vs
PINTEREST, INC.（PINS）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是Revvity的1.7倍（$1.3B vs $772.1M），PINTEREST, INC.净利率更高（21.0% vs 12.7%，领先8.3%），PINTEREST, INC.同比增速更快（14.3% vs 5.9%），PINTEREST, INC.自由现金流更多（$380.4M vs $161.8M），过去两年PINTEREST, INC.的营收复合增速更高（33.5% vs 9.0%）
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
PINS vs RVTY — 直观对比
营收规模更大
PINS
是对方的1.7倍
$772.1M
营收增速更快
PINS
高出8.5%
5.9%
净利率更高
PINS
高出8.3%
12.7%
自由现金流更多
PINS
多$218.6M
$161.8M
两年增速更快
PINS
近两年复合增速
9.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $772.1M |
| 净利润 | $277.1M | $98.4M |
| 毛利率 | 82.8% | — |
| 营业利润率 | 22.8% | 14.5% |
| 净利率 | 21.0% | 12.7% |
| 营收同比 | 14.3% | 5.9% |
| 净利润同比 | -85.0% | 3.9% |
| 每股收益（稀释后） | $0.41 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PINSRVTY
| Q4 25 | $1.3B | $772.1M | ||
| Q3 25 | $1.0B | $698.9M | ||
| Q2 25 | $998.2M | $720.3M | ||
| Q1 25 | $855.0M | $664.8M | ||
| Q4 24 | $1.2B | $729.4M | ||
| Q3 24 | $898.4M | $684.0M | ||
| Q2 24 | $853.7M | $691.7M | ||
| Q1 24 | $740.0M | $649.9M |
净利润PINSRVTY
| Q4 25 | $277.1M | $98.4M | ||
| Q3 25 | $92.1M | $46.7M | ||
| Q2 25 | $38.8M | $53.9M | ||
| Q1 25 | $8.9M | $42.2M | ||
| Q4 24 | $1.8B | $94.6M | ||
| Q3 24 | $30.6M | $94.4M | ||
| Q2 24 | $8.9M | $55.4M | ||
| Q1 24 | $-24.8M | $26.0M |
毛利率PINSRVTY
| Q4 25 | 82.8% | — | ||
| Q3 25 | 79.8% | 53.6% | ||
| Q2 25 | 79.7% | 54.5% | ||
| Q1 25 | 76.7% | 56.5% | ||
| Q4 24 | 82.9% | — | ||
| Q3 24 | 79.1% | 56.3% | ||
| Q2 24 | 78.3% | 55.7% | ||
| Q1 24 | 75.5% | 54.6% |
营业利润率PINSRVTY
| Q4 25 | 22.8% | 14.5% | ||
| Q3 25 | 5.6% | 11.7% | ||
| Q2 25 | -0.4% | 12.6% | ||
| Q1 25 | -4.1% | 10.9% | ||
| Q4 24 | 22.7% | 16.3% | ||
| Q3 24 | -0.7% | 14.3% | ||
| Q2 24 | -2.5% | 12.4% | ||
| Q1 24 | -7.4% | 6.8% |
净利率PINSRVTY
| Q4 25 | 21.0% | 12.7% | ||
| Q3 25 | 8.8% | 6.7% | ||
| Q2 25 | 3.9% | 7.5% | ||
| Q1 25 | 1.0% | 6.4% | ||
| Q4 24 | 160.1% | 13.0% | ||
| Q3 24 | 3.4% | 13.8% | ||
| Q2 24 | 1.0% | 8.0% | ||
| Q1 24 | -3.4% | 4.0% |
每股收益（稀释后）PINSRVTY
| Q4 25 | $0.41 | $0.86 | ||
| Q3 25 | $0.13 | $0.40 | ||
| Q2 25 | $0.06 | $0.46 | ||
| Q1 25 | $0.01 | $0.35 | ||
| Q4 24 | $2.66 | $0.77 | ||
| Q3 24 | $0.04 | $0.77 | ||
| Q2 24 | $0.01 | $0.45 | ||
| Q1 24 | $-0.04 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $969.3M | $919.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.7B | $7.3B |
| 总资产 | $5.5B | $12.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PINSRVTY
| Q4 25 | $969.3M | $919.9M | ||
| Q3 25 | $1.1B | $931.4M | ||
| Q2 25 | $1.2B | $991.8M | ||
| Q1 25 | $1.3B | $1.1B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $1.4B | $2.0B | ||
| Q1 24 | $1.6B | $1.7B |
股东权益PINSRVTY
| Q4 25 | $4.7B | $7.3B | ||
| Q3 25 | $4.8B | $7.4B | ||
| Q2 25 | $4.8B | $7.6B | ||
| Q1 25 | $4.7B | $7.6B | ||
| Q4 24 | $4.8B | $7.7B | ||
| Q3 24 | $2.9B | $7.9B | ||
| Q2 24 | $3.2B | $7.9B | ||
| Q1 24 | $3.1B | $7.8B |
总资产PINSRVTY
| Q4 25 | $5.5B | $12.2B | ||
| Q3 25 | $5.5B | $12.1B | ||
| Q2 25 | $5.4B | $12.4B | ||
| Q1 25 | $5.3B | $12.4B | ||
| Q4 24 | $5.3B | $12.4B | ||
| Q3 24 | $3.5B | $12.8B | ||
| Q2 24 | $3.7B | $13.4B | ||
| Q1 24 | $3.7B | $13.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $391.2M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $380.4M | $161.8M |
| 自由现金流率自由现金流/营收 | 28.8% | 21.0% |
| 资本支出强度资本支出/营收 | 0.8% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.41× | 1.85× |
| 过去12个月自由现金流最近4个季度 | $1.3B | $509.4M |
8季度趋势，按日历期对齐
经营现金流PINSRVTY
| Q4 25 | $391.2M | $182.0M | ||
| Q3 25 | $321.7M | $138.5M | ||
| Q2 25 | $207.7M | $134.3M | ||
| Q1 25 | $363.7M | $128.2M | ||
| Q4 24 | $254.0M | $174.2M | ||
| Q3 24 | $248.0M | $147.9M | ||
| Q2 24 | $106.4M | $158.6M | ||
| Q1 24 | $356.1M | $147.6M |
自由现金流PINSRVTY
| Q4 25 | $380.4M | $161.8M | ||
| Q3 25 | $318.4M | $120.0M | ||
| Q2 25 | $196.7M | $115.5M | ||
| Q1 25 | $356.4M | $112.2M | ||
| Q4 24 | $250.2M | $149.8M | ||
| Q3 24 | $244.1M | $125.6M | ||
| Q2 24 | $101.6M | $136.6M | ||
| Q1 24 | $344.0M | $129.7M |
自由现金流率PINSRVTY
| Q4 25 | 28.8% | 21.0% | ||
| Q3 25 | 30.3% | 17.2% | ||
| Q2 25 | 19.7% | 16.0% | ||
| Q1 25 | 41.7% | 16.9% | ||
| Q4 24 | 21.7% | 20.5% | ||
| Q3 24 | 27.2% | 18.4% | ||
| Q2 24 | 11.9% | 19.7% | ||
| Q1 24 | 46.5% | 20.0% |
资本支出强度PINSRVTY
| Q4 25 | 0.8% | 2.6% | ||
| Q3 25 | 0.3% | 2.6% | ||
| Q2 25 | 1.1% | 2.6% | ||
| Q1 25 | 0.9% | 2.4% | ||
| Q4 24 | 0.3% | 3.4% | ||
| Q3 24 | 0.4% | 3.3% | ||
| Q2 24 | 0.6% | 3.2% | ||
| Q1 24 | 1.6% | 2.7% |
现金转化率PINSRVTY
| Q4 25 | 1.41× | 1.85× | ||
| Q3 25 | 3.49× | 2.97× | ||
| Q2 25 | 5.36× | 2.49× | ||
| Q1 25 | 40.77× | 3.03× | ||
| Q4 24 | 0.14× | 1.84× | ||
| Q3 24 | 8.12× | 1.57× | ||
| Q2 24 | 11.98× | 2.87× | ||
| Q1 24 | — | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PINS
| United States And Canada | $944.3M | 72% |
| Other | $375.0M | 28% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
