vs
PJT Partners Inc.（PJT）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是PJT Partners Inc.的1.3倍（$682.8M vs $531.4M），PJT Partners Inc.净利率更高（10.0% vs -4.8%，领先14.8%），PJT Partners Inc.同比增速更快（12.9% vs -0.4%），PJT Partners Inc.自由现金流更多（$138.6M vs $56.0M），过去两年PJT Partners Inc.的营收复合增速更高（27.5% vs -0.6%）
PJT Partners Inc.是一家专注于顾问业务的全球投资银行，于2015年10月从黑石集团旗下拆分成立，独立运营原黑石的金融与战略咨询服务业务，为全球各类客户提供专业的投行顾问相关服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
PJT vs RXT — 直观对比
营收规模更大
RXT
是对方的1.3倍
$531.4M
营收增速更快
PJT
高出13.3%
-0.4%
净利率更高
PJT
高出14.8%
-4.8%
自由现金流更多
PJT
多$82.6M
$56.0M
两年增速更快
PJT
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $531.4M | $682.8M |
| 净利润 | $53.4M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 23.1% | -0.5% |
| 净利率 | 10.0% | -4.8% |
| 营收同比 | 12.9% | -0.4% |
| 净利润同比 | 4.0% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PJTRXT
| Q4 25 | $531.4M | $682.8M | ||
| Q3 25 | $442.3M | $671.2M | ||
| Q2 25 | $401.1M | $666.3M | ||
| Q1 25 | $321.9M | $665.4M | ||
| Q4 24 | $470.5M | $685.6M | ||
| Q3 24 | $320.3M | $675.8M | ||
| Q2 24 | $358.1M | $684.9M | ||
| Q1 24 | $327.1M | $690.8M |
净利润PJTRXT
| Q4 25 | $53.4M | $-32.7M | ||
| Q3 25 | $39.8M | $-67.1M | ||
| Q2 25 | $32.9M | $-54.5M | ||
| Q1 25 | $54.0M | $-71.5M | ||
| Q4 24 | $51.3M | $-56.0M | ||
| Q3 24 | $22.1M | $-186.6M | ||
| Q2 24 | $28.3M | $25.0M | ||
| Q1 24 | $32.6M | $-640.6M |
毛利率PJTRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率PJTRXT
| Q4 25 | 23.1% | -0.5% | ||
| Q3 25 | 20.6% | -5.1% | ||
| Q2 25 | 19.1% | -3.8% | ||
| Q1 25 | 16.3% | -5.8% | ||
| Q4 24 | 21.9% | -4.2% | ||
| Q3 24 | 15.4% | -25.7% | ||
| Q2 24 | 18.0% | -7.9% | ||
| Q1 24 | 16.5% | -94.5% |
净利率PJTRXT
| Q4 25 | 10.0% | -4.8% | ||
| Q3 25 | 9.0% | -10.0% | ||
| Q2 25 | 8.2% | -8.2% | ||
| Q1 25 | 16.8% | -10.7% | ||
| Q4 24 | 10.9% | -8.2% | ||
| Q3 24 | 6.9% | -27.6% | ||
| Q2 24 | 7.9% | 3.7% | ||
| Q1 24 | 10.0% | -92.7% |
每股收益（稀释后）PJTRXT
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $538.9M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $308.2M | $-1.2B |
| 总资产 | $1.8B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PJTRXT
| Q4 25 | $538.9M | $105.8M | ||
| Q3 25 | $400.5M | $99.5M | ||
| Q2 25 | $214.6M | $103.9M | ||
| Q1 25 | $194.3M | $128.0M | ||
| Q4 24 | $483.9M | $144.0M | ||
| Q3 24 | $148.8M | $157.1M | ||
| Q2 24 | $164.2M | $190.2M | ||
| Q1 24 | $215.5M | $282.6M |
总债务PJTRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益PJTRXT
| Q4 25 | $308.2M | $-1.2B | ||
| Q3 25 | $228.6M | $-1.2B | ||
| Q2 25 | $167.4M | $-1.1B | ||
| Q1 25 | $148.8M | $-1.1B | ||
| Q4 24 | $187.0M | $-1.0B | ||
| Q3 24 | $159.1M | $-949.7M | ||
| Q2 24 | $133.8M | $-756.2M | ||
| Q1 24 | $174.6M | $-787.2M |
总资产PJTRXT
| Q4 25 | $1.8B | $2.8B | ||
| Q3 25 | $1.7B | $2.8B | ||
| Q2 25 | $1.5B | $2.9B | ||
| Q1 25 | $1.4B | $3.0B | ||
| Q4 24 | $1.6B | $3.1B | ||
| Q3 24 | $1.6B | $3.1B | ||
| Q2 24 | $1.4B | $3.4B | ||
| Q1 24 | $1.3B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $155.7M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $138.6M | $56.0M |
| 自由现金流率自由现金流/营收 | 26.1% | 8.2% |
| 资本支出强度资本支出/营收 | 3.2% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.92× | — |
| 过去12个月自由现金流最近4个季度 | $480.4M | $90.6M |
8季度趋势，按日历期对齐
经营现金流PJTRXT
| Q4 25 | $155.7M | $59.7M | ||
| Q3 25 | $256.1M | $70.7M | ||
| Q2 25 | $190.4M | $8.4M | ||
| Q1 25 | $-75.9M | $12.6M | ||
| Q4 24 | $195.7M | $54.3M | ||
| Q3 24 | $180.5M | $51.8M | ||
| Q2 24 | $193.6M | $24.1M | ||
| Q1 24 | $-38.8M | $-90.3M |
自由现金流PJTRXT
| Q4 25 | $138.6M | $56.0M | ||
| Q3 25 | $240.9M | $42.7M | ||
| Q2 25 | $178.9M | $-12.4M | ||
| Q1 25 | $-77.9M | $4.3M | ||
| Q4 24 | $195.3M | $34.4M | ||
| Q3 24 | $178.5M | $27.3M | ||
| Q2 24 | $193.0M | $-14.5M | ||
| Q1 24 | $-39.2M | $-118.4M |
自由现金流率PJTRXT
| Q4 25 | 26.1% | 8.2% | ||
| Q3 25 | 54.5% | 6.4% | ||
| Q2 25 | 44.6% | -1.9% | ||
| Q1 25 | -24.2% | 0.6% | ||
| Q4 24 | 41.5% | 5.0% | ||
| Q3 24 | 55.7% | 4.0% | ||
| Q2 24 | 53.9% | -2.1% | ||
| Q1 24 | -12.0% | -17.1% |
资本支出强度PJTRXT
| Q4 25 | 3.2% | 0.5% | ||
| Q3 25 | 3.4% | 4.2% | ||
| Q2 25 | 2.9% | 3.1% | ||
| Q1 25 | 0.6% | 1.2% | ||
| Q4 24 | 0.1% | 2.9% | ||
| Q3 24 | 0.6% | 3.6% | ||
| Q2 24 | 0.1% | 5.6% | ||
| Q1 24 | 0.1% | 4.1% |
现金转化率PJTRXT
| Q4 25 | 2.92× | — | ||
| Q3 25 | 6.43× | — | ||
| Q2 25 | 5.79× | — | ||
| Q1 25 | -1.41× | — | ||
| Q4 24 | 3.81× | — | ||
| Q3 24 | 8.15× | — | ||
| Q2 24 | 6.84× | 0.96× | ||
| Q1 24 | -1.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PJT
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
