vs
PJT Partners Inc.(PJT)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是PJT Partners Inc.的1.5倍($786.9M vs $531.4M),RANGE RESOURCES CORP净利率更高(22.8% vs 10.0%,领先12.7%),RANGE RESOURCES CORP同比增速更快(18.0% vs 12.9%),过去两年PJT Partners Inc.的营收复合增速更高(27.5% vs 14.6%)
PJT Partners Inc.是一家专注于顾问业务的全球投资银行,于2015年10月从黑石集团旗下拆分成立,独立运营原黑石的金融与战略咨询服务业务,为全球各类客户提供专业的投行顾问相关服务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
PJT vs RRC — 直观对比
营收规模更大
RRC
是对方的1.5倍
$531.4M
营收增速更快
RRC
高出5.1%
12.9%
净利率更高
RRC
高出12.7%
10.0%
两年增速更快
PJT
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $531.4M | $786.9M |
| 净利润 | $53.4M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 23.1% | — |
| 净利率 | 10.0% | 22.8% |
| 营收同比 | 12.9% | 18.0% |
| 净利润同比 | 4.0% | 88.8% |
| 每股收益(稀释后) | — | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PJT
RRC
| Q4 25 | $531.4M | $786.9M | ||
| Q3 25 | $442.3M | $655.3M | ||
| Q2 25 | $401.1M | $699.6M | ||
| Q1 25 | $321.9M | $846.3M | ||
| Q4 24 | $470.5M | $667.0M | ||
| Q3 24 | $320.3M | $567.9M | ||
| Q2 24 | $358.1M | $513.2M | ||
| Q1 24 | $327.1M | $598.8M |
净利润
PJT
RRC
| Q4 25 | $53.4M | $179.1M | ||
| Q3 25 | $39.8M | $144.3M | ||
| Q2 25 | $32.9M | $237.6M | ||
| Q1 25 | $54.0M | $97.1M | ||
| Q4 24 | $51.3M | $94.8M | ||
| Q3 24 | $22.1M | $50.7M | ||
| Q2 24 | $28.3M | $28.7M | ||
| Q1 24 | $32.6M | $92.1M |
毛利率
PJT
RRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率
PJT
RRC
| Q4 25 | 23.1% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 16.3% | — | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | 15.4% | — | ||
| Q2 24 | 18.0% | — | ||
| Q1 24 | 16.5% | — |
净利率
PJT
RRC
| Q4 25 | 10.0% | 22.8% | ||
| Q3 25 | 9.0% | 22.0% | ||
| Q2 25 | 8.2% | 34.0% | ||
| Q1 25 | 16.8% | 11.5% | ||
| Q4 24 | 10.9% | 14.2% | ||
| Q3 24 | 6.9% | 8.9% | ||
| Q2 24 | 7.9% | 5.6% | ||
| Q1 24 | 10.0% | 15.4% |
每股收益(稀释后)
PJT
RRC
| Q4 25 | — | $0.75 | ||
| Q3 25 | — | $0.60 | ||
| Q2 25 | — | $0.99 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.12 | ||
| Q1 24 | — | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $538.9M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $308.2M | $4.3B |
| 总资产 | $1.8B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
PJT
RRC
| Q4 25 | $538.9M | $204.0K | ||
| Q3 25 | $400.5M | $175.0K | ||
| Q2 25 | $214.6M | $134.0K | ||
| Q1 25 | $194.3M | $344.6M | ||
| Q4 24 | $483.9M | $304.5M | ||
| Q3 24 | $148.8M | $277.4M | ||
| Q2 24 | $164.2M | $251.1M | ||
| Q1 24 | $215.5M | $343.1M |
总债务
PJT
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
PJT
RRC
| Q4 25 | $308.2M | $4.3B | ||
| Q3 25 | $228.6M | $4.2B | ||
| Q2 25 | $167.4M | $4.1B | ||
| Q1 25 | $148.8M | $3.9B | ||
| Q4 24 | $187.0M | $3.9B | ||
| Q3 24 | $159.1M | $3.9B | ||
| Q2 24 | $133.8M | $3.9B | ||
| Q1 24 | $174.6M | $3.8B |
总资产
PJT
RRC
| Q4 25 | $1.8B | $7.4B | ||
| Q3 25 | $1.7B | $7.2B | ||
| Q2 25 | $1.5B | $7.1B | ||
| Q1 25 | $1.4B | $7.4B | ||
| Q4 24 | $1.6B | $7.3B | ||
| Q3 24 | $1.6B | $7.2B | ||
| Q2 24 | $1.4B | $7.3B | ||
| Q1 24 | $1.3B | $7.4B |
负债/权益比
PJT
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $155.7M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $138.6M | — |
| 自由现金流率自由现金流/营收 | 26.1% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | 2.92× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $480.4M | — |
8季度趋势,按日历期对齐
经营现金流
PJT
RRC
| Q4 25 | $155.7M | $257.5M | ||
| Q3 25 | $256.1M | $247.5M | ||
| Q2 25 | $190.4M | $336.2M | ||
| Q1 25 | $-75.9M | $330.1M | ||
| Q4 24 | $195.7M | $217.9M | ||
| Q3 24 | $180.5M | $245.9M | ||
| Q2 24 | $193.6M | $148.8M | ||
| Q1 24 | $-38.8M | $331.9M |
自由现金流
PJT
RRC
| Q4 25 | $138.6M | — | ||
| Q3 25 | $240.9M | — | ||
| Q2 25 | $178.9M | — | ||
| Q1 25 | $-77.9M | — | ||
| Q4 24 | $195.3M | — | ||
| Q3 24 | $178.5M | — | ||
| Q2 24 | $193.0M | — | ||
| Q1 24 | $-39.2M | — |
自由现金流率
PJT
RRC
| Q4 25 | 26.1% | — | ||
| Q3 25 | 54.5% | — | ||
| Q2 25 | 44.6% | — | ||
| Q1 25 | -24.2% | — | ||
| Q4 24 | 41.5% | — | ||
| Q3 24 | 55.7% | — | ||
| Q2 24 | 53.9% | — | ||
| Q1 24 | -12.0% | — |
资本支出强度
PJT
RRC
| Q4 25 | 3.2% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.1% | — |
现金转化率
PJT
RRC
| Q4 25 | 2.92× | 1.44× | ||
| Q3 25 | 6.43× | 1.72× | ||
| Q2 25 | 5.79× | 1.42× | ||
| Q1 25 | -1.41× | 3.40× | ||
| Q4 24 | 3.81× | 2.30× | ||
| Q3 24 | 8.15× | 4.85× | ||
| Q2 24 | 6.84× | 5.18× | ||
| Q1 24 | -1.19× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PJT
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |