vs
PINTEREST, INC.（PINS）与SSR MINING INC.（SSRM）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是SSR MINING INC.的1.9倍（$1.0B vs $521.7M），SSR MINING INC.净利率更高（34.8% vs -7.3%，领先42.1%），SSR MINING INC.同比增速更快（61.4% vs 17.8%），PINTEREST, INC.自由现金流更多（$311.7M vs $106.4M），过去两年SSR MINING INC.的营收复合增速更高（50.5% vs 8.6%）
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
SSR Mining Inc.（前身为白银标准资源公司）总部位于美国科罗拉多州丹佛，主营金、银、铜、铅、锌矿产开采，拥有阿根廷最大的银矿，同时在美洲全境及土耳其开展矿产勘探业务。2020年与阿拉瑟黄金合并后迁至丹佛，现任总裁兼首席执行官为罗德尼·P·安塔尔。
PINS vs SSRM — 直观对比
营收规模更大
PINS
是对方的1.9倍
$521.7M
营收增速更快
SSRM
高出43.6%
17.8%
净利率更高
SSRM
高出42.1%
-7.3%
自由现金流更多
PINS
多$205.3M
$106.4M
两年增速更快
SSRM
近两年复合增速
8.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $521.7M |
| 净利润 | $-73.6M | $181.5M |
| 毛利率 | 76.3% | — |
| 营业利润率 | -8.0% | 38.8% |
| 净利率 | -7.3% | 34.8% |
| 营收同比 | 17.8% | 61.4% |
| 净利润同比 | — | 3166.6% |
| 每股收益（稀释后） | $-0.12 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PINSSSRM
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.3B | $521.7M | ||
| Q3 25 | $1.0B | $385.8M | ||
| Q2 25 | $998.2M | $405.5M | ||
| Q1 25 | $855.0M | $316.6M | ||
| Q4 24 | $1.2B | $323.2M | ||
| Q3 24 | $898.4M | $257.4M | ||
| Q2 24 | $853.7M | $184.8M |
净利润PINSSSRM
| Q1 26 | $-73.6M | — | ||
| Q4 25 | $277.1M | $181.5M | ||
| Q3 25 | $92.1M | $65.4M | ||
| Q2 25 | $38.8M | $90.1M | ||
| Q1 25 | $8.9M | $58.8M | ||
| Q4 24 | $1.8B | $5.6M | ||
| Q3 24 | $30.6M | $10.6M | ||
| Q2 24 | $8.9M | $9.7M |
毛利率PINSSSRM
| Q1 26 | 76.3% | — | ||
| Q4 25 | 82.8% | — | ||
| Q3 25 | 79.8% | — | ||
| Q2 25 | 79.7% | — | ||
| Q1 25 | 76.7% | — | ||
| Q4 24 | 82.9% | — | ||
| Q3 24 | 79.1% | — | ||
| Q2 24 | 78.3% | — |
营业利润率PINSSSRM
| Q1 26 | -8.0% | — | ||
| Q4 25 | 22.8% | 38.8% | ||
| Q3 25 | 5.6% | 21.6% | ||
| Q2 25 | -0.4% | 26.9% | ||
| Q1 25 | -4.1% | 21.1% | ||
| Q4 24 | 22.7% | 10.6% | ||
| Q3 24 | -0.7% | 3.5% | ||
| Q2 24 | -2.5% | 5.8% |
净利率PINSSSRM
| Q1 26 | -7.3% | — | ||
| Q4 25 | 21.0% | 34.8% | ||
| Q3 25 | 8.8% | 17.0% | ||
| Q2 25 | 3.9% | 22.2% | ||
| Q1 25 | 1.0% | 18.6% | ||
| Q4 24 | 160.1% | 1.7% | ||
| Q3 24 | 3.4% | 4.1% | ||
| Q2 24 | 1.0% | 5.2% |
每股收益（稀释后）PINSSSRM
| Q1 26 | $-0.12 | — | ||
| Q4 25 | $0.41 | $0.84 | ||
| Q3 25 | $0.13 | $0.31 | ||
| Q2 25 | $0.06 | $0.42 | ||
| Q1 25 | $0.01 | $0.28 | ||
| Q4 24 | $2.66 | $0.03 | ||
| Q3 24 | $0.04 | $0.05 | ||
| Q2 24 | $0.01 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $378.1M | $575.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $3.5B |
| 总资产 | $4.6B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PINSSSRM
| Q1 26 | $378.1M | — | ||
| Q4 25 | $969.3M | $575.6M | ||
| Q3 25 | $1.1B | $445.4M | ||
| Q2 25 | $1.2B | $438.5M | ||
| Q1 25 | $1.3B | $341.3M | ||
| Q4 24 | $1.1B | $417.3M | ||
| Q3 24 | $1.0B | $365.8M | ||
| Q2 24 | $1.4B | $384.4M |
总债务PINSSSRM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $228.6M | ||
| Q3 24 | — | $228.3M | ||
| Q2 24 | — | $228.0M |
股东权益PINSSSRM
| Q1 26 | $2.9B | — | ||
| Q4 25 | $4.7B | $3.5B | ||
| Q3 25 | $4.8B | $3.3B | ||
| Q2 25 | $4.8B | $3.3B | ||
| Q1 25 | $4.7B | $3.2B | ||
| Q4 24 | $4.8B | $3.1B | ||
| Q3 24 | $2.9B | $3.1B | ||
| Q2 24 | $3.2B | $3.1B |
总资产PINSSSRM
| Q1 26 | $4.6B | — | ||
| Q4 25 | $5.5B | $6.1B | ||
| Q3 25 | $5.5B | $5.9B | ||
| Q2 25 | $5.4B | $5.8B | ||
| Q1 25 | $5.3B | $5.6B | ||
| Q4 24 | $5.3B | $5.2B | ||
| Q3 24 | $3.5B | $5.1B | ||
| Q2 24 | $3.7B | $5.2B |
负债/权益比PINSSSRM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $328.0M | $172.1M |
| 自由现金流经营现金流 - 资本支出 | $311.7M | $106.4M |
| 自由现金流率自由现金流/营收 | 30.9% | 20.4% |
| 资本支出强度资本支出/营收 | — | 12.6% |
| 现金转化率经营现金流/净利润 | — | 0.95× |
| 过去12个月自由现金流最近4个季度 | $1.2B | $241.6M |
8季度趋势，按日历期对齐
经营现金流PINSSSRM
| Q1 26 | $328.0M | — | ||
| Q4 25 | $391.2M | $172.1M | ||
| Q3 25 | $321.7M | $57.2M | ||
| Q2 25 | $207.7M | $157.8M | ||
| Q1 25 | $363.7M | $84.8M | ||
| Q4 24 | $254.0M | $95.0M | ||
| Q3 24 | $248.0M | $-1.3M | ||
| Q2 24 | $106.4M | $-78.1M |
自由现金流PINSSSRM
| Q1 26 | $311.7M | — | ||
| Q4 25 | $380.4M | $106.4M | ||
| Q3 25 | $318.4M | $-2.4M | ||
| Q2 25 | $196.7M | $98.4M | ||
| Q1 25 | $356.4M | $39.3M | ||
| Q4 24 | $250.2M | $56.4M | ||
| Q3 24 | $244.1M | $-34.1M | ||
| Q2 24 | $101.6M | $-116.3M |
自由现金流率PINSSSRM
| Q1 26 | 30.9% | — | ||
| Q4 25 | 28.8% | 20.4% | ||
| Q3 25 | 30.3% | -0.6% | ||
| Q2 25 | 19.7% | 24.3% | ||
| Q1 25 | 41.7% | 12.4% | ||
| Q4 24 | 21.7% | 17.5% | ||
| Q3 24 | 27.2% | -13.2% | ||
| Q2 24 | 11.9% | -62.9% |
资本支出强度PINSSSRM
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 12.6% | ||
| Q3 25 | 0.3% | 15.4% | ||
| Q2 25 | 1.1% | 14.7% | ||
| Q1 25 | 0.9% | 14.4% | ||
| Q4 24 | 0.3% | 11.9% | ||
| Q3 24 | 0.4% | 12.7% | ||
| Q2 24 | 0.6% | 20.7% |
现金转化率PINSSSRM
| Q1 26 | — | — | ||
| Q4 25 | 1.41× | 0.95× | ||
| Q3 25 | 3.49× | 0.87× | ||
| Q2 25 | 5.36× | 1.75× | ||
| Q1 25 | 40.77× | 1.44× | ||
| Q4 24 | 0.14× | 17.10× | ||
| Q3 24 | 8.12× | -0.13× | ||
| Q2 24 | 11.98× | -8.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PINS
暂无分部数据
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |
