ||
| Q2 25 | $0.06 | $0.95 | ||
| Q1 25 | $0.01 | $0.83 | ||
| Q4 24 | $2.66 | $1.33 | ||
| Q3 24 | $0.04 | $1.94 | ||
| Q2 24 | $0.01 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $378.1M | $69.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $774.4M |
| 总资产 | $4.6B | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PINS
PRG
| Q1 26 | $378.1M | $69.4M | ||
| Q4 25 | $969.3M | $308.8M | ||
| Q3 25 | $1.1B | $292.6M | ||
| Q2 25 | $1.2B | $222.0M | ||
| Q1 25 | $1.3B | $213.3M | ||
| Q4 24 | $1.1B | $90.9M | ||
| Q3 24 | $1.0B | $221.7M | ||
| Q2 24 | $1.4B | $250.1M |
总债务
PINS
PRG
| Q1 26 | — | — | ||
| Q4 25 | — | $594.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $643.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
PINS
PRG
| Q1 26 | $2.9B | $774.4M | ||
| Q4 25 | $4.7B | $746.4M | ||
| Q3 25 | $4.8B | $703.6M | ||
| Q2 25 | $4.8B | $668.7M | ||
| Q1 25 | $4.7B | $654.4M | ||
| Q4 24 | $4.8B | $650.3M | ||
| Q3 24 | $2.9B | $630.8M | ||
| Q2 24 | $3.2B | $581.9M |
总资产
PINS
PRG
| Q1 26 | $4.6B | $2.0B | ||
| Q4 25 | $5.5B | $1.6B | ||
| Q3 25 | $5.5B | $1.5B | ||
| Q2 25 | $5.4B | $1.5B | ||
| Q1 25 | $5.3B | $1.5B | ||
| Q4 24 | $5.3B | $1.5B | ||
| Q3 24 | $3.5B | $1.4B | ||
| Q2 24 | $3.7B | $1.5B |
负债/权益比
PINS
PRG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $328.0M | — |
| 自由现金流经营现金流 - 资本支出 | $311.7M | — |
| 自由现金流率自由现金流/营收 | 30.9% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势,按日历期对齐
经营现金流
PINS
PRG
| Q1 26 | $328.0M | — | ||
| Q4 25 | $391.2M | $-54.9M | ||
| Q3 25 | $321.7M | $110.0M | ||
| Q2 25 | $207.7M | $69.9M | ||
| Q1 25 | $363.7M | $209.9M | ||
| Q4 24 | $254.0M | $-84.5M | ||
| Q3 24 | $248.0M | $31.9M | ||
| Q2 24 | $106.4M | $55.4M |
自由现金流
PINS
PRG
| Q1 26 | $311.7M | — | ||
| Q4 25 | $380.4M | $-57.5M | ||
| Q3 25 | $318.4M | $106.5M | ||
| Q2 25 | $196.7M | $68.0M | ||
| Q1 25 | $356.4M | $208.0M | ||
| Q4 24 | $250.2M | $-86.8M | ||
| Q3 24 | $244.1M | $29.8M | ||
| Q2 24 | $101.6M | $53.5M |
自由现金流率
PINS
PRG
| Q1 26 | 30.9% | — | ||
| Q4 25 | 28.8% | -10.9% | ||
| Q3 25 | 30.3% | 17.9% | ||
| Q2 25 | 19.7% | 11.2% | ||
| Q1 25 | 41.7% | 30.4% | ||
| Q4 24 | 21.7% | -15.5% | ||
| Q3 24 | 27.2% | 4.9% | ||
| Q2 24 | 11.9% | 9.0% |
资本支出强度
PINS
PRG
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 0.5% | ||
| Q3 25 | 0.3% | 0.6% | ||
| Q2 25 | 1.1% | 0.3% | ||
| Q1 25 | 0.9% | 0.3% | ||
| Q4 24 | 0.3% | 0.4% | ||
| Q3 24 | 0.4% | 0.3% | ||
| Q2 24 | 0.6% | 0.3% |
现金转化率
PINS
PRG
| Q1 26 | — | — | ||
| Q4 25 | 1.41× | -1.36× | ||
| Q3 25 | 3.49× | 3.32× | ||
| Q2 25 | 5.36× | 1.82× | ||
| Q1 25 | 40.77× | 6.05× | ||
| Q4 24 | 0.14× | -1.47× | ||
| Q3 24 | 8.12× | 0.38× | ||
| Q2 24 | 11.98× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图