vs
PINTEREST, INC.（PINS）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是罗致恒富的1.0倍（$1.3B vs $1.3B），PINTEREST, INC.同比增速更快（14.3% vs -5.8%），PINTEREST, INC.自由现金流更多（$380.4M vs $170.8M），过去两年PINTEREST, INC.的营收复合增速更高（33.5% vs -6.1%）
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
PINS vs RHI — 直观对比
营收规模更大
PINS
是对方的1.0倍
$1.3B
营收增速更快
PINS
高出20.1%
-5.8%
自由现金流更多
PINS
多$209.6M
$170.8M
两年增速更快
PINS
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.3B |
| 净利润 | $277.1M | — |
| 毛利率 | 82.8% | 37.6% |
| 营业利润率 | 22.8% | 1.7% |
| 净利率 | 21.0% | — |
| 营收同比 | 14.3% | -5.8% |
| 净利润同比 | -85.0% | — |
| 每股收益（稀释后） | $0.41 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PINSRHI
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $998.2M | $1.4B | ||
| Q1 25 | $855.0M | $1.4B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $898.4M | $1.5B | ||
| Q2 24 | $853.7M | $1.5B | ||
| Q1 24 | $740.0M | $1.5B |
净利润PINSRHI
| Q4 25 | $277.1M | — | ||
| Q3 25 | $92.1M | $42.9M | ||
| Q2 25 | $38.8M | $41.0M | ||
| Q1 25 | $8.9M | $17.4M | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $30.6M | $65.5M | ||
| Q2 24 | $8.9M | $68.2M | ||
| Q1 24 | $-24.8M | $63.7M |
毛利率PINSRHI
| Q4 25 | 82.8% | 37.6% | ||
| Q3 25 | 79.8% | 37.2% | ||
| Q2 25 | 79.7% | 37.2% | ||
| Q1 25 | 76.7% | 36.9% | ||
| Q4 24 | 82.9% | 38.8% | ||
| Q3 24 | 79.1% | 39.0% | ||
| Q2 24 | 78.3% | 39.2% | ||
| Q1 24 | 75.5% | 38.1% |
营业利润率PINSRHI
| Q4 25 | 22.8% | 1.7% | ||
| Q3 25 | 5.6% | 1.0% | ||
| Q2 25 | -0.4% | 0.1% | ||
| Q1 25 | -4.1% | 2.9% | ||
| Q4 24 | 22.7% | 4.7% | ||
| Q3 24 | -0.7% | 4.1% | ||
| Q2 24 | -2.5% | 5.1% | ||
| Q1 24 | -7.4% | 2.8% |
净利率PINSRHI
| Q4 25 | 21.0% | — | ||
| Q3 25 | 8.8% | 3.2% | ||
| Q2 25 | 3.9% | 3.0% | ||
| Q1 25 | 1.0% | 1.3% | ||
| Q4 24 | 160.1% | — | ||
| Q3 24 | 3.4% | 4.5% | ||
| Q2 24 | 1.0% | 4.6% | ||
| Q1 24 | -3.4% | 4.3% |
每股收益（稀释后）PINSRHI
| Q4 25 | $0.41 | $0.32 | ||
| Q3 25 | $0.13 | $0.43 | ||
| Q2 25 | $0.06 | $0.41 | ||
| Q1 25 | $0.01 | $0.17 | ||
| Q4 24 | $2.66 | $0.53 | ||
| Q3 24 | $0.04 | $0.64 | ||
| Q2 24 | $0.01 | $0.66 | ||
| Q1 24 | $-0.04 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $969.3M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.7B | $1.3B |
| 总资产 | $5.5B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PINSRHI
| Q4 25 | $969.3M | $464.4M | ||
| Q3 25 | $1.1B | $365.3M | ||
| Q2 25 | $1.2B | $380.5M | ||
| Q1 25 | $1.3B | $342.5M | ||
| Q4 24 | $1.1B | $537.6M | ||
| Q3 24 | $1.0B | $570.5M | ||
| Q2 24 | $1.4B | $547.4M | ||
| Q1 24 | $1.6B | $540.9M |
股东权益PINSRHI
| Q4 25 | $4.7B | $1.3B | ||
| Q3 25 | $4.8B | $1.3B | ||
| Q2 25 | $4.8B | $1.3B | ||
| Q1 25 | $4.7B | $1.3B | ||
| Q4 24 | $4.8B | $1.4B | ||
| Q3 24 | $2.9B | $1.5B | ||
| Q2 24 | $3.2B | $1.5B | ||
| Q1 24 | $3.1B | $1.5B |
总资产PINSRHI
| Q4 25 | $5.5B | $2.9B | ||
| Q3 25 | $5.5B | $2.8B | ||
| Q2 25 | $5.4B | $2.8B | ||
| Q1 25 | $5.3B | $2.7B | ||
| Q4 24 | $5.3B | $2.9B | ||
| Q3 24 | $3.5B | $3.0B | ||
| Q2 24 | $3.7B | $2.9B | ||
| Q1 24 | $3.7B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $391.2M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $380.4M | $170.8M |
| 自由现金流率自由现金流/营收 | 28.8% | 13.1% |
| 资本支出强度资本支出/营收 | 0.8% | 0.9% |
| 现金转化率经营现金流/净利润 | 1.41× | — |
| 过去12个月自由现金流最近4个季度 | $1.3B | $266.8M |
8季度趋势，按日历期对齐
经营现金流PINSRHI
| Q4 25 | $391.2M | $182.5M | ||
| Q3 25 | $321.7M | $77.4M | ||
| Q2 25 | $207.7M | $119.4M | ||
| Q1 25 | $363.7M | $-59.3M | ||
| Q4 24 | $254.0M | $154.8M | ||
| Q3 24 | $248.0M | $129.6M | ||
| Q2 24 | $106.4M | $142.0M | ||
| Q1 24 | $356.1M | $-15.9M |
自由现金流PINSRHI
| Q4 25 | $380.4M | $170.8M | ||
| Q3 25 | $318.4M | $63.6M | ||
| Q2 25 | $196.7M | $104.2M | ||
| Q1 25 | $356.4M | $-71.7M | ||
| Q4 24 | $250.2M | $140.5M | ||
| Q3 24 | $244.1M | $111.8M | ||
| Q2 24 | $101.6M | $129.6M | ||
| Q1 24 | $344.0M | $-27.7M |
自由现金流率PINSRHI
| Q4 25 | 28.8% | 13.1% | ||
| Q3 25 | 30.3% | 4.7% | ||
| Q2 25 | 19.7% | 7.6% | ||
| Q1 25 | 41.7% | -5.3% | ||
| Q4 24 | 21.7% | 10.2% | ||
| Q3 24 | 27.2% | 7.6% | ||
| Q2 24 | 11.9% | 8.8% | ||
| Q1 24 | 46.5% | -1.9% |
资本支出强度PINSRHI
| Q4 25 | 0.8% | 0.9% | ||
| Q3 25 | 0.3% | 1.0% | ||
| Q2 25 | 1.1% | 1.1% | ||
| Q1 25 | 0.9% | 0.9% | ||
| Q4 24 | 0.3% | 1.0% | ||
| Q3 24 | 0.4% | 1.2% | ||
| Q2 24 | 0.6% | 0.8% | ||
| Q1 24 | 1.6% | 0.8% |
现金转化率PINSRHI
| Q4 25 | 1.41× | — | ||
| Q3 25 | 3.49× | 1.80× | ||
| Q2 25 | 5.36× | 2.91× | ||
| Q1 25 | 40.77× | -3.42× | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 8.12× | 1.98× | ||
| Q2 24 | 11.98× | 2.08× | ||
| Q1 24 | — | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PINS
| United States And Canada | $944.3M | 72% |
| Other | $375.0M | 28% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
