vs
PJT Partners Inc.（PJT）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
PJT Partners Inc.的季度营收约是Revolve Group, Inc.的1.6倍（$531.4M vs $324.4M），PJT Partners Inc.净利率更高（10.0% vs 5.7%，领先4.3%），PJT Partners Inc.同比增速更快（12.9% vs 10.4%），PJT Partners Inc.自由现金流更多（$138.6M vs $-13.3M），过去两年PJT Partners Inc.的营收复合增速更高（27.5% vs 9.5%）
PJT Partners Inc.是一家专注于顾问业务的全球投资银行，于2015年10月从黑石集团旗下拆分成立，独立运营原黑石的金融与战略咨询服务业务，为全球各类客户提供专业的投行顾问相关服务。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
PJT vs RVLV — 直观对比
营收规模更大
PJT
是对方的1.6倍
$324.4M
营收增速更快
PJT
高出2.5%
10.4%
净利率更高
PJT
高出4.3%
5.7%
自由现金流更多
PJT
多$151.8M
$-13.3M
两年增速更快
PJT
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $531.4M | $324.4M |
| 净利润 | $53.4M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 23.1% | 6.3% |
| 净利率 | 10.0% | 5.7% |
| 营收同比 | 12.9% | 10.4% |
| 净利润同比 | 4.0% | 50.4% |
| 每股收益（稀释后） | — | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PJTRVLV
| Q4 25 | $531.4M | $324.4M | ||
| Q3 25 | $442.3M | $295.6M | ||
| Q2 25 | $401.1M | $309.0M | ||
| Q1 25 | $321.9M | $296.7M | ||
| Q4 24 | $470.5M | $293.7M | ||
| Q3 24 | $320.3M | $283.1M | ||
| Q2 24 | $358.1M | $282.5M | ||
| Q1 24 | $327.1M | $270.6M |
净利润PJTRVLV
| Q4 25 | $53.4M | $18.6M | ||
| Q3 25 | $39.8M | $21.2M | ||
| Q2 25 | $32.9M | $10.2M | ||
| Q1 25 | $54.0M | $11.8M | ||
| Q4 24 | $51.3M | $12.3M | ||
| Q3 24 | $22.1M | $11.0M | ||
| Q2 24 | $28.3M | $15.4M | ||
| Q1 24 | $32.6M | $10.9M |
毛利率PJTRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率PJTRVLV
| Q4 25 | 23.1% | 6.3% | ||
| Q3 25 | 20.6% | 7.1% | ||
| Q2 25 | 19.1% | 5.8% | ||
| Q1 25 | 16.3% | 5.0% | ||
| Q4 24 | 21.9% | 3.9% | ||
| Q3 24 | 15.4% | 5.0% | ||
| Q2 24 | 18.0% | 5.8% | ||
| Q1 24 | 16.5% | 3.4% |
净利率PJTRVLV
| Q4 25 | 10.0% | 5.7% | ||
| Q3 25 | 9.0% | 7.2% | ||
| Q2 25 | 8.2% | 3.3% | ||
| Q1 25 | 16.8% | 4.0% | ||
| Q4 24 | 10.9% | 4.2% | ||
| Q3 24 | 6.9% | 3.9% | ||
| Q2 24 | 7.9% | 5.4% | ||
| Q1 24 | 10.0% | 4.0% |
每股收益（稀释后）PJTRVLV
| Q4 25 | — | $0.27 | ||
| Q3 25 | — | $0.29 | ||
| Q2 25 | — | $0.14 | ||
| Q1 25 | — | $0.16 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $538.9M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $308.2M | $512.5M |
| 总资产 | $1.8B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PJTRVLV
| Q4 25 | $538.9M | $292.3M | ||
| Q3 25 | $400.5M | $315.4M | ||
| Q2 25 | $214.6M | $310.7M | ||
| Q1 25 | $194.3M | $300.8M | ||
| Q4 24 | $483.9M | $256.6M | ||
| Q3 24 | $148.8M | $252.8M | ||
| Q2 24 | $164.2M | $244.7M | ||
| Q1 24 | $215.5M | $273.4M |
股东权益PJTRVLV
| Q4 25 | $308.2M | $512.5M | ||
| Q3 25 | $228.6M | $490.2M | ||
| Q2 25 | $167.4M | $468.6M | ||
| Q1 25 | $148.8M | $453.4M | ||
| Q4 24 | $187.0M | $437.8M | ||
| Q3 24 | $159.1M | $420.8M | ||
| Q2 24 | $133.8M | $405.8M | ||
| Q1 24 | $174.6M | $389.9M |
总资产PJTRVLV
| Q4 25 | $1.8B | $765.0M | ||
| Q3 25 | $1.7B | $751.3M | ||
| Q2 25 | $1.5B | $722.9M | ||
| Q1 25 | $1.4B | $713.9M | ||
| Q4 24 | $1.6B | $665.5M | ||
| Q3 24 | $1.6B | $670.9M | ||
| Q2 24 | $1.4B | $657.8M | ||
| Q1 24 | $1.3B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $155.7M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $138.6M | $-13.3M |
| 自由现金流率自由现金流/营收 | 26.1% | -4.1% |
| 资本支出强度资本支出/营收 | 3.2% | 1.0% |
| 现金转化率经营现金流/净利润 | 2.92× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $480.4M | $48.0M |
8季度趋势，按日历期对齐
经营现金流PJTRVLV
| Q4 25 | $155.7M | $-10.2M | ||
| Q3 25 | $256.1M | $11.8M | ||
| Q2 25 | $190.4M | $12.6M | ||
| Q1 25 | $-75.9M | $45.1M | ||
| Q4 24 | $195.7M | $3.9M | ||
| Q3 24 | $180.5M | $9.1M | ||
| Q2 24 | $193.6M | $-24.7M | ||
| Q1 24 | $-38.8M | $38.4M |
自由现金流PJTRVLV
| Q4 25 | $138.6M | $-13.3M | ||
| Q3 25 | $240.9M | $7.5M | ||
| Q2 25 | $178.9M | $10.4M | ||
| Q1 25 | $-77.9M | $43.4M | ||
| Q4 24 | $195.3M | $2.1M | ||
| Q3 24 | $178.5M | $8.0M | ||
| Q2 24 | $193.0M | $-25.7M | ||
| Q1 24 | $-39.2M | $36.7M |
自由现金流率PJTRVLV
| Q4 25 | 26.1% | -4.1% | ||
| Q3 25 | 54.5% | 2.5% | ||
| Q2 25 | 44.6% | 3.4% | ||
| Q1 25 | -24.2% | 14.6% | ||
| Q4 24 | 41.5% | 0.7% | ||
| Q3 24 | 55.7% | 2.8% | ||
| Q2 24 | 53.9% | -9.1% | ||
| Q1 24 | -12.0% | 13.5% |
资本支出强度PJTRVLV
| Q4 25 | 3.2% | 1.0% | ||
| Q3 25 | 3.4% | 1.5% | ||
| Q2 25 | 2.9% | 0.7% | ||
| Q1 25 | 0.6% | 0.6% | ||
| Q4 24 | 0.1% | 0.6% | ||
| Q3 24 | 0.6% | 0.4% | ||
| Q2 24 | 0.1% | 0.4% | ||
| Q1 24 | 0.1% | 0.6% |
现金转化率PJTRVLV
| Q4 25 | 2.92× | -0.55× | ||
| Q3 25 | 6.43× | 0.56× | ||
| Q2 25 | 5.79× | 1.24× | ||
| Q1 25 | -1.41× | 3.82× | ||
| Q4 24 | 3.81× | 0.32× | ||
| Q3 24 | 8.15× | 0.83× | ||
| Q2 24 | 6.84× | -1.60× | ||
| Q1 24 | -1.19× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PJT
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
